EX-12.1 6 a14-24198_1ex12d1.htm EX-12.1

EXHIBIT 12.1

 

VERACYTE, INC.
STATEMENT REGARDING COMPUTATION  OF RATIOS

(in thousands)

 

 

 

For the year ended
December 31,

 

For the three months
ended March 31,

 

 

 

2011

 

2012

 

2013

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (deficiency):

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(14,445

)

$

(18,649

)

$

(25,580

)

$

(29,373

)

$

(7,610

)

Add:

 

 

 

 

 

 

 

 

 

 

 

Fixed charges

 

20

 

24

 

284

 

511

 

101

 

Earnings (deficiency)

 

$

(14,425

)

$

(18,625

)

$

(25,296

)

$

(28,862

)

$

(7,509

)

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

 

$

 

$

233

 

$

439

 

$

89

 

Debt financing expense

 

 

 

23

 

44

 

5

 

Estimated interest portion of rental expense

 

20

 

24

 

28

 

28

 

7

 

Total fixed charges

 

$

20

 

$

24

 

$

284

 

$

511

 

$

101

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficiency in the coverage of fixed charges

 

$

(14,445

)

$

(18,649

)

$

(25,580

)

$

(29,373

)

$

(7,610

)

Ratio of Earnings to Fixed Charges(1)(2)

 

NM

 

NM

 

NM

 

NM

 

NM

 

 


(1)           The ratio of earnings to fixed charges is computed by dividing loss before taxes plus fixed charges by fixed charges.  Fixed charges consist of interest expense (including interest expense from capital leases), debt financing expense and the estimated portion of rental expense deemed by us to be representative of the interest factor of rental payments under operating leases.  Earnings were insufficient to cover fixed charges by the amounts set forth in the table above under the heading “Deficiency in the coverage of fixed charges.”

 

(2)           NM—Not meaningful.

 

For the periods presented above, there were no outstanding shares of preferred stock with required dividend payments. Therefore, earnings were insufficient to cover combined fixed charges and preferred stock dividends in the same amounts referenced in the line entitled “Deficiency in the coverage of fixed charges” in the table above.