N-CSRS 1 e51911ncsrs.htm SEMI-ANNUAL REPORT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-21993

 

RevenueShares ETF Trust
(Exact name of registrant as specified in charter)

 

One Commerce Square,
2005 Market Street, Suite 2020
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip code)

 

Vincent T. Lowry
One Commerce Square,
2005 Market Street, Suite 2020
Philadelphia, Pennsylvania 19103
(Name and address of agent for service)
Registrant's telephone number, including area code: 1-877-738-8870

Date of fiscal year end: June 30

Date of reporting period: December 31, 2012

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 
 

Item 1. Reports to Stockholders.

RevenueShares™ ETF Trust

Semi-Annual Report to Shareholders

December 31, 2012

Would you prefer to receive materials like this electronically?

See inside front cover for details.


 
 

Receive investor materials electronically:

Shareholders may sign up for electronic delivery of investor materials. By doing so, you will receive the information faster and help us reduce the impact on the environment of providing these materials. To enroll in electronic delivery,

1. Go to www.icsdelivery.com

2. Select the first letter of your brokerage firm’s name.

3. From the list that follows, select your brokerage firm. If your brokerage firm is not listed, electronic delivery may not be available. Please contact your brokerage firm.

4. Complete the information requested, including the e-mail address where you would like to receive notifications for electronic documents.

Your information will be kept confidential and will not be used for any purpose other than electronic delivery. If you change your mind, you can cancel electronic delivery at any time and revert to physical delivery of your materials, Just go to www.icsdelivery.com, perform the first three steps above and follow the instructions for cancelling electronic delivery. If you have any questions, please contact your brokerage firm.

 
 

TABLE OF CONTENTS

 

 
 

SHAREHOLDER EXPENSE EXAMPLES

As a shareholder of a RevenueShares ETF, you incur two types of costs: (1) transaction costs for purchasing and selling shares and (2) ongoing costs, including advisory fees and other fund expenses. The following examples are intended to help you understand your ongoing costs (in dollars and cents) of investing in the Funds and to compare these costs with the ongoing costs of investing in other funds.

The actual and hypothetical expense examples below are based on an investment of $1,000 held for the entire six-month period from July 1, 2012 to December 31, 2012.

Actual expenses

The first line under each Fund in the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line for your Fund under the heading entitled “Expenses Paid During the Six Month Period” to estimate the expenses you paid on your account during this period.

Hypothetical example for comparison purposes

The second line under each Fund in the table provides information about hypothetical account values and hypothetical expenses based on each Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in your Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line under each Fund in the table is useful in comparing ongoing Fund costs only and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

  Beginning
Account
Value
7/1/2012
Ending
Account
Value
12/31/2012
Annualized
Expense Ratios
for the Six Month
Period
Expenses Paid
During the
Six Month
Period†
RevenueShares Large Cap Fund        
Actual $1,000.00 $1,086.14 0.49% $2.58
Hypothetical (5% return before expenses) $1,000.00 $1,022.74 0.49% $2.50
RevenueShares Mid Cap Fund        
Actual $1,000.00 $1,089.13 0.54% $2.84
Hypothetical (5% return before expenses) $1,000.00 $1,022.48 0.54% $2.75
RevenueShares Small Cap Fund        
Actual $1,000.00 $1,126.88 0.54% $2.89
Hypothetical (5% return before expenses) $1,000.00 $1,022.48 0.54% $2.75
RevenueShares Financials Sector Fund        
Actual $1,000.00 $1,170.55 0.49% $2.68
Hypothetical (5% return before expenses) $1,000.00 $1,022.74 0.49% $2.50
RevenueShares ADR Fund        
Actual $1,000.00 $1,138.63 0.49% $2.64
Hypothetical (5% return before expenses) $1,000.00 $1,022.74 0.49% $2.50
RevenueShares Navellier Overall A-100 Fund        
Actual $1,000.00 $1,065.54 0.60% $3.12
Hypothetical (5% return before expenses) $1,000.00 $1,022.18 0.60% $3.06

 

Expenses are calculated using each Fund’s annualized expense ratio, multiplied by the average account value for the period, multiplied by 184/365 (to reflect the six-month period).
2
 

SCHEDULE OF INVESTMENTS SUMMARY TABLES

(UNAUDITED)

RevenueShares Large Cap Fund RevenueShares Mid Cap Fund     RevenueShares Small Cap Fund    
 
Industry % of
Net Assets
Industry % of
Net Assets
Industry % of
Net Assets
Automobiles & Components 2.4 % Automobiles & Components 0.3 % Automobiles & Components 0.7 %
Banks   1.8   Banks   1.9   Banks   2.6  
Capital Goods   8.6   Capital Goods   14.3   Capital Goods   12.3  
Commercial & Professional Services   0.5   Commercial & Professional Services   4.6   Commercial & Professional Services   6.4  
Consumer Durables & Apparel 1.2   Consumer Durables & Apparel 3.8   Consumer Durables & Apparel 5.2  
Consumer Services   1.1   Consumer Services   2.0   Consumer Services   5.1  
Diversified Financials   5.4   Diversified Financials   1.4   Diversified Financials   1.7  
Energy   15.5   Energy   8.5   Energy   3.2  
Food & Staples Retailing   8.9   Food & Staples Retailing   3.1   Food & Staples Retailing   3.3  
Food, Beverage & Tobacco   4.8   Food, Beverage & Tobacco   3.5   Food, Beverage & Tobacco   2.9  
Health Care Equipment & Services 7.9   Health Care Equipment & Services 7.4   Health Care Equipment & Services 9.3  
Household & Personal Products 1.5   Household & Personal Products 0.6   Household & Personal Products 0.6  
Insurance   5.9   Insurance   5.8   Insurance   2.5  
Materials   4.1   Materials   8.5   Materials   8.6  
Media   2.9   Media   1.2   Media   1.4  
Money Market Fund   8.9   Money Market Fund   25.6   Money Market Fund   16.9  
Pharmaceuticals, Biotechnology &     Pharmaceuticals, Biotechnology &     Pharmaceuticals, Biotechnology &    
Life Sciences   3.3   Life Sciences   1.3   Life Sciences   1.2  
Real Estate Investment Trusts 0.4   Real Estate   0.1   Real Estate Investment Trusts 1.5  
Retailing   5.8   Real Estate Investment Trusts 1.5   Real Estate Management &    
Semiconductors & Semiconductor     Real Estate Management &     Development   0.0
Equipment   1.2   Development   0.3   Retailing   10.8  
Software & Services   4.1   Retailing   6.7   Semiconductors & Semiconductor    
Technology Hardware & Equipment   5.4   Semiconductors & Semiconductor     Equipment   2.1  
Telecommunication Services 3.1   Equipment   1.1   Software & Services   4.1  
Transportation   1.7   Software & Services   3.9   Technology Hardware & Equipment   9.3  
Utilities   3.1   Technology Hardware & Equipment   11.6   Telecommunication Services 0.8  
Total Investments   109.5   Telecommunication Services 0.5   Transportation   2.4  
Liabilities in Excess of Other Assets (9.5 ) Transportation   3.2   Utilities   2.9  
Net Assets   100.0 % Utilities   3.8   Total Investments   117.8  
        Total Investments   126.5   Liabilities in Excess of Other Assets (17.8 )
        Liabilities in Excess of Other Assets (26.5 ) Net Assets   100.0 %
        Net Assets   100.0 %        
 
RevenueShares Financials Sector Fund RevenueShares ADR Fund     RevenueShares Navellier Overall
                A-100 Fund      
 
Industry % of
Net Assets
Industry % of
Net Assets
Industry % of
Net Assets
Capital Markets   10.5 % Automobiles & Components 5.5 % Automobiles & Components 0.4 %
Commercial Banks   13.2   Banks   12.6   Banks   8.2  
Consumer Finance   5.1   Capital Goods   3.2   Capital Goods   0.7  
Diversified Financial Services 24.0   Consumer Durables & Apparel 3.0   Commercial & Professional Services   1.7  
Insurance   43.9   Consumer Services   0.3   Consumer Durables & Apparel 3.1  
Money Market Fund   0.6   Diversified Financials   3.6   Consumer Services   0.7  
Paper & Forest Products   0.5   Energy   36.5   Diversified Financials   2.9  
Real Estate Investment Trusts 2.5   Food & Staples Retailing   0.7   Energy   14.3  
Real Estate Management &     Food, Beverage & Tobacco   3.0   Food, Beverage & Tobacco   6.4  
Development   0.5   Health Care Equipment & Services 0.3   Health Care Equipment & Services 8.9  
Thrifts & Mortgage Finance 0.2   Insurance   4.4   Household & Personal Products 0.3  
Total Investments   101.0   Materials   7.3   Insurance   7.4  
Liabilities in Excess of Other Assets (1.0 ) Media   0.9   Materials   1.6  
        Money Market Fund   7.2   Media   13.1  
Net Assets   100.0 % Pharmaceuticals, Biotechnology &     Money Market Fund   7.6  
        Life Sciences   3.1   Pharmaceuticals, Biotechnology &    
        Real Estate   0.3   Life Sciences   7.2  
        Semiconductors & Semiconductor     Real Estate   1.0  
        Equipment   0.5   Real Estate Investment Trusts 1.1  
        Software & Services   0.3   Retailing   6.8  
        Technology Hardware & Equipment   2.6   Semiconductors & Semiconductor    
        Telecommunication Services 10.6   Equipment   0.7  
        Transportation   0.4   Software & Services   2.5  
        Utilities   1.9   Technology Hardware & Equipment   0.9  
        Total Investments   108.2   Telecommunication Services 0.3  
        Liabilities in Excess of Other Assets (8.2 ) Transportation   2.1  
        Net Assets   100.0 % Utilities   4.5  
                Total Investments   104.4  
                Liabilities in Excess of Other Assets (4.4 )
                Net Assets   100.0 %

 

† Less than 0.05%

3
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES LARGE CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares Value
COMMON STOCKS—100.6%      
Automobiles & Components—2.4%    
BorgWarner, Inc.*(a) 1,583 $ 113,374
Delphi Automotive PLC* 6,524   249,543
Ford Motor Co.(a) 167,748   2,172,337
Goodyear Tire & Rubber Co.*(a) 24,169   333,774
Harley-Davidson, Inc. 1,706   83,321
Johnson Controls, Inc. 21,148   649,244
Total Automobiles & Components     3,601,593
 
Banks—1.8%      
BB&T Corp. 5,379   156,583
Comerica, Inc. 1,323   40,140
Fifth Third Bancorp 6,774   102,897
First Horizon National Corp.(a) 2,236   22,159
Hudson City Bancorp, Inc. 3,202   26,032
Huntington Bancshares, Inc. 6,912   44,168
KeyCorp 8,142   68,556
M&T Bank Corp. 672   66,172
People’s United Financial, Inc. 1,639   19,815
PNC Financial Services Group, Inc. 4,110   239,654
Regions Financial Corp. 12,768   90,908
SunTrust Banks, Inc. 5,773   163,664
U.S. Bancorp 10,305   329,142
Wells Fargo & Co. 38,709   1,323,074
Zions Bancorporation 1,763   37,728
Total Banks     2,730,692
 
Capital Goods—8.6%      
3M Co. 4,730   439,180
Boeing Co. 15,539   1,171,019
Caterpillar, Inc. 10,974   983,051
Cummins, Inc. 2,473   267,950
Danaher Corp. 4,806   268,655
Deere & Co. 5,952   514,372
Dover Corp. 1,930   126,820
Eaton Corp. PLC 4,397   238,317
Emerson Electric Co. 6,779   359,016
Fastenal Co.(a) 1,027   47,951
Flowserve Corp. 481   70,611
Fluor Corp. 6,776   398,022
General Dynamics Corp. 6,965   482,466
General Electric Co. 101,864   2,138,125
Honeywell International, Inc. 8,752   555,489
Illinois Tool Works, Inc. 4,363   265,314
Ingersoll-Rand PLC 4,313   206,851
Jacobs Engineering Group, Inc.* 3,781   160,957
Joy Global, Inc. 1,283   81,830
L-3 Communications Holdings, Inc. 2,812   215,455
Lockheed Martin Corp. 7,565   698,174
Masco Corp. 6,901   114,971
Northrop Grumman Corp.(a) 5,462   369,122
PACCAR, Inc.(a) 5,924   267,824
Pall Corp.(a) 642   38,687
Parker Hannifin Corp. 2,266   192,746
Pentair Ltd.* 1,075   52,836
Precision Castparts Corp. 551   104,370
Quanta Services, Inc.* 3,346   91,312
Raytheon Co. 6,176   355,491
Rockwell Automation, Inc. 1,111   93,313
Rockwell Collins, Inc.(a) 1,209   70,328

 

Investments Shares Value
Roper Industries, Inc. 397 $ 44,258
Snap-On, Inc. 580   45,814
Textron, Inc.(a) 7,321   181,488
Tyco International Ltd. 8,041   235,199
United Technologies Corp. 10,066   825,513
W.W. Grainger, Inc.(a) 661   133,767
Xylem, Inc./NY 2,061   55,853
Total Capital Goods     12,962,517
 
Commercial & Professional Services—0.5%    
Adt Corp. (The) 1,061   49,326
Avery Dennison Corp. 2,549   89,011
Cintas Corp. 1,421   58,119
Dun & Bradstreet Corp.(a) 305   23,988
Equifax, Inc. 578   31,281
Iron Mountain, Inc. 1,427   44,308
Pitney Bowes, Inc.(a) 6,864   73,033
Republic Services, Inc. 4,025   118,053
Robert Half International, Inc.(a) 1,942   61,795
Stericycle, Inc.* 298   27,795
Waste Management, Inc.(a) 5,988   202,035
Total Commercial & Professional Services   778,744
 
Consumer Durables & Apparel—1.2%    
Coach, Inc. 1,165   64,669
D.R. Horton, Inc. 3,066   60,646
Fossil, Inc.*(a) 433   40,312
Garmin Ltd.(a) 1,008   41,147
Harman International Industries, Inc. 1,470   65,621
Hasbro, Inc.(a) 1,680   60,312
Leggett & Platt, Inc.(a) 2,025   55,121
Lennar Corp., Class A(a) 1,403   54,254
Mattel, Inc. 2,508   91,843
Newell Rubbermaid, Inc. 4,031   89,770
NIKE, Inc., Class B 7,120   367,392
Pulte Group, Inc.* 3,635   66,012
Ralph Lauren Corp., Class A 646   96,848
Stanley Black & Decker, Inc. 2,220   164,213
VF Corp.(a) 1,057   159,575
Whirlpool Corp. 2,657   270,350
Total Consumer Durables & Apparel     1,748,085
 
Consumer Services—1.1%      
Apollo Group, Inc., Class A*(a) 3,155   66,003
Carnival Corp. 5,900   216,943
Chipotle Mexican Grill, Inc., Class A* 136   40,454
Darden Restaurants, Inc. 2,515   113,351
H&R Block, Inc. 2,202   40,891
International Game Technology(a) 2,149   30,451
Marriott International, Inc., Class A(a) 4,691   174,834
McDonald’s Corp. 4,546   401,003
Starbucks Corp.(a) 3,551   190,405
Starwood Hotels & Resorts      
Worldwide, Inc. 1,665   95,504
Wyndham Worldwide Corp. 1,258   66,938
Wynn Resorts Ltd.(a) 681   76,606
Yum! Brands, Inc. 3,007   199,665
Total Consumer Services     1,713,048

 

The accompanying notes are an integral part of these financial statements.

