XML 63 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Member Units
Cumulative Preferred units
Member Units
Common Units
Member Units
Class B Units
Member Units
Balance at Dec. 31, 2013   $ 1,268,335 $ 61,021 $ 1,199,699 $ 7,615
Increase (Decrease) in Members' Equity [Roll Forward]          
Issuance of units, net of offering costs     274,423 147,814  
Repurchase of units under the common unit buyback program   (2,498)   (2,498)  
Distributions to Preferred unitholders   (18,197)   (18,197)  
Distributions to Common and Class B unitholders   (207,883)   (207,883)  
Unit-based compensation   7,777   7,777  
Net income   64,345   64,345  
Balance at Dec. 31, 2014   1,534,116 335,444 1,191,057 7,615
Increase (Decrease) in Members' Equity [Roll Forward]          
Issuance of units, net of offering costs   32,737   32,737  
Repurchase of units under the common unit buyback program   (2,399)   (2,399)  
Distributions to Preferred unitholders   (13,380)   (13,380)  
Distributions to Common and Class B unitholders   (68,380)   (68,380)  
Unit-based compensation   7,420   7,420  
Net income $ (912,475) (912,475)   (912,475)  
Balance at Jun. 30, 2015   $ 577,639 $ 335,444 $ 234,580 $ 7,615