4
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES LARGE CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Diversified Financials—5.4%      
American Express Co. 8,751 $ 503,007
Ameriprise Financial, Inc. 2,402   150,437
Bank of America Corp. 142,774   1,656,178
Bank of New York Mellon Corp. 8,639   222,022
BlackRock, Inc. 658   136,015
Capital One Financial Corp. 5,450   315,719
Charles Schwab Corp. 5,091   73,107
Citigroup, Inc. 34,257   1,355,207
CME Group, Inc./Il, Class A 845   42,850
Discover Financial Services 3,303   127,331
E*Trade Financial Corp.* 3,745   33,518
Franklin Resources, Inc. 830   104,331
Goldman Sachs Group, Inc. 4,505   574,658
IntercontinentalExchange, Inc.* 159   19,686
Invesco Ltd. 2,506   65,382
JPMorgan Chase & Co. 36,329   1,597,386
Legg Mason, Inc. 1,545   39,737
Leucadia National Corp.(a) 4,371   103,986
Moody’s Corp. 733   36,885
Morgan Stanley 24,073   460,276
NASDAQ OMX Group, Inc.(a) 1,889   47,244
Northern Trust Corp.(a) 1,235   61,948
NYSE Euronext 2,406   75,885
SLM Corp. 5,542   94,934
State Street Corp. 3,222   151,466
T. Rowe Price Group, Inc. 665   43,311
Total Diversified Financials     8,092,506
 
Energy—15.5%      
Anadarko Petroleum Corp. 2,787   207,102
Apache Corp. 3,135   246,097
Baker Hughes, Inc. 7,696   314,305
Cabot Oil & Gas Corp. 329   16,364
Cameron International Corp.* 2,129   120,203
Chesapeake Energy Corp.(a) 9,861   163,890
Chevron Corp. 30,398   3,287,240
ConocoPhillips 34,585   2,005,584
Consol Energy, Inc.(a) 2,273   72,963
Denbury Resources, Inc.* 2,254   36,515
Devon Energy Corp.(a) 2,662   138,530
Diamond Offshore Drilling, Inc.(a) 637   43,291
Ensco PLC, Class A 1,056   62,600
EOG Resources, Inc. 1,373   165,845
EQT Corp. 430   25,361
Exxon Mobil Corp. 71,675   6,203,471
FMC Technologies, Inc.*(a) 2,057   88,101
Halliburton Co. 12,142   421,206
Helmerich & Payne, Inc. 799   44,752
Hess Corp. 10,623   562,594
Kinder Morgan, Inc./Delaware 3,758   132,770
Marathon Oil Corp. 7,235   221,825
Marathon Petroleum Corp. 18,009   1,134,567
Murphy Oil Corp.(a) 6,914   411,729
Nabors Industries Ltd.* 7,201   104,054
National Oilwell Varco, Inc. 4,027   275,245
Newfield Exploration Co.* 1,502   40,224
Noble Corp. 1,383   48,156
Noble Energy, Inc. 575   58,500
Occidental Petroleum Corp. 4,565   349,725
Peabody Energy Corp.(a) 4,583   121,954

 

Investments Shares   Value
Phillips 66*(a) 51,309 $ 2,724,508
Pioneer Natural Resources Co. 431   45,940
QEP Resources, Inc. 1,371   41,500
Range Resources Corp. 307   19,289
Rowan Cos. PLC, Class A* 602   18,825
Schlumberger Ltd. 8,971   621,601
Southwestern Energy Co.* 1,183   39,524
Spectra Energy Corp. 2,777   76,034
Tesoro Corp. 10,952   482,436
Valero Energy Corp. 60,591   2,067,365
Williams Cos., Inc. 3,526   115,441
Wpx Energy, Inc.*(a) 3,211   47,780
Total Energy     23,425,006
 
Food & Staples Retailing—8.9%      
Costco Wholesale Corp. 14,323   1,414,683
CVS Caremark Corp. 36,598   1,769,513
Kroger Co. 49,828   1,296,525
Safeway, Inc.(a) 36,077   652,633
Sysco Corp. 19,400   614,204
Walgreen Co. 28,935   1,070,884
Wal-Mart Stores, Inc. 95,462   6,513,372
Whole Foods Market, Inc. 1,816   165,855
Total Food & Staples Retailing     13,497,669
 
Food, Beverage & Tobacco—4.8%      
Altria Group, Inc. 7,977   250,637
Archer-Daniels-Midland Co.(a) 47,548   1,302,340
Beam, Inc. 618   37,754
Brown-Forman Corp., Class B 642   40,607
Campbell Soup Co.(a) 3,180   110,950
Coca-Cola Co. 19,234   697,233
Coca-Cola Enterprises, Inc. 3,762   119,368
ConAgra Foods, Inc. 6,494   191,573
Constellation Brands, Inc., Class A*(a) 1,149   40,663
Dean Foods Co.* 11,495   189,782
Dr Pepper Snapple Group, Inc. 1,995   88,139
General Mills, Inc. 5,843   236,116
H.J. Heinz Co. 2,883   166,291
Hershey Co. 1,303   94,103
Hormel Foods Corp. 3,872   120,845
J.M. Smucker Co.(a) 926   79,858
Kellogg Co. 3,612   201,730
Kraft Foods Group, Inc. 5,903   268,409
Lorillard, Inc. 576   67,202
McCormick & Co., Inc. 916   58,194
Molson Coors Brewing Co., Class B(a) 1,308   55,969
Mondelez International, Inc., Class A 30,935   787,914
Monster Beverage Corp.*(a) 560   29,613
PepsiCo, Inc. 13,971   956,036
Philip Morris International, Inc. 5,470   457,511
Reynolds American, Inc.(a) 2,937   121,680
Tyson Foods, Inc., Class A 25,255   489,947
Total Food, Beverage & Tobacco     7,260,464
 
Health Care Equipment & Services—7.9%    
Aetna, Inc. 11,385   527,125
AmerisourceBergen Corp., Class A(a) 27,424   1,184,168
Baxter International, Inc. 3,140   209,312
Becton Dickinson & Co. 1,485   116,112
Boston Scientific Corp.* 18,840   107,953

 

The accompanying notes are an integral part of these financial statements.

5
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES LARGE CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Health Care Equipment & Services (continued)  
C.R. Bard, Inc. 447 $ 43,690
Cardinal Health, Inc. 38,046   1,566,734
CareFusion Corp.* 1,900   54,302
Cerner Corp.* 482   37,422
CIGNA Corp. 7,495   400,683
Coventry Health Care, Inc. 4,614   206,846
Covidien PLC 3,082   177,955
DaVita, Inc.* 1,022   112,962
DENTSPLY International, Inc. 1,072   42,462
Edwards Lifesciences Corp.*(a) 294   26,510
Express Scripts Holding Co.* 21,653   1,169,262
Hospira, Inc.* 1,857   58,013
Humana, Inc. 8,465   580,953
Intuitive Surgical, Inc.* 60   29,422
Laboratory Corp. of America Holdings* 953   82,549
McKesson Corp. 18,186   1,763,315
Medtronic, Inc. 5,621   230,573
Patterson Cos., Inc. 1,524   52,166
Quest Diagnostics, Inc. 1,870   108,965
St. Jude Medical, Inc.(a) 2,276   82,255
Stryker Corp. 2,266   124,222
Tenet Healthcare Corp.* 4,081   132,510
UnitedHealth Group, Inc. 29,391   1,594,168
Varian Medical Systems, Inc.* 580   40,739
WellPoint, Inc. 15,239   928,360
Zimmer Holdings, Inc. 971   64,727
Total Health Care Equipment & Services   11,856,435
Household & Personal Products—1.5%    
Avon Products, Inc. 10,887   156,337
Clorox Co. 1,065   77,979
Colgate-Palmolive Co. 2,379   248,700
Estee Lauder Cos., Inc., Class A 2,345   140,372
Kimberly-Clark Corp.(a) 3,660   309,014
Mead Johnson Nutrition Co., Class A(a) 865   56,995
Procter & Gamble Co. 18,157   1,232,679
Total Household & Personal Products     2,222,076
Insurance—5.9%      
ACE Ltd. 3,253   259,589
Aflac, Inc.(a) 6,823   362,438
Allstate Corp. 12,018   482,763
American International Group, Inc.* 30,081   1,061,859
AON PLC 2,992   166,355
Assurant, Inc. 3,548   123,116
Berkshire Hathaway, Inc., Class B* 25,681   2,303,586
Chubb Corp. 2,658   200,200
Cincinnati Financial Corp. 1,487   58,231
Genworth Financial, Inc., Class A* 20,474   153,760
Hartford Financial Services Group, Inc. 16,045   360,050
Lincoln National Corp. 6,380   165,242
Loews Corp. 5,171   210,718
Marsh & McLennan Cos., Inc. 5,057   174,315
MetLife, Inc. 30,224   995,579
Principal Financial Group, Inc. 4,743   135,270
Progressive Corp.(a) 11,420   240,962
Prudential Financial, Inc. 14,121   753,073
Torchmark Corp. 1,001   51,722
Travelers Cos., Inc. 5,188   372,602
Unum Group 7,414   154,359
XL Group PLC, Class A 4,201   105,277
Total Insurance     8,891,066

 

Investments Shares   Value
Materials—4.1%      
Air Products & Chemicals, Inc. 1,706 $ 143,338
Airgas, Inc.(a) 754   68,833
Alcoa, Inc. 40,921   355,194
Allegheny Technologies, Inc. 2,599   78,906
Ball Corp. 2,892   129,417
Bemis Co., Inc. 2,308   77,226
CF Industries Holdings, Inc. 459   93,250
Cliffs Natural Resources, Inc.(a) 2,528   97,480
Dow Chemical Co. 26,105   843,714
E.I. du Pont de Nemours & Co. 12,608   566,982
Eastman Chemical Co. 1,731   117,794
Ecolab, Inc. 2,202   158,324
FMC Corp. 937   54,833
Freeport-McMoRan Copper &      
Gold, Inc. 7,730   264,366
International Flavors &      
Fragrances, Inc.(a) 619   41,188
International Paper Co. 10,362   412,822
LyondellBasell Industries NV, Class A 12,421   709,115
MeadWestvaco Corp. 2,740   87,324
Monsanto Co. 2,213   209,460
Mosaic Co. (The) 2,988   169,210
Newmont Mining Corp. 3,450   160,218
Nucor Corp. 6,778   292,674
Owens-Illinois, Inc.* 5,010   106,563
PPG Industries, Inc. 1,707   231,042
Praxair, Inc. 1,539   168,444
Sealed Air Corp. 6,792   118,928
Sigma-Aldrich Corp. 524   38,556
United States Steel Corp.(a) 11,959   285,461
Vulcan Materials Co. 720   37,476
Weyerhaeuser Co. 3,561   99,067
Total Materials     6,217,205
 
Media—2.9%      
Cablevision Systems Corp., Class A(a) 6,697   100,053
CBS Corp., Class B 5,956   226,626
Comcast Corp., Class A 24,120   901,606
DIRECTV* 8,461   424,404
Discovery Communications, Inc.,      
Class A* 1,052   66,781
Gannett Co., Inc.(a) 4,152   74,778
Interpublic Group of Cos., Inc. 9,234   101,759
McGraw-Hill Cos., Inc. 1,730   94,579
News Corp., Class A 20,202   515,959
Omnicom Group, Inc. 4,148   207,234
Scripps Networks Interactive, Inc.,      
Class A 569   32,956
Time Warner Cable, Inc. 3,247   315,576
Time Warner, Inc. 8,971   429,083
Viacom, Inc., Class B 4,055   213,861
Walt Disney Co. 12,475   621,130
Washington Post Co., Class B 164   59,894
Total Media     4,386,279
 
Pharmaceuticals, Biotechnology & Life Sciences—3.3%
Abbott Laboratories 8,973   587,732
Abbvie, Inc.* 387   13,220
Alexion Pharmaceuticals, Inc.* 163   15,291
Allergan, Inc. 915   83,933

 

The accompanying notes are an integral part of these financial statements.

6
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES LARGE CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Pharmaceuticals, Biotechnology & Life Sciences (continued)
Amgen, Inc. 2,828 $ 244,113
Biogen IDEC, Inc.* 533   78,175
Bristol-Myers Squibb Co. 8,616   280,795
Celgene Corp.* 996   78,405
Eli Lilly & Co. 6,894   340,012
Forest Laboratories, Inc.* 1,937   68,415
Gilead Sciences, Inc.* 1,854   136,176
Johnson & Johnson 13,870   972,287
Life Technologies Corp.* 1,106   54,283
Merck & Co., Inc. 16,286   666,749
Mylan, Inc.* 3,551   97,581
PerkinElmer, Inc. 973   30,883
Perrigo Co.(a) 440   45,773
Pfizer, Inc. 35,868   899,569
Thermo Fisher Scientific, Inc. 2,852   181,901
Waters Corp.* 310   27,007
Watson Pharmaceuticals, Inc.* 955   82,130
Total Pharmaceuticals, Biotechnology &      
Life Sciences     4,984,430
 
Real Estate Investment Trusts—0.3%    
American Tower Corp. 547   42,267
Apartment Investment &      
Management Co., Class A 616   16,669
AvalonBay Communities, Inc. 116   15,728
Boston Properties, Inc. 261   27,616
Equity Residential 576   32,642
HCP, Inc.(a) 621   28,057
Health Care REIT, Inc. 445   27,274
Host Hotels & Resorts, Inc.(a) 4,980   78,037
Kimco Realty Corp. 721   13,930
Plum Creek Timber Co., Inc. 437   19,390
ProLogis, Inc. 841   30,688
Public Storage 189   27,397
Simon Property Group, Inc. 448   70,824
Ventas, Inc. 563   36,437
Vornado Realty Trust 536   42,923
Total Real Estate Investment Trusts     509,879
 
Real Estate Management & Development—0.1%  
CBRE Group, Inc., Class A*(a) 4,669   92,913
 
Retailing—5.8%      
Abercrombie & Fitch Co., Class A 1,236   59,291
Amazon.com, Inc.* 3,299   828,511
AutoNation, Inc.*(a) 5,730   227,481
AutoZone, Inc.* 351   124,405
Bed Bath & Beyond, Inc.* 2,287   127,866
Best Buy Co., Inc.(a) 63,134   748,138
Big Lots, Inc.*(a) 2,634   74,964
CarMax, Inc.* 4,172   156,617
Dollar General Corp.* 4,844   213,572
Dollar Tree, Inc.*(a) 2,409   97,709
Expedia, Inc. 940   57,763
Family Dollar Stores, Inc. 2,102   133,288
Gamestop Corp., Class A(a) 5,213   130,794
Gap, Inc.(a) 6,760   209,830
Genuine Parts Co. 2,998   190,613
Home Depot, Inc. 16,723   1,034,318
JC Penney Co., Inc.(a) 12,482   246,020
Kohl’s Corp. 6,251   268,668

 

Investments Shares   Value
Lowe’s Cos., Inc. 20,766 $ 737,608
Ltd. Brands, Inc. 3,175   149,415
Macy’s, Inc. 9,947   388,132
Netflix, Inc.*(a) 560   51,957
Nordstrom, Inc.(a) 2,963   158,520
O’Reilly Automotive, Inc.* 990   88,526
PetSmart, Inc. 1,254   85,698
priceline.com, Inc.* 120   74,544
Ross Stores, Inc. 2,308   124,978
Sherwin-Williams Co.(a) 930   143,053
Staples, Inc.(a) 30,568   348,475
Target Corp. 16,726   989,677
Tiffany & Co.(a) 896   51,377
TJX Cos., Inc. 7,839   332,766
Tripadvisor, Inc.* 248   10,406
Urban Outfitters, Inc.* 892   35,109
Total Retailing     8,700,089
 
Semiconductors & Semiconductor Equipment—1.2%
Advanced Micro Devices, Inc.*(a) 35,136   84,326
Altera Corp. 774   26,657
Analog Devices, Inc. 957   40,251
Applied Materials, Inc. 12,150   138,996
Broadcom Corp., Class A 3,472   115,305
First Solar, Inc.* 1,329   41,039
Intel Corp. 37,876   781,382
KLA-Tencor Corp. 984   46,996
Lam Research Corp.* 1,089   39,346
Linear Technology Corp. 563   19,311
LSI Corp.* 5,091   36,044
Microchip Technology, Inc.(a) 652   21,249
Micron Technology, Inc.* 18,328   116,383
NVIDIA Corp. 4,618   56,755
Teradyne, Inc.* 1,518   25,639
Texas Instruments, Inc. 6,308   195,170
Xilinx, Inc. 935   33,566
Total Semiconductors &      
Semiconductor Equipment     1,818,415
 
Software & Services—4.1%      
Accenture PLC, Class A 6,262   416,423
Adobe Systems, Inc.* 1,718   64,734
Akamai Technologies, Inc.* 470   19,228
Autodesk, Inc.* 888   31,391
Automatic Data Processing, Inc. 2,691   153,414
BMC Software, Inc.* 769   30,499
CA, Inc. 3,148   69,193
Citrix Systems, Inc.* 552   36,294
Cognizant Technology Solutions Corp.,      
Class A* 1,433   106,114
Computer Sciences Corp. 5,924   237,256
eBay, Inc.* 3,900   198,978
Electronic Arts, Inc.* 3,986   57,917
Fidelity National Information      
Services, Inc. 2,473   86,085
Fiserv, Inc.* 837   66,148
Google, Inc., Class A* 982   696,601
International Business Machines Corp. 7,976   1,527,803
Intuit, Inc. 984   58,548
Mastercard, Inc., Class A 220   108,082
Microsoft Corp. 39,741   1,062,277

 

The accompanying notes are an integral part of these financial statements.

7
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES LARGE CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Software & Services (continued)      
Oracle Corp. 16,121 $ 537,152
Paychex, Inc. 989   30,797
Red Hat, Inc.*(a) 308   16,312
SAIC, Inc. 13,762   155,786
Salesforce.com, Inc.*(a) 183   30,762
Symantec Corp.* 5,367   100,953
Total System Services, Inc. 1,263   27,053
VeriSign, Inc.*(a) 328   12,733
Visa, Inc., Class A 1,004   152,186
Western Union Co. 6,152   83,729
Yahoo!, Inc.* 3,766   74,943
Total Software & Services     6,249,391
 
Technology Hardware & Equipment—5.4%    
Agilent Technologies, Inc. 2,496   102,186
Amphenol Corp., Class A 938   60,689
Apple, Inc. 4,204   2,240,858
Cisco Systems, Inc. 33,440   657,096
Corning, Inc. 9,022   113,858
Dell, Inc. 87,456   885,929
EMC Corp.* 12,193   308,483
F5 Networks, Inc.* 205   19,916
FLIR Systems, Inc.(a) 981   21,886
Harris Corp. 1,714   83,918
Hewlett-Packard Co. 126,620   1,804,335
Jabil Circuit, Inc. 13,680   263,887
JDS Uniphase Corp.* 1,923   26,037
Juniper Networks, Inc.* 3,203   63,003
Molex, Inc.(a) 1,935   52,884
Motorola Solutions, Inc. 2,341   130,347
NetApp, Inc.* 2,582   86,626
QUALCOMM, Inc. 4,365   270,717
SanDisk Corp.* 1,725   75,141
Seagate Technology PLC 6,534   199,156
TE Connectivity Ltd. 5,506   204,383
Teradata Corp.* 618   38,248
Western Digital Corp.(a) 3,655   155,301
Xerox Corp. 47,217   322,020
Total Technology Hardware & Equipment   8,186,904
 
Telecommunication Services—3.1%    
AT&T, Inc. 55,815   1,881,524
CenturyLink, Inc. 6,896   269,772
Crown Castle International Corp.* 479   34,565
Frontier Communications Corp.(a) 16,793   71,874
MetroPCS Communications, Inc.*(a) 7,542   74,967
Sprint Nextel Corp.* 95,433   541,105
Verizon Communications, Inc. 39,135   1,693,371
Windstream Corp.(a) 9,771   80,904
Total Telecommunication Services     4,648,082
 
Transportation—1.7%      
CH Robinson Worldwide, Inc. 2,559   161,780
CSX Corp. 8,780   173,229
Expeditors International of      
Washington, Inc. 2,234   88,355
FedEx Corp. 6,733   617,551
Norfolk Southern Corp. 2,667   164,927
Ryder System, Inc. 1,817   90,723

 

Investments Shares   Value
Southwest Airlines Co.(a) 23,958 $ 245,330  
Union Pacific Corp. 2,456   308,768  
United Parcel Service, Inc., Class B(a) 10,561   778,663  
Total Transportation     2,629,326  
 
Utilities—3.1%        
AES Corp. 4,230   259,261  
AGL Resources, Inc.(a) 1,293   51,681  
Ameren Corp. 3,410   104,755  
American Electric Power Co., Inc. 5,047   215,406  
CenterPoint Energy, Inc. 5,621   108,204  
CMS Energy Corp. 3,753   91,498  
Consolidated Edison, Inc.(a) 3,229   179,339  
Dominion Resources, Inc. 3,768   195,182  
DTE Energy Co. 2,112   126,826  
Duke Energy Corp. 3,970   253,286  
Edison International 4,241   191,651  
Entergy Corp. 2,395   152,681  
Exelon Corp. 10,458   311,021  
FirstEnergy Corp. 5,787   241,665  
Integrys Energy Group, Inc. 1,150   60,053  
NextEra Energy, Inc. 3,105   214,835  
NiSource, Inc. 3,112   77,458  
Northeast Utilities 2,131   83,279  
NRG Energy, Inc. 5,539   127,342  
Oneok, Inc. 4,461   190,708  
Pepco Holdings, Inc.(a) 3,904   76,557  
PG&E Corp. 5,384   216,329  
Pinnacle West Capital Corp. 939   47,870  
PPL Corp. 6,773   193,911  
Public Service Enterprise Group, Inc. 4,839   148,073  
SCANA Corp. 1,312   59,880  
Sempra Energy 1,971   139,823  
Southern Co. 5,671   242,775  
TECO Energy, Inc. 2,751   46,107  
Wisconsin Energy Corp. 1,695   62,461  
Xcel Energy, Inc. 5,508   147,119  
Total Utilities     4,617,036  
 
Total Common Stocks        
(Cost $127,732,507)     151,819,850  
INVESTMENT OF CASH COLLATERAL        
FOR SECURITIES LOANED—8.9%        
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(b)        
(Cost $13,437,616) 13,437,616   13,437,616  
 
Total Investments—109.5%        
(Cost $141,170,123)     165,257,466  
Liabilities in Excess of Other Assets—(9.5)%   (14,272,178 )
Net Assets—100.0%   $ 150,985,288  

 

REIT – Real Estate Investment Trusts

*Non-income producing security
(a)All or a portion of security is on loan. The aggregate market value of the securities on loan is $13,303,059; cash collateral of $13,437,616 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(b)Rate shown represents annualized 7-day yield as of December 31, 2012.

The accompanying notes are an integral part of these financial statements.

8
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES MID CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
COMMON STOCKS—100.9%      
Automobiles & Components—0.3%      
Gentex Corp.(a) 5,193 $ 97,732
Thor Industries, Inc.(a) 7,037   263,395
Total Automobiles & Components     361,127
 
Banks—1.9%      
Associated Banc-Corp. 6,719   88,153
Astoria Financial Corp. 6,192   57,957
BancorpSouth, Inc.(a) 4,601   66,899
Bank of Hawaii Corp.(a) 1,202   52,948
Cathay General Bancorp 2,254   43,953
City National Corp.(a) 2,096   103,794
Commerce Bancshares, Inc.(a) 2,667   93,505
Cullen/Frost Bankers, Inc.(a) 1,443   78,312
East West Bancorp, Inc. 4,276   91,891
First Niagara Financial Group, Inc. 16,766   132,954
FirstMerit Corp.(a) 4,564   64,763
Fulton Financial Corp. 7,807   75,025
Hancock Holding Co.(a) 2,770   87,920
International Bancshares Corp. 2,669   48,175
New York Community      
Bancorp, Inc.(a) 14,107   184,802
Prosperity Bancshares, Inc.(a) 940   39,480
Signature Bank*(a) 831   59,284
SVB Financial Group* 1,414   79,142
Synovus Financial Corp. 47,361   116,034
TCF Financial Corp.(a) 9,861   119,811
Trustmark Corp.(a) 2,095   47,054
Valley National Bancorp 7,164   66,625
Washington Federal, Inc.(a) 3,330   56,177
Webster Financial Corp. 3,610   74,186
Westamerica Bancorporation(a) 522   22,232
Total Banks     1,951,076
 
Capital Goods—14.3%      
Acuity Brands, Inc. 2,495   168,986
Aecom Technology Corp.*(a) 30,062   715,476
AGCO Corp.* 17,563   862,695
Alliant Techsystems, Inc.(a) 6,456   400,014
AMETEK, Inc. 7,613   286,020
BE Aerospace, Inc.* 5,259   259,795
Carlisle Cos., Inc.(a) 5,368   315,424
CLARCOR, Inc. 2,142   102,345
Crane Co.(a) 5,088   235,473
Donaldson Co., Inc. 6,549   215,069
Esterline Technologies Corp.* 2,673   170,030
Exelis, Inc.(a) 42,754   481,838
Fortune Brands Home &      
Security, Inc.*(a) 10,302   301,024
Gardner Denver, Inc.(a) 2,755   188,717
GATX Corp. 2,684   116,217
General Cable Corp.*(a) 16,683   507,330
Graco, Inc. 1,640   84,444
Granite Construction, Inc. 5,400   181,548
Harsco Corp.(a) 11,821   277,794
Hubbell, Inc., Class B 3,194   270,308
Huntington Ingalls Industries, Inc.(a) 13,745   595,708
IDEX Corp.(a) 3,717   172,952
ITT Corp.(a) 13,231   310,399
KBR, Inc.(a) 23,100   691,152

 

Investments Shares   Value
Kennametal, Inc. 5,822 $ 232,880
Lennox International, Inc.(a) 5,189   272,526
Lincoln Electric Holdings, Inc. 5,205   253,379
MSC Industrial Direct Co., Inc.,      
Class A 2,664   200,812
Nordson Corp. 1,844   116,393
Oshkosh Corp.*(a) 24,443   724,735
Regal-Beloit Corp. 3,948   278,216
Shaw Group, Inc.*(a) 11,493   535,689
SPX Corp.(a) 7,079   496,592
Terex Corp.*(a) 24,826   697,859
Timken Co.(a) 9,617   459,981
Trinity Industries, Inc. 9,395   336,529
Triumph Group, Inc. 4,507   294,307
United Rentals, Inc.*(a) 7,094   322,919
URS Corp.(a) 22,897   898,936
Valmont Industries, Inc. 1,993   272,144
Wabtec Corp. 2,297   201,079
Watsco, Inc. 3,875   290,238
Woodward, Inc.(a) 4,288   163,501
Total Capital Goods     14,959,473
 
Commercial & Professional Services—4.6%    
Brink’s Co.(a) 11,841   337,824
Clean Harbors, Inc.* 3,634   199,906
Copart, Inc.* 2,664   78,588
Corporate Executive Board Co.(a) 1,008   47,840
Corrections Corp. of America(a) 4,380   155,359
Deluxe Corp.(a) 4,130   133,151
FTI Consulting, Inc.* 4,203   138,699
Herman Miller, Inc. 7,155   153,260
HNI Corp.(a) 5,856   176,031
Manpower, Inc. 43,374   1,840,793
Mine Safety Appliances Co. 2,488   106,262
Monster Worldwide, Inc.* 13,874   77,972
R.R. Donnelley & Sons Co.(a) 96,177   865,593
Rollins, Inc. 4,913   108,282
Towers Watson & Co., Class A 5,165   290,325
Waste Connections, Inc. 4,211   142,290
Total Commercial & Professional Services   4,852,175
 
Consumer Durables & Apparel—3.8%    
Carter’s, Inc.* 3,739   208,075
Deckers Outdoor Corp.*(a) 3,451   138,972
Hanesbrands, Inc.* 11,072   396,599
Jarden Corp.* 11,262   582,245
KB Home(a) 7,717   121,929
MDC Holdings, Inc. 2,495   91,716
Mohawk Industries, Inc.*(a) 6,051   547,434
NVR, Inc.*(a) 277   254,840
Polaris Industries, Inc. 3,253   273,740
PVH Corp. 4,572   507,538
Tempur-Pedic International, Inc.*(a) 3,981   125,362
Toll Brothers, Inc.* 4,604   148,847
Tupperware Brands Corp. 3,465   222,107
Under Armour, Inc., Class A*(a) 3,099   150,394
Warnaco Group, Inc.* 2,957   211,633
Total Consumer Durables & Apparel     3,981,431

 

The accompanying notes are an integral part of these financial statements.

9
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES MID CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Consumer Services—2.0%      
Bally Technologies, Inc.*(a) 1,610 $ 71,983
Bob Evans Farms, Inc.(a) 3,533   142,027
Brinker International, Inc.(a) 7,812   242,094
Cheesecake Factory, Inc.(a) 4,772   156,140
DeVry, Inc.(a) 7,596   180,253
International Speedway Corp.,      
Class A(a) 1,950   53,859
Life Time Fitness, Inc.*(a) 1,994   98,125
Matthews International Corp., Class A 2,461   78,998
Panera Bread Co., Class A* 1,079   171,378
Regis Corp.(a) 11,470   194,072
Scientific Games Corp., Class A* 9,491   82,287
Service Corp. International 14,372   198,477
Sotheby’s(a) 1,984   66,702
Strayer Education, Inc.(a) 874   49,093
Wendy’s Co. (The)(a) 45,503   213,864
WMS Industries, Inc.* 3,623   63,402
Total Consumer Services     2,062,754
 
Diversified Financials—1.4%      
Affiliated Managers Group, Inc.*(a) 1,168   152,015
Apollo Investment Corp. 1,011   8,452
CBOE Holdings, Inc. 1,512   44,544
Eaton Vance Corp.(a) 3,368   107,271
Federated Investors, Inc., Class B 5,380   108,837
Greenhill & Co., Inc.(a) 485   25,215
Janus Capital Group, Inc.(a) 8,823   75,172
Jefferies Group, Inc. 17,289   321,057
MSCI, Inc., Class A* 2,634   81,628
Raymond James Financial, Inc.(a) 8,143   313,750
SEI Investments Co. 3,683   85,961
Waddell & Reed Financial, Inc., Class A 3,025   105,330
Total Diversified Financials     1,429,232
 
Energy—8.5%      
Alpha Natural Resources, Inc.*(a) 69,012   672,177
Arch Coal, Inc.(a) 51,295   375,479
Atwood Oceanics, Inc.* 1,347   61,679
Bill Barrett Corp.* 3,442   61,233
CARBO Ceramics, Inc. 702   54,995
Cimarex Energy Co. 2,427   140,111
Dresser-Rand Group, Inc.*(a) 4,205   236,069
Dril-Quip, Inc.*(a) 877   64,065
Forest Oil Corp.* 8,717   58,317
Helix Energy Solutions Group, Inc.* 6,569   135,584
Hollyfrontier Corp. 37,778   1,758,566
Northern Oil and Gas, Inc.*(a) 1,383   23,262
Oceaneering International, Inc. 4,253   228,769
Oil States International, Inc.* 5,371   384,241
Patterson-UTI Energy, Inc.(a) 13,026   242,674
Plains Exploration & Production Co.* 4,208   197,524
Quicksilver Resources, Inc.* 18,114   51,806
Rosetta Resources, Inc.* 1,120   50,803
SM Energy Co.(a) 2,584   134,911
Superior Energy Services, Inc.* 16,331   338,378
Tidewater, Inc. 1,925   86,009
Unit Corp.* 2,542   114,517
World Fuel Services Corp. 82,069   3,378,781
Total Energy     8,849,950

 

Investments Shares   Value
Food & Staples Retailing—3.1%      
Harris Teeter Supermarkets, Inc.(a) 10,203 $ 393,428
SUPERVALU, Inc.(a) 984,892   2,432,683
United Natural Foods, Inc.*(a) 8,087   433,382
Total Food & Staples Retailing     3,259,493
 
Food, Beverage & Tobacco—3.5%      
Flowers Foods, Inc.(a) 10,814   251,642
Green Mountain Coffee      
Roasters, Inc.* 7,625   315,370
Hillshire Brands Co. 18,750   527,625
Ingredion, Inc. 8,638   556,546
Lancaster Colony Corp. 1,425   98,596
Post Holdings, Inc.* 2,432   83,296
Ralcorp Holdings, Inc.*(a) 4,471   400,825
Smithfield Foods, Inc.*(a) 51,776   1,116,808
Tootsie Roll Industries, Inc.(a) 1,839   47,667
Universal Corp.(a) 4,325   215,861
Total Food, Beverage & Tobacco     3,614,236
 
Health Care Equipment & Services—7.4%    
Allscripts Healthcare Solutions, Inc.* 12,237   115,273
Community Health Systems, Inc. 39,105   1,202,088
Cooper Cos., Inc.(a) 1,316   121,704
Health Management Associates, Inc.,      
Class A*(a) 56,303   524,744
Health Net, Inc.*(a) 39,551   961,089
Henry Schein, Inc.*(a) 9,557   768,956
Hill-Rom Holdings, Inc. 5,015   142,927
HMS Holdings Corp.*(a) 1,493   38,699
Hologic, Inc.*(a) 8,129   162,824
IDEXX Laboratories, Inc.*(a) 1,179   109,411
LifePoint Hospitals, Inc.*(a) 7,430   280,482
Masimo Corp. 2,041   42,881
Mednax, Inc.*(a) 1,901   151,168
Omnicare, Inc.(a) 15,049   543,269
Owens & Minor, Inc.(a) 27,047   771,110
ResMed, Inc.(a) 2,800   116,396
STERIS Corp.(a) 3,588   124,611
Teleflex, Inc. 1,934   137,914
Thoratec Corp.*(a) 1,096   41,122
Universal Health Services, Inc.,      
Class B 12,308   595,092
VCA Antech, Inc.*(a) 6,949   146,276
WellCare Health Plans, Inc.* 12,741   620,359
Total Health Care Equipment & Services   7,718,395
 
Household & Personal Products—0.6%    
Church & Dwight Co., Inc.(a) 4,690   251,243
Energizer Holdings, Inc. 5,048   403,739
Total Household & Personal Products     654,982
 
Insurance—5.8%      
Alleghany Corp.* 957   320,997
American Financial Group, Inc.(a) 11,345   448,354
Arthur J. Gallagher & Co.(a) 6,042   209,355
Aspen Insurance Holdings Ltd. 6,036   193,635
Brown & Brown, Inc. 3,845   97,894
Everest Re Group Ltd. 4,076   448,156
Fidelity National Financial, Inc.,      
Class A 23,805   560,608

 

The accompanying notes are an integral part of these financial statements.

10
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES MID CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Insurance (continued)      
First American Financial Corp. 15,713 $ 378,526
Hanover Insurance Group, Inc. 10,461   405,259
HCC Insurance Holdings, Inc. 5,858   217,976
Kemper Corp.(a) 7,376   217,592
Mercury General Corp.(a) 6,046   239,966
Old Republic International Corp.(a) 40,896   435,542
Protective Life Corp.(a) 11,043   315,609
Reinsurance Group of America, Inc.,      
Class A 15,463   827,580
StanCorp Financial Group, Inc.(a) 6,978   255,883
W.R. Berkley Corp. 12,556   473,864
Total Insurance     6,046,796
 
Materials—8.5%      
Albemarle Corp. 3,923   243,697
Aptargroup, Inc. 4,221   201,426
Ashland, Inc. 8,947   719,428
Cabot Corp. 7,256   288,716
Carpenter Technology Corp. 3,193   164,855
Commercial Metals Co.(a) 48,314   717,946
Compass Minerals      
International, Inc.(a) 1,135   84,796
Cytec Industries, Inc.(a) 2,993   206,008
Domtar Corp. 5,918   494,271
Greif, Inc., Class A(a) 8,460   376,470
Intrepid Potash, Inc. 1,839   39,152
Louisiana-Pacific Corp.* 7,442   143,780
Martin Marietta Materials, Inc.(a) 1,808   170,458
Minerals Technologies, Inc. 2,322   92,694
NewMarket Corp. 742   194,553
Olin Corp. 8,494   183,386
Packaging Corp. of America 6,479   249,247
Reliance Steel & Aluminum Co. 12,414   770,909
Rock-Tenn Co., Class A 11,779   823,470
Royal Gold, Inc. 299   24,312
RPM International, Inc. 10,970   322,079
Scotts Miracle-Gro Co., Class A 5,761   253,772
Sensient Technologies Corp.(a) 3,509   124,780
Silgan Holdings, Inc.(a) 7,341   305,312
Sonoco Products Co. 13,971   415,358
Steel Dynamics, Inc. 47,257   648,839
Valspar Corp. 5,787   361,109
Worthington Industries, Inc. 8,679   225,567
Total Materials     8,846,390
Media—1.2%      
AMC Networks, Inc., Class A* 2,352   116,424
Cinemark Holdings, Inc.(a) 8,100   210,438
DreamWorks Animation SKG, Inc.,      
Class A*(a) 3,721   61,657
John Wiley & Sons, Inc., Class A 4,187   163,000
Lamar Advertising Co., Class A*(a) 2,575   99,781
Meredith Corp.(a) 3,403   117,233
New York Times Co., Class A* 20,936   178,584
Scholastic Corp.(a) 6,057   179,045
Valassis Communications, Inc.(a) 7,173   184,920
Total Media     1,311,082

 

Investments Shares   Value
Pharmaceuticals, Biotechnology & Life Sciences—1.3%
Bio-Rad Laboratories, Inc., Class A* 1,760 $ 184,888
Charles River Laboratories      
International, Inc.* 2,670   100,045
Covance, Inc.*(a) 3,505   202,484
Endo Health Solutions Inc.* 10,202   268,006
Mettler-Toledo International, Inc.*(a) 1,146   221,522
Regeneron Pharmaceuticals, Inc.*(a) 545   93,233
Techne Corp. 395   26,994
United Therapeutics Corp.*(a) 1,485   79,329
Vertex Pharmaceuticals, Inc.* 3,581   150,187
Total Pharmaceuticals, Biotechnology &      
Life Sciences     1,326,688
 
Real Estate—0.1%      
Alexander & Baldwin, Inc.* 2,980   87,523
 
Real Estate Investment Trusts—1.5%    
Alexandria Real Estate Equities, Inc.(a) 749   51,921
American Campus Communities, Inc. 865   39,902
BioMed Realty Trust, Inc., Class A(a) 2,258   43,647
BRE Properties, Inc. 691   35,124
Camden Property Trust(a) 975   66,505
Corporate Office Properties Trust 1,929   48,186
Duke Realty Corp. 7,287   101,071
Equity One, Inc. 1,372   28,826
Essex Property Trust, Inc. 393   57,633
Federal Realty Investment Trust 574   59,707
Highwoods Properties, Inc. 1,382   46,228
Home Properties, Inc.(a) 941   57,693
Hospitality Properties Trust 4,848   113,540
Liberty Property Trust 1,683   60,201
Macerich Co.(a) 1,288   75,090
Mack-Cali Realty Corp.(a) 2,420   63,186
National Retail Properties, Inc.(a) 926   28,891
Omega Healthcare Investors, Inc. 1,253   29,884
Potlatch Corp. 1,131   44,324
Rayonier, Inc.(a) 2,638   136,728
Realty Income Corp. 995   40,009
Regency Centers Corp. 961   45,282
Senior Housing Properties Trust 2,251   53,214
SL Green Realty Corp. 1,578   120,954
Taubman Centers, Inc. 820   64,550
UDR, Inc. 2,753   65,466
Weingarten Realty Investors 1,645   44,037
Total Real Estate Investment Trusts     1,621,799
 
Real Estate Management & Development—0.3%  
Jones Lang LaSalle, Inc. 3,985   334,501
 
Retailing—6.7%      
Aaron’s, Inc. 6,734   190,438
Advance Auto Parts, Inc. 7,567   547,472
Aeropostale, Inc.* 15,014   195,332
American Eagle Outfitters, Inc. 12,627   258,980
ANN, Inc.* 5,575   188,658
Ascena Retail Group, Inc.* 14,509   268,271
Barnes & Noble, Inc.*(a) 40,715   614,389
Cabela’s, Inc.*(a) 6,374   266,114
Chico’s FAS, Inc.(a) 9,762   180,207
Dick’s Sporting Goods, Inc.(a) 9,798   445,711
Foot Locker, Inc. 14,615   469,434

 

The accompanying notes are an integral part of these financial statements.

11
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES MID CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Retailing (continued)      
Guess?, Inc.(a) 9,173 $ 225,105
HSN, Inc.(a) 5,214   287,187
LKQ Corp.*(a) 16,855   355,641
Office Depot, Inc.*(a) 305,030   1,000,498
Rent-A-Center, Inc., Class A(a) 7,457   256,223
Saks, Inc.*(a) 24,047   252,734
Signet Jewelers Ltd. 5,773   308,278
Tractor Supply Co. 4,644   410,344
Williams-Sonoma, Inc.(a) 7,193   314,838
Total Retailing     7,035,854
 
Semiconductors & Semiconductor Equipment—1.1%
Atmel Corp.*(a) 21,045   137,845
Cree, Inc.*(a) 2,790   94,804
Cypress Semiconductor Corp.(a) 6,516   70,634
Fairchild Semiconductor      
International, Inc., Class A* 8,651   124,574
Integrated Device Technology, Inc.*(a) 6,904   50,399
International Rectifier Corp.*(a) 5,460   96,806
Intersil Corp., Class A(a) 6,794   56,322
MEMC Electronic Materials, Inc.* 69,876   224,302
RF Micro Devices, Inc.* 17,053   76,397
Semtech Corp.*(a) 1,522   44,062
Silicon Laboratories, Inc.* 1,104   46,158
Skyworks Solutions, Inc.*(a) 6,516   132,275
Total Semiconductors & Semiconductor    
Equipment     1,154,578
 
Software & Services—3.9%      
ACI Worldwide, Inc.* 1,200   52,428
Acxiom Corp.*(a) 5,509   96,187
Advent Software, Inc.* 1,396   29,847
Alliance Data Systems Corp.*(a) 2,179   315,432
ANSYS, Inc.* 992   66,801
AOL, Inc. 6,186   183,167
Broadridge Financial Solutions, Inc. 8,590   196,539
Cadence Design Systems, Inc.*(a) 8,510   114,970
Compuware Corp.*(a) 8,066   87,677
Concur Technologies, Inc.*(a) 525   35,448
Convergys Corp. 11,088   181,954
CoreLogic, Inc.* 4,858   130,777
DST Systems, Inc.(a) 3,627   219,796
Equinix, Inc.* 873   180,013
Factset Research Systems, Inc.(a) 837   73,706
Fair Isaac Corp. 1,368   57,497
Gartner, Inc.*(a) 2,971   136,725
Global Payments, Inc. 4,119   186,591
Informatica Corp.*(a) 2,265   68,675
Jack Henry & Associates, Inc. 2,252   88,414
Lender Processing Services, Inc. 7,137   175,713
Mantech International Corp.,      
Class A(a) 8,891   230,633
Mentor Graphics Corp.* 5,227   88,964
MICROS Systems, Inc.* 2,223   94,344
NeuStar, Inc., Class A*(a) 1,601   67,130
Parametric Technology Corp.*(a) 4,846   109,083
Rackspace Hosting, Inc.* 1,522   113,039
Rovi Corp.* 3,770   58,171
Solarwinds, Inc.* 413   21,662
Solera Holdings, Inc. 1,267   67,747

 

Investments Shares   Value
Synopsys, Inc.* 4,649 $ 148,024
TIBCO Software, Inc.* 4,260   93,763
ValueClick, Inc.*(a) 2,928   56,833
VeriFone Systems, Inc.* 5,337   158,402
Wex, Inc.* 693   52,231
Total Software & Services     4,038,383
 
Technology Hardware & Equipment—11.6%    
ADTRAN, Inc. 2,849   55,669
Arrow Electronics, Inc.*(a) 49,236   1,874,907
Avnet, Inc.*(a) 73,419   2,247,356
Ciena Corp.*(a) 10,135   159,120
Diebold, Inc. 8,608   263,491
Ingram Micro, Inc., Class A*(a) 187,460   3,171,823
InterDigital, Inc./Pa(a) 1,343   55,197
Itron, Inc.* 4,471   199,183
Lexmark International, Inc., Class A 14,315   331,965
National Instruments Corp. 3,840   99,110
NCR Corp.*(a) 19,993   509,422
Plantronics, Inc.(a) 1,713   63,158
Polycom, Inc.* 12,092   126,482
QLogic Corp.* 5,240   50,985
Riverbed Technology, Inc.*(a) 3,547   69,947
Tech Data Corp.*(a) 50,984   2,321,302
Tellabs, Inc. 29,194   66,562
Trimble Navigation Ltd.*(a) 2,916   174,318
Vishay Intertechnology, Inc.* 19,354   205,733
Zebra Technologies Corp., Class A* 2,202   86,495
Total Technology Hardware & Equipment   12,132,225
 
Telecommunication Services—0.5%      
Telephone & Data Systems, Inc.(a) 20,290   449,220
tw Telecom, Inc., Class A* 4,976   126,739
Total Telecommunication Services     575,959
 
Transportation—3.2%      
Alaska Air Group, Inc.*(a) 8965   386,302
Con-Way, Inc.(a) 17,141   476,863
Genesee & Wyoming, Inc., Class A*(a) 2,483   188,907
JB Hunt Transport Services, Inc. 7,413   442,630
JetBlue Airways Corp.*(a) 73,724   420,964
Kansas City Southern(a) 2,364   197,347
Kirby Corp.*(a) 3,092   191,364
Landstar System, Inc.(a) 4,921   258,156
Matson, Inc.(a) 5,891   145,625
UTi Worldwide, Inc. 32,929   441,248
Werner Enterprises, Inc.(a) 8,383   181,659
Total Transportation     3,331,065
 
Utilities—3.8%      
Alliant Energy Corp. 6,344   278,565
Aqua America, Inc. 2,667   67,795
Atmos Energy Corp. 8,925   313,446
Black Hills Corp. 2,902   105,459
Cleco Corp.(a) 2,159   86,382
Energen Corp.(a) 2,818   127,064
Great Plains Energy, Inc. 9,884   200,744
Hawaiian Electric Industries, Inc. 11,790   296,401
IDACORP, Inc. 2,119   91,859
MDU Resources Group, Inc. 16,482   350,078
National Fuel Gas Co. 2,657   134,683

 

The accompanying notes are an integral part of these financial statements.

12
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES MID CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Utilities (continued)        
NV Energy, Inc. 14,131 $ 256,336  
OGE Energy Corp.(a) 5,731   322,713  
PNM Resources, Inc.(a) 5,738   117,686  
Questar Corp. 4,956   97,930  
UGI Corp. 17,165   561,467  
Vectren Corp.(a) 6,468   190,159  
Westar Energy, Inc.(a) 6,768   193,700  
WGL Holdings, Inc. 5,425   212,606  
Total Utilities     4,005,073  
 
Total Common Stocks        
(Cost $89,725,870)     105,542,240  
INVESTMENT OF CASH COLLATERAL      
FOR SECURITIES LOANED—25.6%      
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(b)        
(Cost $26,775,147) 26,775,147   26,775,147  
 
Total Investments—126.5%        
(Cost $116,501,017)     132,317,387  
Liabilities in Excess of Other Assets—(26.5)%   (27,741,811 )
Net Assets—100.0%   $ 104,575,576  

 

*Non-income producing security
(a)All or a portion of security is on loan. The aggregate market value of the securities on loan is $26,400,242; cash collateral of $26,775,147 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(b)Rate shown represents annualized 7-day yield as of December 31, 2012.

The accompanying notes are an integral part of these financial statements.

13
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
COMMON STOCKS—100.9%      
Automobiles & Components—0.7%      
Drew Industries, Inc. 5,715 $ 184,309
Spartan Motors, Inc. 18,646   91,925
Standard Motor Products, Inc. 9,617   213,689
Superior Industries International, Inc. 9,345   190,638
Winnebago Industries, Inc.* 8,293   142,059
Total Automobiles & Components     822,620
 
Banks—2.6%      
Bank Mutual Corp. 5,790   24,897
Bank of the Ozarks, Inc.(a) 1,693   56,665
Banner Corp. 1,590   48,861
BBCN Bancorp, Inc. 5,204   60,210
Boston Private Financial Holdings, Inc. 7,982   71,918
Brookline Bancorp, Inc. 5,418   46,053
City Holding Co.(a) 1,021   35,582
Columbia Banking System, Inc. 3,370   60,458
Community Bank System, Inc. 2,961   81,013
CVB Financial Corp.(a) 6,193   64,407
Dime Community Bancshares 3,230   44,865
First BanCorp* 32,762   150,050
First Commonwealth Financial Corp. 9,084   61,953
First Financial Bancorp 6,194   90,556
First Financial Bankshares, Inc.(a) 1,163   45,369
First Midwest Bancorp, Inc. 6,949   87,001
FNB Corp. 11,128   118,179
Glacier Bancorp, Inc.(a) 5,022   73,874
Hanmi Financial Corp.* 2,280   30,985
Home BancShares, Inc. 1,400   46,228
Independent Bank Corp. 1,857   53,760
National Penn Bancshares, Inc.(a) 9,582   89,304
NBT Bancorp, Inc. 3,432   69,567
Northwest Bancshares, Inc. 7,072   85,854
Old National Bancorp 9,400   111,578
Oritani Financial Corp. 1,797   27,530
PacWest Bancorp 2,645   65,543
Pinnacle Financial Partners, Inc.* 2,522   47,514
PrivateBancorp, Inc. 8,027   122,974
Provident Financial Services, Inc. 4,504   67,200
S&T Bancorp, Inc. 2,504   45,247
Simmons First National Corp., Class A 1,444   36,620
Sterling Bancorp, Class N 3,292   29,990
Susquehanna Bancshares, Inc. 17,264   180,927
Texas Capital Bancshares, Inc.*(a) 2,005   89,864
Tompkins Financial Corp. 1,018   40,353
TrustCo Bank Corp. 7,028   37,108
UMB Financial Corp.(a) 3,887   170,406
Umpqua Holdings Corp.(a) 10,233   120,647
United Bankshares, Inc.(a) 3,572   86,871
United Community Banks, Inc.* 7,884   74,267
ViewPoint Financial Group, Inc. 1,719   35,996
Wilshire Bancorp, Inc.* 5,723   33,594
Wintrust Financial Corp.(a) 4,744   174,105
Total Banks     3,195,943
 
Capital Goods—12.3%      
A.O. Smith Corp. 6,469   408,000
AAON, Inc. 3,045   63,549
AAR Corp. 22,616   422,467
Actuant Corp., Class A 12,572   350,885

 

Investments Shares   Value
Aegion Corp., Class A* 10,308 $ 228,735
Aerovironment, Inc.*(a) 3,181   69,155
Albany International Corp., Class A 7,481   169,669
American Science & Engineering, Inc. 768   50,081
Apogee Enterprises, Inc. 5,923   141,974
Applied Industrial Technologies, Inc.(a) 12,161   510,884
Astec Industries, Inc. 6,707   223,544
AZZ, Inc. 2,661   102,262
Barnes Group, Inc. 11,484   257,931
Belden, Inc. 9,327   419,622
Brady Corp., Class A 8,719   291,215
Briggs & Stratton Corp.(a) 21,937   462,432
CIRCOR International, Inc. 4,780   189,240
Comfort Systems USA, Inc. 24,244   294,807
Cubic Corp.(a) 6,168   295,879
Curtiss-Wright Corp. 13,529   444,157
Dycom Industries, Inc.* 13,039   258,172
EMCOR Group, Inc. 39,028   1,350,759
Encore Wire Corp. 7,265   220,202
EnerSys* 12,887   484,938
Engility Holdings, Inc.* 18,849   363,032
EnPro Industries, Inc.* 6,232   254,889
ESCO Technologies, Inc. 4,009   149,977
Federal Signal Corp.* 25,068   190,767
Franklin Electric Co., Inc. 3,108   193,224
GenCorp, Inc.* 22,530   206,149
Gibraltar Industries, Inc.* 10,979   174,786
Griffon Corp. 37,392   428,512
II-VI, Inc.* 6,176   112,836
John Bean Technologies Corp. 11,034   196,074
Kaman Corp. 9,269   341,099
Kaydon Corp. 4,314   103,234
Lindsay Corp.(a) 1,485   118,978
Lydall, Inc.* 5,808   83,287
Moog, Inc., Class A* 12,959   531,708
Mueller Industries, Inc. 9,400   470,282
National Presto Industries, Inc. 1,357   93,769
NCI Building Systems, Inc.* 16,051   223,109
Orbital Sciences Corp.* 22,623   311,519
Orion Marine Group, Inc.* 7,442   54,401
Powell Industries, Inc.* 3,731   154,948
Quanex Building Products Corp. 8,844   180,506
Robbins & Myers, Inc. 3,654   217,230
Simpson Manufacturing Co., Inc. 4,289   140,636
Standex International Corp. 2,724   139,714
Teledyne Technologies, Inc.* 6,686   435,058
Tennant Co. 3,724   163,670
Toro Co. 9,945   427,436
Universal Forest Products, Inc. 11,366   432,363
Vicor Corp.* 9,239   50,075
Watts Water Technologies, Inc.,      
Class A 7,376   317,094
Total Capital Goods     14,970,921
 
Commercial & Professional Services—6.4%    
ABM Industries, Inc. 45,519   908,104
CDI Corp. 13,688   234,475
Consolidated Graphics, Inc.* 6,732   235,081
Dolan Co.* 13,314   51,792
Encore Capital Group, Inc.*(a) 3,946   120,827
Exponent, Inc.* 1,147   64,037

 

The accompanying notes are an integral part of these financial statements.

14
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Commercial & Professional Services (continued)  
G&K Services, Inc., Class A 5,328 $ 181,951
Geo Group, Inc. 14,258   402,076
Healthcare Services Group, Inc.(a) 9,765   226,841
Heidrick & Struggles International, Inc. 6,759   103,142
Insperity, Inc. 13,882   451,998
Interface, Inc.(a) 13,542   217,755
Kelly Services, Inc., Class A 76,344   1,201,655
Korn/Ferry International* 11,513   182,596
Mobile Mini, Inc.* 3,876   80,737
Navigant Consulting, Inc.* 15,656   174,721
On Assignment, Inc.*(a) 10,851   220,058
Portfolio Recovery Associates, Inc.*(a) 1,162   124,171
Resources Connection, Inc. 10,856   129,621
Sykes Enterprises, Inc.* 15,468   235,423
Tetra Tech, Inc.* 15,759   416,826
TrueBlue, Inc.* 20,002   315,032
UniFirst Corp. 3,599   263,879
United Stationers, Inc.(a) 34,370   1,065,126
Viad Corp. 8,259   224,314
Total Commercial & Professional Services   7,832,238
 
Consumer Durables & Apparel—5.2%    
American Greetings Corp., Class A(a) 20,848   352,123
Arctic Cat, Inc.* 3,098   103,442
Blyth, Inc.(a) 16,860   262,173
Brunswick Corp.(a) 29,039   844,745
Callaway Golf Co. 29,456   191,464
Crocs, Inc.*(a) 16,876   242,846
Ethan Allen Interiors, Inc. 6,087   156,497
Fifth & Pacific Cos., Inc.*(a) 24,953   310,665
Helen of Troy Ltd.* 7,237   241,643
Iconix Brand Group, Inc.* 3,529   78,767
iRobot Corp.* 5,406   101,308
Jakks Pacific, Inc.(a) 11,169   139,836
K-Swiss, Inc., Class A*(a) 14,444   48,532
La-Z-Boy, Inc., Class Z 19,252   272,416
M/I Homes, Inc.* 5,741   152,136
Maidenform Brands, Inc.* 6,324   123,255
Meritage Homes Corp.*(a) 6,231   232,728
Movado Group, Inc. 3,144   96,458
Oxford Industries, Inc. 3,226   149,557
Perry Ellis International, Inc. 10,271   204,393
Quiksilver, Inc.* 106,755   453,709
Ryland Group, Inc.(a) 6,697   244,440
Skechers U.S.A., Inc., Class A* 16,423   303,826
Standard Pacific Corp.*(a) 34,020   250,047
Steven Madden Ltd.* 5,801   245,208
Sturm Ruger & Co., Inc.(a) 2,199   99,835
True Religion Apparel, Inc. 3,758   95,528
Universal Electronics, Inc.* 5,299   102,536
Wolverine World Wide, Inc.(a) 7,331   300,424
Total Consumer Durables & Apparel     6,400,537
 
Consumer Services—5.1%      
American Public Education, Inc.*(a) 1,806   65,215
Biglari Holdings, Inc.* 422   164,588
BJ’s Restaurants, Inc.* 4,349   143,082
Boyd Gaming Corp.*(a) 75,705   502,681
Buffalo Wild Wings, Inc.*(a) 2,822   205,498
Capella Education Co.* 3,085   87,090

 

Investments Shares   Value
Career Education Corp.* 99,943 $ 351,799
CEC Entertainment, Inc. 5,142   170,663
Coinstar, Inc.*(a) 8,856   460,601
Corinthian Colleges, Inc.* 137,855   336,366
Cracker Barrel Old Country      
Store, Inc.(a) 8,326   535,029
DineEquity, Inc.* 3,056   204,752
Hillenbrand, Inc.(a) 9,131   206,452
Interval Leisure Group, Inc. 5,079   98,482
ITT Educational Services, Inc.* 4,639   80,301
Jack in the Box, Inc.*(a) 15,080   431,288
Lincoln Educational Services Corp. 15,727   87,914
Marcus Corp. 6,999   87,277
Marriott Vacations Worldwide Corp.* 8,308   346,194
Monarch Casino & Resort, Inc.* 3,450   37,639
Multimedia Games Holding Co., Inc.* 2,251   33,112
Papa John’s International, Inc.* 5,105   280,469
Pinnacle Entertainment, Inc.* 15,209   240,758
Red Robin Gourmet Burgers, Inc.* 5,775   203,800
Ruby Tuesday, Inc.* 34,510   271,249
Ruth’s Hospitality Group, Inc.* 11,066   80,450
Shfl Entertainment, Inc.* 3,746   54,317
Sonic Corp.* 11,163   116,207
Texas Roadhouse, Inc.(a) 15,582   261,778
Universal Technical Institute, Inc. 8,897   89,326
Total Consumer Services     6,234,377
 
Diversified Financials—1.7%      
Calamos Asset Management, Inc.,      
Class A 7,761   82,034
Cash America International, Inc.(a) 9,625   381,824
Ezcorp, Inc., Class A*(a) 10,431   207,160
Financial Engines, Inc.*(a) 1,384   38,406
First Cash Financial Services, Inc.*(a) 2,489   123,504
HFF, Inc., Class A 3,953   58,900
Interactive Brokers Group, Inc.,      
Class A 19,549   267,430
Investment Technology Group, Inc.* 12,021   108,189
Marketaxess Holdings, Inc. 1,232   43,489
Piper Jaffray Cos.* 3,390   108,921
Prospect Capital Corp.(a) 5,933   64,492
Stifel Financial Corp.*(a) 10,359   331,177
SWS Group, Inc.* 14,149   74,848
Virtus Investment Partners, Inc.* 481   58,172
World Acceptance Corp.*(a) 1,552   115,717
Total Diversified Financials     2,064,263
 
Energy—3.2%      
Approach Resources, Inc.*(a) 1,021   25,535
Basic Energy Services, Inc.*(a) 27,183   310,158
Bristow Group, Inc. 5,132   275,383
Carrizo Oil & Gas, Inc.*(a) 3,580   74,894
Cloud Peak Energy, Inc.* 16,746   323,700
Comstock Resources, Inc.* 5,984   90,538
Contango Oil & Gas Co. 910   38,548
Exterran Holdings, Inc.*(a) 26,649   584,146
Geospace Technologies Corp.* 481   42,746
Gulf Island Fabrication, Inc. 4,430   106,453
Gulfport Energy Corp.*(a) 1,497   57,215
Hornbeck Offshore Services, Inc.*(a) 3,036   104,256
ION Geophysical Corp.*(a) 17,330   112,818

 

The accompanying notes are an integral part of these financial statements.

15
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Energy (continued)      
Lufkin Industries, Inc.(a) 4,551 $ 264,550
Matrix Service Co.* 13,705   157,607
PDC Energy, Inc.* 2,352   78,110
Penn Virginia Corp. 14,370   63,372
Petroquest Energy, Inc.* 6,398   31,670
Pioneer Energy Services Corp.* 26,618   193,247
SEACOR Holdings, Inc.(a) 5,227   438,023
Stone Energy Corp.* 9,600   196,992
Swift Energy Co.* 7,399   113,871
TETRA Technologies, Inc.* 23,577   178,949
Total Energy     3,862,781
 
Food & Staples Retailing—3.3%      
Andersons, Inc. 23,883   1,024,581
Casey’s General Stores, Inc.(a) 28,076   1,490,836
Nash Finch Co. 47,408   1,008,842
Spartan Stores, Inc. 34,907   536,171
Total Food & Staples Retailing     4,060,430
 
Food, Beverage & Tobacco—2.9%      
Alliance One International, Inc.* 108,750   395,850
B&G Foods, Inc., Class A(a) 4,423   125,215
Boston Beer Co., Inc., Class A*(a) 881   118,450
Calavo Growers, Inc.(a) 4,837   121,941
Cal-Maine Foods, Inc. 5,240   210,753
Darling International, Inc.* 22,848   366,482
Diamond Foods, Inc.(a) 14,884   203,464
Hain Celestial Group, Inc.*(a) 5,126   277,932
J&J Snack Foods Corp. 2,727   174,364
Sanderson Farms, Inc. 9,743   463,280
Seneca Foods Corp., Class A* 8,407   255,573
Snyders-Lance, Inc. 14,378   346,654
TreeHouse Foods, Inc.*(a) 8,516   443,939
Total Food, Beverage & Tobacco     3,503,897
 
Health Care Equipment & Services—9.3%    
Abaxis, Inc. 859   31,869
Abiomed, Inc.*(a) 1,887   25,399
Air Methods Corp.(a) 4,881   180,060
Align Technology, Inc.*(a) 4,193   116,356
Almost Family, Inc. 3,924   79,500
Amedisys, Inc.*(a) 28,755   324,069
AMN Healthcare Services, Inc.* 17,343   200,312
Amsurg Corp.* 6,447   193,474
Analogic Corp. 1,464   108,775
Bio-Reference Labs, Inc.*(a) 4,695   134,700
Cantel Medical Corp. 2,657   78,993
Centene Corp.* 41,091   1,684,731
Chemed Corp.(a) 4,487   307,763
Computer Programs & Systems, Inc. 737   37,101
CONMED Corp. 5,874   164,178
Corvel Corp.* 2,042   91,543
Cross Country Healthcare, Inc.* 22,176   106,445
CryoLife, Inc. 4,507   28,079
Cyberonics, Inc.*(a) 864   45,386
Ensign Group, Inc. 6,232   169,448
Gentiva Health Services, Inc.* 38,610   388,030
Greatbatch, Inc.* 5,864   136,279
Haemonetics Corp.*(a) 3,730   152,333
Hanger, Inc.* 7,501   205,227

 

Investments Shares   Value
HealthStream, Inc.* 904 $ 21,976
Healthways, Inc.* 14,135   151,244
ICU Medical, Inc.* 1,068   65,073
Integra LifeSciences Holdings Corp.*(a) 4,600   179,262
Invacare Corp. 23,854   388,820
IPC The Hospitalist Co., Inc.* 2,715   107,813
Kindred Healthcare, Inc.* 117,425   1,270,539
Landauer, Inc. 524   32,074
LHC Group, Inc.* 6,502   138,493
Magellan Health Services, Inc.* 12,798   627,102
Medidata Solutions, Inc.*(a) 1,091   42,756
Meridian Bioscience, Inc.(a) 1,812   36,693
Merit Medical Systems, Inc.* 6,002   83,428
Molina Healthcare, Inc.* 45,402   1,228,578
MWI Veterinary Supply, Inc.*(a) 3,763   413,930
Natus Medical, Inc.* 5,279   59,019
Neogen Corp.*(a) 822   37,253
NuVasive, Inc.*(a) 8,487   131,209
Omnicell, Inc.* 3,865   57,473
Palomar Medical Technologies, Inc.* 1,847   17,011
PharMerica Corp.* 28,062   399,603
PSS World Medical, Inc.*(a) 13,918   401,952
Quality Systems, Inc. 5,167   89,699
SurModics, Inc.* 521   11,650
Symmetry Medical, Inc.* 8,325   87,579
West Pharmaceutical Services, Inc.(a) 4,935   270,191
Total Health Care Equipment & Services   11,340,470
 
Household & Personal Products—0.6%    
Central Garden and Pet Co., Class A* 35,206   367,903
Inter Parfums, Inc. 7,233   140,754
Medifast, Inc.* 2,487   65,632
Prestige Brands Holdings, Inc.* 4,429   88,713
WD-40 Co. 1,638   77,166
Total Household & Personal Products     740,168
 
Insurance—2.5%      
AMERISAFE, Inc.* 2,499   68,098
eHealth, Inc.* 1,182   32,481
Employers Holdings, Inc. 5,871   120,825
Horace Mann Educators Corp. 11,240   224,350
Infinity Property & Casualty Corp. 4,386   255,441
Meadowbrook Insurance Group, Inc. 33,589   194,144
National Financial Partners Corp.* 12,922   221,483
Navigators Group, Inc.* 3,465   176,958
ProAssurance Corp. 3,674   155,006
RLI Corp.(a) 2,164   139,924
Safety Insurance Group, Inc. 3,266   150,791
Selective Insurance Group, Inc.(a) 18,777   361,833
Stewart Information Services Corp. 15,288   397,488
Tower Group, Inc. 22,113   392,948
United Fire Group, Inc. 7,952   173,672
Total Insurance     3,065,442
 
Materials—8.6%      
A. Schulman, Inc. 6,275   470,836
A.M. Castle & Co.*(a) 19,231   284,042
AK Steel Holding Corp.(a) 292,676   1,346,310
AMCOL International Corp. 6,851   210,189
American Vanguard Corp. 2,500   77,675
Balchem Corp.(a) 1,774   64,574

 

The accompanying notes are an integral part of these financial statements.

16
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Materials (continued)      
Buckeye Technologies, Inc.(a) 7,082 $ 203,324
Calgon Carbon Corp.* 8,351   118,417
Century Aluminum Co.* 32,428   284,069
Clearwater Paper Corp.* 10,159   397,826
Deltic Timber Corp. 401   28,319
Eagle Materials, Inc. 1,789   104,656
Globe Specialty Metals, Inc.(a) 10,253   140,979
H.B. Fuller Co.(a) 11,529   401,440
Hawkins, Inc. 1,873   72,373
Haynes International, Inc. 2,419   125,474
Headwaters, Inc.* 17,337   148,405
Innophos Holdings, Inc. 3,997   185,860
Kaiser Aluminum Corp.(a) 4,729   291,732
KapStone Paper and Packaging Corp. 11,989   266,036
Koppers Holdings, Inc. 8,735   333,240
Kraton Performance Polymers, Inc.* 12,575   302,177
LSB Industries, Inc.* 5,065   179,402
Materion Corp. 11,432   294,717
Myers Industries, Inc. 11,392   172,589
Neenah Paper, Inc. 5,988   170,478
Olympic Steel, Inc.(a) 14,262   315,761
OM Group, Inc.* 17,034   378,155
Ph Glatfelter Co. 19,615   342,870
PolyOne Corp.(a) 31,860   650,581
Quaker Chemical Corp. 2,908   156,625
RTI International Metals, Inc.* 5,435   149,789
Schweitzer-Mauduit      
International, Inc.(a) 4,590   179,148
Stepan Co.(a) 7,224   401,221
Stillwater Mining Co.*(a) 15,134   193,412
SunCoke Energy, Inc.* 25,209   393,008
Texas Industries, Inc.*(a) 2,725   139,002
Tredegar Corp. 9,950   203,179
Wausau Paper Corp. 22,075   191,169
Zep, Inc. 10,198   147,259
Total Materials     10,516,318
 
Media—1.4%      
Arbitron, Inc. 2,035   94,994
Digital Generation, Inc.*(a) 7,568   82,188
E.W. Scripps Co., Class A* 17,002   183,792
Harte-Hanks, Inc. 29,762   175,596
Live Nation Entertainment, Inc.*(a) 126,379   1,176,588
Total Media     1,713,158
 
Pharmaceuticals, Biotechnology & Life Sciences—1.2%
Acorda Therapeutics, Inc.* 2,486   61,802
Affymetrix, Inc.*(a) 18,316   58,062
Akorn, Inc.*(a) 3,604   48,149
Arqule, Inc.* 3,493   9,745
Cambrex Corp.* 5,199   59,165
Cubist Pharmaceuticals, Inc.*(a) 4,478   188,345
Emergent Biosolutions, Inc.* 3,966   63,615
Enzo Biochem, Inc.* 8,886   23,992
Hi-Tech Pharmacal Co., Inc. 1,391   48,657
Luminex Corp.* 2,453   41,112
Medicines Co.*(a) 4,976   119,275
Momenta Pharmaceuticals, Inc.* 1,481   17,446
PAREXEL International Corp.* 10,812   319,927
Questcor Pharmaceuticals, Inc.(a) 3,022   80,748

 

Investments Shares   Value
Salix Pharmaceuticals Ltd.* 3,504 $ 141,842
Spectrum Pharmaceuticals, Inc.(a) 4,606   51,541
ViroPharma, Inc.* 4,430   100,827
Total Pharmaceuticals, Biotechnology &      
Life Sciences     1,434,250
 
Real Estate Investment Trusts—1.5%    
Acadia Realty Trust 1,400   35,112
Cedar Realty Trust, Inc. 5,751   30,365
Colonial Properties Trust 4,129   88,237
Cousins Properties, Inc. 4,751   39,671
DiamondRock Hospitality Co. 16,989   152,901
EastGroup Properties, Inc.(a) 730   39,281
Epr Properties 1,475   68,012
Extra Space Storage, Inc. 2,319   84,388
Franklin Street Properties Corp. 2,837   34,924
Getty Realty Corp. 1,399   25,266
Government Properties Income Trust(a) 1,883   45,136
Healthcare Realty Trust, Inc. 2,883   69,221
Inland Real Estate Corp. 4,138   34,677
Kilroy Realty Corp.(a) 1,903   90,145
Kite Realty Group Trust 4,060   22,695
LaSalle Hotel Properties(a) 7,029   178,466
Lexington Realty Trust(a) 7,123   74,435
LTC Properties, Inc.(a) 563   19,812
Medical Properties Trust, Inc. 3,328   39,803
Mid-America Apartment      
Communities, Inc.(a) 1,638   106,061
Parkway Properties, Inc. 3,361   47,020
Pennsylvania Real Estate Investment      
Trust(a) 5,551   97,920
Post Properties, Inc. 1,443   72,078
PS Business Parks, Inc. 1,105   71,803
Sabra Health Care REIT, Inc. 1,018   22,111
Saul Centers, Inc. 978   41,849
Sovran Self Storage, Inc. 804   49,928
Tanger Factory Outlet Centers(a) 2,207   75,479
Universal Health Realty Income Trust 225   11,387
Urstadt Biddle Properties, Inc., Class A 1,022   20,113
Total Real Estate Investment Trusts     1,788,296
 
Real Estate Management & Development—0.0%  
Forestar Group, Inc.* 1,939   33,603
 
Retailing—10.8%      
Big 5 Sporting Goods Corp. 16,052   210,281
Blue Nile, Inc.*(a) 2,053   79,041
Brown Shoe Co., Inc. 29,044   533,538
Buckle, Inc. 4,996   223,021
Cato Corp., Class A 7,135   195,713
Children’s Place Retail Stores, Inc.* 8,025   355,427
Christopher & Banks Corp.* 18,852   102,743
Coldwater Creek, Inc.*(a) 32,389   155,791
Finish Line, Inc., Class A 14,720   278,650
Fred’s, Inc., Class A 28,375   377,671
Genesco, Inc.*(a) 8,425   463,375
Group 1 Automotive, Inc.(a) 24,711   1,531,835
Haverty Furniture Cos., Inc. 8,838   144,148
Hibbett Sports, Inc.*(a) 2,849   150,142
Hot Topic, Inc. 15,281   147,462
Jos. A. Bank Clothiers, Inc.*(a) 4,785   203,745
Kirkland’s, Inc.* 8,449   89,475

 

The accompanying notes are an integral part of these financial statements.

17
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Retailing (continued)      
Lithia Motors, Inc., Class A 19,055 $ 713,038
Lumber Liquidators Holdings, Inc.*(a) 3,270   172,754
MarineMax, Inc.* 12,371   110,597
Men’s Wearhouse, Inc.(a) 16,507   514,358
Monro Muffler Brake, Inc.(a) 4,162   145,545
Nutrisystem, Inc.(a) 10,512   86,093
OfficeMax, Inc. 155,199   1,514,742
Pep Boys-Manny, Moe & Jack(a) 43,562   428,214
PetMed Express, Inc. 4,440   49,284
Pool Corp. 9,864   417,445
rue21, Inc.*(a) 5,396   153,192
Select Comfort Corp.*(a) 7,474   195,595
Sonic Automotive, Inc., Class A(a) 86,919   1,815,738
Stage Stores, Inc. 12,719   315,177
Stein Mart, Inc. 34,433   259,625
Tuesday Morning Corp.* 29,969   187,306
Vitamin Shoppe, Inc.*(a) 3,460   198,466
VOXX International Corp., Class A* 22,557   151,809
Zale Corp.* 93,399   383,870
Zumiez, Inc.*(a) 5,736   111,336
Total Retailing     13,166,242
 
Semiconductors & Semiconductor Equipment—2.1%
Advanced Energy Industries, Inc.* 7,167   98,976
ATMI, Inc.* 4,175   87,174
Brooks Automation, Inc. 14,252   114,729
Cabot Microelectronics Corp.(a) 2,682   95,238
Ceva, Inc.* 752   11,844
Cirrus Logic, Inc.*(a) 3,043   88,156
Cohu, Inc. 4,680   50,731
Cymer, Inc.*(a) 1,409   127,416
Diodes, Inc.* 7,877   136,666
DSP Group, Inc.* 6,524   37,578
Entropic Communications, Inc.* 11,323   59,899
Exar Corp.* 3,409   30,340
GT Advanced Technologies, Inc.*(a) 63,442   191,595
Hittite Microwave Corp.*(a) 906   56,263
Kopin Corp.* 6,761   22,514
Kulicke & Soffa Industries, Inc.* 12,888   154,527
Micrel, Inc. 5,568   52,896
Microsemi Corp.*(a) 9,998   210,358
MKS Instruments, Inc.(a) 5,680   146,430
Monolithic Power Systems, Inc.(a) 2,093   46,632
Nanometrics, Inc.* 2,887   41,630
Pericom Semiconductor Corp.* 3,896   31,285
Power Integrations, Inc. 1,854   62,313
Rubicon Technology, Inc.*(a) 2,341   14,303
Rudolph Technologies, Inc.* 3,328   44,762
Sigma Designs, Inc.* 8,481   43,677
STR Holdings, Inc.*(a) 8,765   22,088
Supertex, Inc. 856   15,023
Tessera Technologies, Inc. 3,131   51,411
TriQuint Semiconductor, Inc.* 37,196   180,029
Ultratech, Inc.* 1,344   50,131
Veeco Instruments, Inc.*(a) 4,333   127,910
Volterra Semiconductor Corp.* 2,014   34,580
Total Semiconductors & Semiconductor    
Equipment     2,539,104

 

Investments Shares   Value
Software & Services—4.1%      
Blackbaud, Inc.(a) 3,865 $ 88,238
Blucora, Inc.* 5,248   82,446
Bottomline Technologies, Inc.* 1,857   49,006
CACI International, Inc., Class A* 14,421   793,588
Cardtronics, Inc.* 6,754   160,340
CIBER, Inc.* 63,236   211,208
CommVault Systems, Inc.* 1,167   81,352
comScore, Inc.* 3,963   54,610
CSG Systems International, Inc.* 8,518   154,857
Dealertrack Technologies, Inc.* 2,813   80,789
Dice Holdings, Inc.* 4,550   41,769
Digital River, Inc.* 5,857   84,282
Ebix, Inc.(a) 2,388   38,375
EPIQ Systems, Inc. 5,792   74,022
Exlservice Holdings, Inc.* 3,393   89,914
Forrester Research, Inc. 2,294   61,479
Heartland Payment Systems, Inc. 14,647   432,087
Higher One Holdings, Inc.*(a) 3,965   41,791
iGate Corp.* 14,394   226,993
Interactive Intelligence Group, Inc.* 1,414   47,426
j2 Global, Inc.(a) 2,443   74,707
Liquidity Services, Inc.*(a) 2,309   94,346
LivePerson, Inc.* 2,542   33,402
LogMeIn, Inc.* 1,265   28,349
Manhattan Associates, Inc.* 1,301   78,502
MAXIMUS, Inc. 3,401   215,011
MicroStrategy, Inc., Class A* 1,327   123,915
Monotype Imaging Holdings, Inc. 1,932   30,873
Netscout Systems, Inc.* 2,485   64,585
NIC, Inc. 2,595   42,402
OpenTable, Inc.* 680   33,184
Perficient, Inc.* 5,937   69,938
Progress Software Corp.*(a) 4,818   101,130
QuinStreet, Inc.*(a) 12,445   83,630
Sourcefire, Inc.*(a) 980   46,276
Stamps.com, Inc.* 943   23,764
Synchronoss Technologies, Inc.* 2,741   57,808
Take-Two Interactive Software, Inc.*(a) 15,921   175,290
TeleTech Holdings, Inc.* 14,109   251,140
Tyler Technologies, Inc.*(a) 1,558   75,470
United Online, Inc. 32,370   180,948
VASCO Data Security      
International, Inc.* 4,394   35,855
Virtusa Corp.* 3,595   59,066
Websense, Inc.* 5,029   75,636
XO Group, Inc.* 2,913   27,091
Total Software & Services     4,976,890
 
Technology Hardware & Equipment—9.3%    
3D Systems Corp.*(a) 1,323   70,582
Agilysys, Inc.* 5,234   43,809
Anixter International, Inc.(a) 21,181   1,355,160
Arris Group, Inc.* 18,654   278,691
Avid Technology, Inc.* 17,842   135,242
Badger Meter, Inc. 1,414   67,038
Bel Fuse, Inc., Class B 3,305   64,613
Benchmark Electronics, Inc.* 31,523   523,912
Black Box Corp. 9,498   231,181
Checkpoint Systems, Inc.* 15,970   171,518
Cognex Corp. 1,928   70,989

 

The accompanying notes are an integral part of these financial statements.

18
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES SMALL CAP FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Technology Hardware & Equipment (continued)  
Coherent, Inc.(a) 3,399 $ 172,057
Comtech Telecommunications Corp. 3,787   96,114
CTS Corp. 12,316   130,919
Daktronics, Inc. 10,041   111,154
Digi International, Inc.* 4,444   42,085
DTS, Inc.*(a) 1,201   20,057
Electro Scientific Industries, Inc. 6,203   61,720
Electronics For Imaging, Inc.* 7,410   140,716
FARO Technologies, Inc.* 1,674   59,728
FEI Co. 3,422   189,784
Harmonic, Inc.* 23,491   119,099
Insight Enterprises, Inc.* 66,514   1,155,348
Intermec, Inc.* 17,577   173,309
Intevac, Inc.* 3,992   18,244
Ixia*(a) 4,795   81,419
Littelfuse, Inc. 2,351   145,080
Measurement Specialties, Inc.* 1,982   68,102
Mercury Systems, Inc.*(a) 5,781   53,185
Methode Electronics, Inc. 10,053   100,832
MTS Systems Corp. 2,296   116,935
NETGEAR, Inc.*(a) 6,910   272,392
Newport Corp.* 9,798   131,783
Oplink Communications, Inc.* 2,540   39,573
OSI Systems, Inc.* 2,490   159,460
Park Electrochemical Corp. 1,771   45,568
PC-Tel, Inc. 2,673   19,246
Plexus Corp.* 19,817   511,279
Procera Networks, Inc.* 3,026   56,132
Radisys Corp.* 23,037   68,650
Rofin-Sinar Technologies, Inc.* 5,599   121,386
Rogers Corp.* 2,252   111,834
ScanSource, Inc.* 20,854   662,532
Super Micro Computer, Inc.*(a) 21,261   216,862
Symmetricom, Inc.* 8,975   51,786
Synaptics, Inc.* 4,073   122,068
SYNNEX Corp.* 65,594   2,255,122
TTM Technologies, Inc.* 31,652   291,198
ViaSat, Inc.* 4,577   178,045
Total Technology Hardware & Equipment   11,383,538
 
Telecommunication Services—0.8%      
Atlantic Tele-Network, Inc. 4,361   160,092
Cbeyond, Inc.* 11,401   103,065
Cincinnati Bell, Inc.*(a) 58,684   321,588
General Communication, Inc., Class A* 15,440   148,070
Lumos Networks Corp. 4,540   45,491
Neutral Tandem, Inc. 21,749   55,895
NTELOS Holdings Corp. 7,104   93,133
USA Mobility, Inc. 4,122   48,145
Total Telecommunication Services     975,479

 

Investments Shares   Value
Transportation—2.4%        
Allegiant Travel Co., Class A 2,476 $ 181,763  
Arkansas Best Corp. 45,180   431,469  
Forward Air Corp. 3,536   123,795  
Heartland Express, Inc. 8,878   116,036  
HUB Group, Inc., Class A*(a) 19,906   668,842  
Knight Transportation, Inc. 13,510   197,651  
Old Dominion Freight Line, Inc.*(a) 13,039   446,977  
SkyWest, Inc. 60,884   758,615  
Total Transportation     2,925,148  
 
Utilities—2.9%        
ALLETE, Inc. 4,940   202,441  
American States Water Co. 2,035   97,639  
Avista Corp. 13,887   334,815  
CH Energy Group, Inc. 3,014   196,573  
El Paso Electric Co.(a) 5,690   181,568  
Laclede Group, Inc. 6,826   263,552  
New Jersey Resources Corp. 12,630   500,401  
Northwest Natural Gas Co.(a) 3,744   165,485  
NorthWestern Corp. 6,458   224,286  
Piedmont Natural Gas Co., Inc. 7,499   234,794  
South Jersey Industries, Inc. 2,957   148,826  
Southwest Gas Corp. 9,777   414,643  
UIL Holdings Corp. 8,397   300,697  
UNS Energy Corp. 7,313   310,217  
Total Utilities     3,575,937  
 
Total Common Stocks        
(Cost $103,561,061)     123,122,050  
INVESTMENT OF CASH COLLATERAL        
FOR SECURITIES LOANED—16.9%        
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(b)        
(Cost $20,608,020) 20,608,020   20,608,020  
 
Total Investments—117.8%        
(Cost $124,169,081)     143,730,070  
Liabilities in Excess of Other Assets—(17.8)%   (21,737,098 )
Net Assets—100.0%   $ 121,992,972  

 

The accompanying notes are an integral part of these financial statements.

*Non-income producing security
(a)All or a portion of security is on loan. The aggregate market value of the securities on loan is $20,440,667; cash collateral of $20,608,020 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(b)Rate shown represents annualized 7-day yield as of December 31, 2012.
19
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES FINANCIALS SECTOR FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
COMMON STOCKS—100.4%      
Capital Markets—10.5%      
Ameriprise Financial, Inc. 1,329 $ 83,235
Bank of New York Mellon Corp. 4,772   122,641
BlackRock, Inc. 362   74,829
Charles Schwab Corp. 2,831   40,653
E*Trade Financial Corp.* 2,053   18,374
Federated Investors, Inc., Class B(a) 377   7,627
Franklin Resources, Inc. 459   57,696
Goldman Sachs Group, Inc. 2,463   314,180
Invesco Ltd. 1,377   35,926
Legg Mason, Inc. 858   22,068
Morgan Stanley 13,377   255,768
Northern Trust Corp. 673   33,758
State Street Corp. 1,779   83,631
T. Rowe Price Group, Inc. 367   23,903
Total Capital Markets     1,174,289
 
Commercial Banks—13.2%      
BB&T Corp. 2,970   86,457
Comerica, Inc. 730   22,148
Fifth Third Bancorp 3,696   56,142
First Horizon National Corp.(a) 1,243   12,318
Huntington Bancshares, Inc. 3,813   24,365
KeyCorp 4,491   37,814
M&T Bank Corp. 373   36,729
PNC Financial Services Group, Inc. 2,276   132,714
Regions Financial Corp. 6,985   49,733
SunTrust Banks, Inc. 3,210   91,004
U.S. Bancorp 5,638   180,078
Wells Fargo & Co. 21,418   732,067
Zions Bancorporation 971   20,779
Total Commercial Banks     1,482,348
 
Consumer Finance—5.1%      
American Express Co. 4,763   273,778
Capital One Financial Corp. 2,998   173,674
Discover Financial Services 1,873   72,204
SLM Corp. 3,062   52,452
Total Consumer Finance     572,108
 
Diversified Financial Services—24.0%    
Bank of America Corp. 78,122   906,215
Citigroup, Inc. 18,870   746,497
CME Group, Inc., Class A 480   24,341
IntercontinentalExchange, Inc.* 89   11,019
JPMorgan Chase & Co. 19,848   872,717
Leucadia National Corp.(a) 2,423   57,643
Moody’s Corp. 411   20,681
NASDAQ OMX Group, Inc. 1,033   25,835
NYSE Euronext 1,038   32,739
Total Diversified Financial Services     2,697,687
 
Insurance—43.9%      
ACE Ltd. 1,811   144,518
Aflac, Inc. 3,797   201,697
Allstate Corp. 6,696   268,978
American International Group, Inc.* 16,646   587,604
AON PLC 1,649   91,684
Assurant, Inc. 1,986   68,914
Berkshire Hathaway, Inc., Class B* 14,197   1,273,471
Chubb Corp. 1,467   110,495
Cincinnati Financial Corp. 826   32,346
Genworth Financial, Inc., Class A* 11,665   87,604
Hartford Financial Services Group, Inc. 8,941   200,636

 

Investments Shares   Value
Lincoln National Corp. 3,521 $ 91,194  
Loews Corp. 2,869   116,912  
Marsh & McLennan Cos., Inc. 2,771   95,516  
MetLife, Inc. 16,730   551,086  
Principal Financial Group, Inc. 2,621   74,751  
Progressive Corp. 6,343   133,837  
Prudential Financial, Inc. 7,763   414,001  
Torchmark Corp. 551   28,470  
Travelers Cos., Inc. 2,881   206,913  
Unum Group 4,103   85,425  
XL Group PLC 2,336   58,540  
Total Insurance     4,924,592  
 
Paper & Forest Products—0.5%        
Weyerhaeuser Co. 1,945   54,110  
 
Real Estate Investment Trusts—2.5%      
American Tower Corp. 300   23,181  
Apartment Investment &        
Management Co., Class A 333   9,011  
AvalonBay Communities, Inc. 63   8,542  
Boston Properties, Inc. 143   15,131  
Equity Residential 311   17,624  
HCP, Inc.(a) 342   15,452  
Health Care REIT, Inc. 241   14,771  
Host Hotels & Resorts, Inc. 2,711   42,481  
Kimco Realty Corp. 394   7,612  
Plum Creek Timber Co., Inc. 241   10,693  
ProLogis, Inc. 451   16,457  
Public Storage 105   15,221  
Simon Property Group, Inc. 245   38,732  
Ventas, Inc. 308   19,934  
Vornado Realty Trust 294   23,544  
Total Real Estate Investment Trusts     278,386  
 
Real Estate Management & Development—0.5%
CBRE Group, Inc., Class A* 2,611   51,959  
 
Thrifts & Mortgage Finance—0.2%        
Hudson City Bancorp, Inc. 1,776   14,439  
People’s United Financial, Inc. 916   11,074  
Total Thrifts & Mortgage Finance     25,513  
 
Total Common Stocks        
(Cost $11,346,332)     11,260,992  
INVESTMENT OF CASH COLLATERAL        
FOR SECURITIES LOANED—0.6%        
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(b)        
(Cost $70,907) 70,907   70,907  
 
Total Investments—101.0%        
(Cost $11,417,239)     11,331,899  
Liabilities in Excess of Other Assets—(1.0)%   (116,985 )
Net Assets—100.0%   $

11,214,914

 

 

PLC – Public Limited Company

REIT – Real Estate Investment Trust

*Non-income producing security
(a)All or a portion of security is on loan. The aggregate market value of the securities on loan is $69,996; cash collateral of $70,907 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(b)Rate shown represents annualized 7-day yield as of December 31, 2012.

The accompanying notes are an integral part of these financial statements.

20
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES ADR FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
COMMON STOCKS—99.9%      
Automobiles & Components—5.5%      
Honda Motor Co. Ltd.(a) 11,162 $ 412,325
Magna International, Inc. 2,545   127,301
Toyota Motor Corp.(a) 9,941   926,998
Total Automobiles & Components     1,466,624
 
Banks—12.6%      
Banco Bilbao Vizcaya Argentaria SA(a) 12,615   118,833
Banco Bradesco SA(a) 19,924   346,080
Banco de Chile(a) 177   17,080
Banco Santander Chile(a) 694   19,772
Banco Santander SA(a)(b) 29,557   241,481
Bancolombia SA(a) 354   23,569
Bank of Montreal(b) 1,385   84,901
Bank of Nova Scotia 1,926   111,477
Barclays PLC(a) 13,239   229,299
Canadian Imperial Bank of Commerce 857   69,083
Credicorp Ltd. 110   16,122
HSBC Holdings PLC(a) 6,560   348,139
Itau Unibanco Holding SA(a) 17,532   288,577
KB Financial Group, Inc.(a) 306   10,985
Lloyds Banking Group PLC*(a) 71,913   230,122
Mitsubishi UFJ Financial Group, Inc.(a) 43,784   237,309
Mizuho Financial Group, Inc.(a)(b) 33,536   122,742
National Bank of Greece SA*(a) 22,172   39,688
Royal Bank of Canada 2,285   137,786
Royal Bank of Scotland Group PLC*(a) 17,456   188,350
Shinhan Financial Group Co., Ltd.(a) 169   6,192
Sumitomo Mitsui Financial      
Group, Inc.(a) 20,225   148,452
Toronto-Dominion Bank 1,482   124,977
Westpac Banking Corp.(a) 1,332   183,696
Total Banks     3,344,712
 
Capital Goods—3.2%      
ABB Ltd.(a)(b) 7,815   162,474
Embraer SA(a)(b) 958   27,312
Koninklijke Philips Electronics NV 4,926   130,736
Kubota Corp.(a) 895   51,570
Nidec Corp.(a) 2,545   37,081
Siemens AG(a) 3,913   428,356
Total Capital Goods     837,529
 
Consumer Durables & Apparel—3.0%    
Gildan Activewear, Inc. 218   7,974
Luxottica Group SpA(a) 905   37,422
Panasonic Corp.(a) 69,009   418,885
Sony Corp.(a)(b) 30,541   342,059
Total Consumer Durables & Apparel     806,340
 
Consumer Services—0.3%      
Carnival PLC(a) 1,669   64,674
Intercontinental Hotels Group PLC(a) 271   7,539
Tim Hortons, Inc. 262   12,885
Total Consumer Services     85,098
 
Diversified Financials—3.6%      
Credit Suisse Group AG(a) 6,672   163,864
Deutsche Bank AG 6,067   268,708
ING Groep NV*(a) 24,329   230,882
Nomura Holdings, Inc.(a) 16,575   97,295

 

Investments Shares   Value
ORIX Corp.(a) 414 $ 23,449
UBS AG 10,096   158,911
Total Diversified Financials     943,109
 
Energy—36.5%      
BP PLC(a) 31,917   1,329,024
Cameco Corp. 465   9,170
Canadian Natural Resources Ltd. 2,141   61,811
Cenovus Energy, Inc. 2,159   72,413
China Petroleum & Chemical      
Corp.(a)(b) 11,691   1,343,530
CNOOC Ltd.(a) 707   155,540
Ecopetrol SA(a)(b) 2,684   160,154
Enbridge, Inc. 2,278   98,683
Encana Corp. 1,228   24,265
Enerplus Corp. 373   4,834
ENI SpA(a)(b) 13,752   675,773
Imperial Oil Ltd. 2,837   121,991
Nexen, Inc. 1,037   27,937
Penn West Petroleum Ltd. 955   10,371
PetroChina Co. Ltd.(a) 9,234   1,327,665
Petroleo Brasileiro SA, Class A(a) 29,452   568,424
Royal Dutch Shell PLC, Class A(a) 13,916   959,508
Royal Dutch Shell PLC, Class B(a) 13,514   958,007
Statoil ASA(a) 20,611   516,099
Suncor Energy, Inc. 4,860   160,283
Talisman Energy, Inc. 2,863   32,438
Tenaris SA(a) 1,078   45,190
Total SA(a) 18,835   979,608
TransCanada Corp. 714   33,786
Total Energy     9,676,504
 
Food & Staples Retailing—0.7%      
Cencosud SA(a) 4,444   72,571
Delhaize Group SA(a) 3,060   124,083
Total Food & Staples Retailing     196,654
 
Food, Beverage & Tobacco—2.8%      
Anheuser-Busch InBev NV(a) 1,857   162,320
BRF—Brasil Foods SA(a) 2,971   62,718
British American Tobacco PLC(a) 1,004   101,655
Diageo PLC(a) 594   69,249
Fomento Economico Mexicano      
SAB de CV(a) 719   72,403
Unilever NV 3,513   134,548
Unilever PLC(a) 3,458   133,894
Total Food, Beverage & Tobacco     736,787
 
Health Care Equipment & Services—0.3%    
Fresenius Medical Care AG & Co.      
KGaA(a) 1,628   55,840
Smith & Nephew PLC(a) 315   17,451
Total Health Care Equipment &      
Services     73,291
 
Insurance—4.4%      
Aegon NV, Class G 35,623   229,412
Aviva PLC(a) 19,294   239,439
China Life Insurance Co. Ltd.(a) 4,921   244,524
Manulife Financial Corp. 9,408   127,855
Prudential PLC(a)(b) 8,716   248,842
Sun Life Financial, Inc. 3,093   82,057
Total Insurance     1,172,129

 

The accompanying notes are an integral part of these financial statements.

21
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES ADR FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Materials—6.5%      
Agnico-Eagle Mines Ltd. 159 $ 8,341
Agrium, Inc. 697   69,637
ArcelorMittal 20,818   363,690
Barrick Gold Corp. 1,755   61,443
BHP Billiton Ltd.(a) 1,941   152,252
BHP Billiton PLC(a) 2,151   151,366
Cemex SAB de CV(a) 6,272   61,905
Cia de Minas Buenaventura SA(a) 186   6,687
Cia Siderurgica Nacional SA(a) 6,274   37,017
CRH PLC(a)(b) 5,095   103,632
Eldorado Gold Corp. 311   4,006
Gerdau SA(a) 9,448   84,938
Goldcorp, Inc. 641   23,525
IAMGOLD Corp. 585   6,710
Kinross Gold Corp. 1,785   17,350
POSCO(a) 1,681   138,094
Potash Corp. of Saskatchewan, Inc. 844   34,342
Randgold Resources Ltd.(a) 52   5,161
Rio Tinto PLC(a) 4,150   241,073
Silver Wheaton Corp. 92   3,319
Sociedad Quimica y Minera de      
Chile SA(a) 173   9,972
Southern Copper Corp. 733   27,751
Syngenta AG(a) 700   56,560
Teck Resources Ltd., Class B 1,220   44,347
Yamana Gold, Inc.(b) 567   9,758
Total Materials     1,722,876
 
Media—0.9%      
Grupo Televisa SAB(a) 795   21,131
Pearson PLC(a) 2,031   39,686
Reed Elsevier NV(a) 684   20,233
Reed Elsevier PLC(a) 484   20,347
Shaw Communications, Inc., Class B(b) 902   20,728
Thomson Reuters Corp. 1,908   55,447
WPP PLC*(a) 937   68,307
Total Media     245,879
 
Pharmaceuticals, Biotechnology & Life Sciences—3.1%
AstraZeneca PLC(a) 2,569   121,437
Elan Corp. PLC*(a) 461   4,707
GlaxoSmithKline PLC(a) 3,982   173,097
Novartis AG(a) 3,708   234,716
Novo Nordisk A/S(a) 341   55,655
Prothena Corp. PLC* 6   44
QIAGEN NV*(b) 271   4,919
Sanofi(a) 3,990   189,046
Shire PLC(a) 206   18,989
Valeant Pharmaceuticals      
International, Inc.* 221   13,209
Total Pharmaceuticals, Biotechnology      
& Life Sciences     815,819
 
Real Estate—0.3%      
Brookfield Asset Management, Inc.,      
Class A 2,199   80,593

 

Investments Shares   Value
Semiconductors & Semiconductor Equipment—0.5%
Advantest Corp.(a) 424 $ 6,835
ARM Holdings PLC(a) 91   3,443
ASML Holding NV, Class G(b) 413   26,601
STMicroelectronics NV, Class Y 4,906   35,519
Taiwan Semiconductor      
Manufacturing Co. Ltd.(a) 3,878   66,547
Total Semiconductors & Semiconductor      
Equipment     138,945
 
Software & Services—0.3%      
SAP AG(a)(b) 1,051   84,479
 
Technology Hardware & Equipment—2.6%    
Alcatel-Lucent*(a) 53,727   74,681
Canon, Inc.(a) 4,592   180,053
Kyocera Corp.(a) 678   61,935
Nokia OYJ(a)(b) 41,854   165,323
Research In Motion Ltd.*(b) 5,856   69,569
Telefonaktiebolaget LM Ericsson(a) 13,570   137,057
Total Technology Hardware & Equipment   688,618
 
Telecommunication Services—10.6%    
America Movil SAB de CV, Series R(a) 10,276   237,787
BCE, Inc. 1,923   82,574
BT Group PLC(a) 3,310   125,879
China Mobile Ltd.(a) 6,229   365,767
Chunghwa Telecom Co. Ltd.(a) 826   26,713
France Telecom SA(a) 21,322   235,608
Nippon Telegraph & Telephone      
Corp.(a) 25,444   535,087
NTT DoCoMo, Inc.(a) 15,015   216,366
Oi SA(a) 10,611   42,550
Portugal Telecom SGPS SA(a) 6,414   31,942
Rogers Communications, Inc., Class B 1,126   51,255
Telecom Italia SpA(a) 17,806   161,144
Telefonica SA(a) 24,993   337,156
TELUS Corp., Class A 685   44,621
Vodafone Group PLC(a) 12,244   308,426
Total Telecommunication Services     2,802,875
 
Transportation—0.4%      
Canadian National Railway Co. 441   40,135
Canadian Pacific Railway Ltd. 226   22,966
Latam Airlines Group SA(a) 1,396   32,890
Ryanair Holdings PLC(a) 686   23,516
Total Transportation     119,507
 
Utilities—1.8%      
Centrais Eletricas Brasileiras SA,      
Class C(a) 28,188   87,947
Cia Energetica de Minas Gerais(a) 3,004   32,623
CPFL Energia SA(a) 1,494   31,314
Empresa Nacional de Electricidad SA(a) 414   20,207
Enersis SA(a) 2,993   54,533
National Grid PLC(a) 1,562   89,721
TransAlta Corp. 628   9,571
Veolia Environnement SA(a) 12,079   147,847
Total Utilities     473,763
 
Total Common Stocks      
(Cost $27,941,990)     26,512,131

 

The accompanying notes are an integral part of these financial statements.

22
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES ADR FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
PREFERRED STOCKS—1.1%        
Food, Beverage & Tobacco—0.2%      
Cia de Bebidas das Americas(a) 1,615 $ 67,814  
 
Materials—0.8%        
Vale SA, Class B(a) 10,301   209,110  
 
Utilities—0.1%        
Cia Paranaense de Energia-Copel        
Preference B(a) 1,181   18,128  
 
Total Preferred Stocks        
(Cost $355,801)     295,052  
INVESTMENT OF CASH COLLATERAL      
FOR SECURITIES LOANED—7.2%        
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(c)        
(Cost $1,912,762) 1,912,762   1,912,762  
 
Total Investments—108.2%        
(Cost $30,210,553)     28,719,945  
Liabilities in Excess of Other Assets—(8.2)%   (2,184,242 )
Net Assets—100.0%   $ 26,535,703  

 

Country Value   % of
Net Assets
Australia $ 335,948   1.3 %
Belgium   286,403   1.1  
Brazil   1,904,552   7.2  
Canada   2,262,277   8.5  
Chile   227,025   0.9  
China   1,572,189   5.9  
Colombia   183,723   0.7  
Denmark   55,655   0.2  
Finland   165,323   0.6  
France   1,626,790   6.1  
Germany   837,383   3.2  
Greece   39,688   0.1  
Hong Kong   1,864,837   7.0  
Ireland   150,888   0.6  
Italy   874,339   3.3  
Japan   3,818,441   14.4  
Jersey Islands   73,468   0.3  
Luxembourg   408,880   1.5  
Mexico   393,226   1.5  
Netherlands   2,694,846   10.2  
Norway   516,099   1.9  
Peru   22,809   0.1  
Portugal   31,942   0.1  
South Korea   155,271   0.6  
Spain   697,470   2.6  
Sweden   137,057   0.5  
Switzerland   812,044   3.1  
Taiwan   93,260   0.3  
United Kingdom   4,482,152   16.9  
United States   1,995,960   7.5  
Total Investments   28,719,945   108.2  
Liabilities in Excess of          
Other Assets   (2,184,242 ) (8.2 )
Net Assets $ 26,535,703   100.0 %

 

PLC – Public Limited Company

*Non-income producing security
(a)American Depositary Receipt
(b)All or a portion of security is on loan. The aggregate market value of the securities on loan is $1,888,038; cash collateral of $1,912,762 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(c)Rate shown represents annualized 7-day yield as of December 31, 2012.

The accompanying notes are an integral part of these financial statements.

23
 

SCHEDULE OF INVESTMENTS

REVENUE SHARES NAVELLIER OVERALL A-100 FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
COMMON STOCKS—96.8%      
Automobiles & Components—0.4%      
Dorman Products, Inc. 671 $ 23,713
 
Banks—8.2%      
Access National Corp. 1,321   17,173
BofI Holding, Inc.* 645   17,976
Bridge Capital Holdings* 1,115   17,349
C&F Financial Corp. 489   19,042
Cardinal Financial Corp. 1,114   18,125
Credicorp Ltd. 359   52,615
Federal Agricultural Mortgage Corp.,      
Class C 606   19,695
Fidelity Southern Corp.* 2,031   19,396
Horizon Bancorp 892   17,528
OmniAmerican Bancorp, Inc.* 740   17,116
Pacific Mercantile Bancorp* 2,528   15,901
Pacific Premier Bancorp, Inc.* 1,721   17,623
Provident Financial Holdings, Inc. 1,083   18,952
Taylor Capital Group, Inc.* 1,070   19,314
ViewPoint Financial Group, Inc. 880   18,427
Wolverine Bancorp, Inc. 11,068   190,923
Total Banks     497,155
 
Capital Goods—0.7%      
AZZ, Inc. 617   23,711
Patrick Industries, Inc.* 1,373   21,364
Total Capital Goods     45,075
 
Commercial & Professional Services—1.7%    
Barrett Business Services, Inc. 526   20,035
Ceco Environmental Corp. 1,848   18,388
Equifax, Inc. 723   39,129
Portfolio Recovery Associates, Inc.* 220   23,509
Total Commercial & Professional      
Services     101,061
 
Consumer Durables & Apparel—3.1%    
Culp, Inc. 1,391   20,879
Gildan Activewear, Inc. 1,056   38,629
Luxottica Group S.p.A.(a) 2,672   110,487
Nautilus, Inc.* 5,148   18,069
Total Consumer Durables & Apparel     188,064
 
Consumer Services—0.7%      
Service Corp. International 2,895   39,980
 
Diversified Financials—2.9%      
Administradora de Fondos de      
Pensiones Provida S.A.(a) 200   20,800
Discover Financial Services 2,938   113,260
Ellington Financial LLC 777   17,451
Ocwen Financial Corp., Class A* 716   24,767
Total Diversified Financials     176,278
 
Energy—14.3%      
CVR Energy, Inc.* 2,035   99,287
Delek US Holdings, Inc. 4,065   102,926
HollyFrontier Corp. 4,911   228,607
Marathon Petroleum Corp. 6,885   433,755
Total Energy     864,575

 

Investments Shares   Value
Food, Beverage & Tobacco—6.4%      
Alico, Inc. 504 $ 18,462
Coca-Cola Femsa S.A.B. de CV(a) 897   133,689
Diageo PLC(a) 1,655   192,940
Inventure Foods, Inc.* 2,831   18,373
John B. Sanfilippo & Son, Inc. 1,263   22,961
Total Food, Beverage & Tobacco     386,425
 
Health Care Equipment & Services—8.9%    
Cyberonics, Inc.*(b) 366   19,226
McKesson Corp. 4,314   418,285
National Research Corp. 323   17,507
ResMed, Inc.(b) 747   31,053
Sunrise Senior Living, Inc.* 2,148   30,888
Utah Medical Products, Inc. 466   16,799
Total Health Care Equipment & Services   533,758
 
Household & Personal Products—0.3%    
Medifast, Inc.* 620   16,362
 
Insurance—7.4%      
Allied World Assurance Co.      
Holdings AG 492   38,770
Cincinnati Financial Corp. 1,488   58,270
Fidelity National Financial, Inc., Class A 3,501   82,448
First American Financial Corp. 2,589   62,369
HCC Insurance Holdings, Inc. 1,153   42,903
Homeowners Choice, Inc.(b) 854   17,755
Horace Mann Educators Corp. 1,384   27,625
PartnerRe Ltd. 968   77,914
Stewart Information Services Corp. 1,385   36,010
Total Insurance     444,064
 
Materials—1.6%      
AEP Industries, Inc.* 515   30,504
American Vanguard Corp. 677   21,034
Eagle Materials, Inc. 385   22,522
Landec Corp.* 2,111   20,033
Total Materials     94,093
 
Media—13.1%      
Comcast Corp., Class A 11,163   417,273
Lions Gate Entertainment Corp.* 2,504   41,066
Time Warner Cable, Inc. 2,492   242,197
Virgin Media, Inc.(b) 2,366   86,951
Total Media     787,487
 
Pharmaceuticals, Biotechnology & Life Sciences—7.2%
Amgen, Inc. 2,245   193,788
Novo Nordisk A/S(a) 973   158,803
Pharmacyclics, Inc.*(b) 304   17,602
Regeneron Pharmaceuticals, Inc.*(b) 165   28,227
Repligen Corp.* 2,641   16,612
Santarus, Inc.* 1,654   18,161
Total Pharmaceuticals, Biotechnology &      
Life Sciences     433,193
 
Real Estate—1.0%      
AG Mortgage Investment Trust, Inc. 750   17,610
Newcastle Investment Corp.(b) 2,577   22,368
Redwood Trust, Inc. 1,136   19,187
Total Real Estate     59,165

 

The accompanying notes are an integral part of these financial statements.

24
 

SCHEDULE OF INVESTMENTS — continued

REVENUE SHARES NAVELLIER OVERALL A-100 FUND

DECEMBER 31, 2012 (UNAUDITED)

Investments Shares   Value
Real Estate Investment Trusts—1.1%    
American Tower Corp. 603 $ 46,594
Extra Space Storage, Inc. 582   21,179
Total Real Estate Investment Trusts     67,773
 
Retailing—6.8%      
Brown Shoe Co., Inc. 2,381   43,739
Chico’s FAS, Inc. 2,290   42,274
Gap, Inc. 5,708   177,176
Lumber Liquidators Holdings, Inc.*(b) 484   25,570
Sherwin-Williams Co.(b) 777   119,518
Total Retailing     408,277
 
Semiconductors & Semiconductor Equipment—0.7%
Himax Technologies, Inc.(a) 9,981   23,954
PDF Solutions, Inc.* 1,225   16,881
Total Semiconductors & Semiconductor      
Equipment     40,835
 
Software & Services—2.5%      
AOL, Inc.* 1,306   38,671
CoreLogic, Inc.* 1,188   31,981
Ellie Mae, Inc.* 607   16,844
Fleetcor Technologies, Inc.* 451   24,196
Reis, Inc.* 1,317   17,161
Tyler Technologies, Inc.* 419   20,296
Total Software & Services     149,149
 
Technology Hardware & Equipment—0.9%    
3D Systems Corp.*(b) 392   20,913
Aware, Inc. 3,239   17,750
CalAmp Corp.* 2,103   17,497
Total Technology Hardware & Equipment   56,160
 
Telecommunication Services—0.3%      
8x8, Inc.* 2,370   17,514

 

Investments Shares   Value
Transportation—2.1%        
Allegiant Travel Co. 342 $ 25,106  
Copa Holdings SA, Class A 403   40,078  
Grupo Aeroportuario del Centro        
Norte S.A.B. de CV(a) 824   17,922  
Grupo Aeroportuario del Pacifico        
S.A.B. de CV(a) 370   21,153  
Grupo Aeroportuario del Sureste        
S.A.B. de CV(a) 181   20,634  
Total Transportation     124,893  
 
Utilities—4.5%        
American States Water Co. 450   21,591  
Huaneng Power International, Inc.(a) 6,757   251,023  
Total Utilities     272,614  
 
Total Common Stocks        
(Cost $5,732,182)     5,827,663  
INVESTMENT OF CASH COLLATERAL      
FOR SECURITIES LOANED—7.6%        
Dreyfus Institutional Preferred        
Money Market Fund—        
Prime Shares, 0.13%(c)        
(Cost $459,815) 459,815   459,815  
 
Total Investments—104.4%        
(Cost $6,191,997)     6,287,478  
Liabilities in Excess of Other Assets—(4.4)%   (265,457 )
Net Assets—100.0%   $ 6,022,021  

 

*Non-income producing security
(a) American Depositary Receipt
(b)All or a portion of security is on loan. The aggregate market value of the securities on loan is $450,472; cash collateral of $459,815 (included in liabilities) was received with which the Fund purchased highly liquid short-term investments.
(c)Rate shown represents annualized 7-day yield as of December 31, 2012.

The accompanying notes are an integral part of these financial statements.

25
 

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 2012 (UNAUDITED)

  RevenueShares
Large Cap

Fund
RevenueShares
Mid Cap

Fund
  RevenueShares
Small Cap

Fund
RevenueShares
Financials

Sector Fund
RevenueShares
ADR Fund
RevenueShares
Navellier
Overall A-100
Fund
ASSETS:                                  
Investments at value                                  
(including securities                                  
on loan) (Note 5)1 $ 165,257,466   $ 132,317,387   $ 143,730,070 $ 11,331,899   $ 28,719,945   $ 6,287,478  
Cash   117,934         52,115   3,830     9,230     296,137  
Receivables:                                  
Expense reimbursement                                  
due from Adviser             4,208     964     4,933  
Dividends   147,551     49,912     44,078   4,250     73,895     5,073  
Investment securities sold   13,630     3,303,333     3,781,740   1,602,112         2,009,956  
Securities lending income,                                  
net (Note 2)   2,505     13,249     5,722   8     1,270     399  
Prepaid expenses   2,639     2,119     1,915   233     610     112  
Total Assets   165,541,725     135,686,000     147,615,640   12,946,540     28,805,914     8,604,088  
 
LIABILITIES:                                  
Payables:                                  
Cash overdraft       3,997                
Collateral for securities                                  
on loan (Note 2)   13,437,616     26,775,147     20,608,020   70,907     1,912,762     459,815  
Income Distributions                                  
(Note 7)   1,002,595     495,102     634,990   47,472     338,895     23,812  
Investment securities                                  
purchased   13,234     109,039     136,721           75,348  
Capital Gains Distributions                                  
(Note 7)       460,717     474,726            
Capital shares redeemed       3,184,682     3,698,533   1,602,026         2,007,397  
Advisory fees (Note 3)   27,362     21,541     25,959            
Compliance Officer fees   4,001     3,104     2,116   787     1,041     2,272  
Trustee fees   2,292     1,518     1,379   172     638     156  
Other accrued expenses   69,337     55,577     40,224   10,262     16,875     13,267  
Total Liabilities   14,556,437     31,110,424     25,622,668   1,731,626     2,270,211     2,582,067  
NET ASSETS $ 150,985,288   $ 104,575,576   $ 121,992,972 $ 11,214,914   $ 26,535,703   $ 6,022,021  
NET ASSETS CONSIST OF:                                  
Paid-in capital $ 127,093,154   $ 83,425,208   $ 102,083,486 $ 12,352,906   $ 31,609,089   $ 6,471,348  
Undistributed net investment                                  
income (loss)   (9,697 )   (7,915 )   2,353   (588 )   (189,472 )   3,907  
Accumulated net realized                                  
gain (loss) on investments   (185,512 )   5,341,913     346,144   (1,052,064 )   (3,393,306 )   (548,715 )
Net unrealized appreciation                                  
(depreciation) on                                  
investments   24,087,343     15,816,370     19,560,989   (85,340 )   (1,490,608 )   95,481  
NET ASSETS $ 150,985,288   $ 104,575,576   $ 121,992,972 $ 11,214,914   $ 26,535,703   $ 6,022,021  
Shares outstanding                                  
(unlimited number of                                  
shares of beneficial interest                                  
authorized, without                                  
par value)   5,601,400     3,251,400     3,251,400   350,000     750,000     150,000  
Net asset value, per share $ 26.95   $ 32.16   $ 37.52 $ 32.04   $ 35.38   $ 40.15  
Investments at cost $ 141,170,123   $ 116,501,017   $ 124,169,081 $ 11,417,239   $ 30,210,553   $ 6,191,997  
1 Market value of securities                                  
on loan: $ 13,303,059   $ 26,400,242   $ 20,440,667 $ 69,996   $ 1,888,038   $ 450,472  

 

The accompanying notes are an integral part of these financial statements.

26
 

STATEMENTS OF OPERATIONS

FOR THE SIX MONTHS ENDED DECEMBER 31, 2012 (UNAUDITED)

  RevenueShares
Large Cap

Fund
RevenueShares
Mid Cap

Fund
RevenueShares
Small Cap

Fund
RevenueShares
Financials

Sector Fund
RevenueShares
ADR Fund
 RevenueShares
Navellier
Overall A-100
Fund
INVESTMENT INCOME:                                    
Dividend income $ 2,062,872   $ 968,594   $ 1,071,351   $ 93,747   $ 489,572   $ 66,750  
Foreign withholding tax   (6,778 )               (56,816 )    
Securities lending income,                                    
net (Note 2)   18,884     166,783     33,247     44     7,236     1,395  
Total Income   2,074,978     1,135,377     1,104,598     93,791     439,992     68,145  
EXPENSES:                                    
Advisory fees (Note 3)   350,481     281,127     296,002     21,573     93,206     24,209  
BNY Fund Services fees   124,394     100,920     102,256     9,064     30,086     7,484  
Professional fees   34,730     28,316     27,021     9,158     13,073     9,024  
Printing and Postage   19,660     15,627     15,251     1,153     5,454     1,151  
Principal Financial Officer fees   17,478     13,920     13,041     4,748     6,464     4,805  
Trustees fees   6,065     4,673     4,393     361     1,369     303  
NYSE Calculation fees   3,455     3,455     3,455     3,455     3,455     3,455  
NYSE Listing fees   2,509     2,509     2,509     2,510     2,510     2,261  
Other expenses   6,016     4,089     3,696     1,015     2,047     1,022  
Total Expenses   564,788     454,636     467,624     53,037     157,664     53,714  
Less expense waivers and                                    
reimbursements (Note 3)   (183,153 )   (151,019 )   (147,942 )   (29,546 )   (81,546 )   (29,505 )
Net Expenses   381,635     303,617     319,682     23,491     76,118     24,209  
Net Investment Income   1,693,343     831,760     784,916     70,300     363,874     43,936  
NET REALIZED AND UNREALIZED                              
GAIN (LOSS) ON INVESTMENTS:                              
Net realized gain (loss)                                    
on investments   231,804     57,864     (82,646 )   (379,865 )   (941,699 )   951,289  
Net realized gain on                                    
in-kind redemptions   4,672,230     6,749,716     1,602,189     294,686     298,373     35,932  
Total net realized gain (loss)   4,904,034     6,807,580     1,519,543     (85,179 )   (643,326 )   987,221  
Net change in unrealized                                    
appreciation (depreciation)                                    
on investments   5,618,737     1,455,630     11,622,985     1,592,690     3,492,410     (534,432 )
Net realized and unrealized                                    
gain (loss) on investments   10,522,771     8,263,210     13,142,528     1,507,511     2,849,084     452,789  
Net Increase in Net Assets                                    
Resulting From                                    
Operations $ 12,216,114   $ 9,094,970   $ 13,927,444   $ 1,577,811   $ 3,212,958   $ 496,725  

 

The accompanying notes are an integral part of these financial statements.

27
 

STATEMENTS OF CHANGES IN NET ASSETS

  RevenueShares
Large Cap Fund
RevenueShares
Mid Cap Fund
RevenueShares
Small Cap Fund
  Six Months
Ended
December 31,
2012
(Unaudited)
Year Ended
June 30,
2012
Six Months
Ended
December 31,
2012
(Unaudited)
  Year Ended
June 30,
2012
Six Months
Ended
December 31,
2012
(Unaudited)
  Year Ended
June 30,
2012
OPERATIONS:                                    
Net investment income $ 1,693,343   $ 2,849,300   $ 831,760   $ 991,878   $ 784,916   $ 694,560  
Net realized gain (loss)                                    
on investments   4,904,034     7,447,148     6,807,580     7,661,493     1,519,543     5,526,394  
Net change in unrealized                                    
appreciation (depreciation)                                    
on investments   5,618,737     (9,224,638 )   1,455,630     (13,900,467 )   11,622,985     (13,168,974 )
Net increase (decrease)                                    
in net assets resulting                                    
from operations   12,216,114     1,071,810     9,094,970     (5,247,096 )   13,927,444     (6,948,020 )
DISTRIBUTIONS TO                                    
SHAREHOLDERS FROM:                                    
Net investment income   (2,391,758 )   (2,947,099 )   (839,675 )   (955,245 )   (1,032,540 )   (525,064 )
Realized gains           (460,717 )   (3,004,099 )   (474,726 )    
Total distributions to                                    
shareholders   (2,391,758 )   (2,947,099 )   (1,300,392 )   (3,959,344 )   (1,507,266 )   (525,064 )
SHAREHOLDER                                    
TRANSACTIONS:                                    
Proceeds from shares sold   4,076,595     4,872,841     4,606,833     15,756,545     5,502,162     19,561,410  
Cost of shares redeemed   (19,199,413 )   (48,014,378 )   (30,383,294 )   (28,227,159 )   (5,530,374 )   (33,504,188 )
Net increase (decrease) in                                    
net assets resulting from                                    
shareholder transactions   (15,122,818 )   (43,141,537 )   (25,776,461 )   (12,470,614 )   (28,212 )   (13,942,778 )
Increase (Decrease) in                                    
net assets   (5,298,462 )   (45,016,826 )   (17,981,883 )   (21,677,054 )   12,391,966     (21,415,862 )
NET ASSETS:                                    
Beginning of period   156,283,750     201,300,576     122,557,459   144,234,513     109,601,006     131,016,868  
End of period $ 150,985,288   $ 156,283,750   $ 104,575,576   $ 122,557,459   $ 121,992,972   $ 109,601,006  
Undistributed net investment                                    
income (loss) included in                                    
net assets at end of period $ (9,697)   $ 688,718   $ (7,915 ) $   $ 2,353   $ 249,977  
CHANGES IN SHARES                                    
OUTSTANDING:                                    
Shares outstanding,                                    
beginning of period   6,201,400     8,051,400     4,101,400     4,551,400     3,251,400     3,801,400  
Shares sold   150,000     200,000     150,000     550,000     150,000     550,000  
Shares redeemed   (750,000 )   (2,050,000 )   (1,000,000 )   (1,000,000 )   (150,000 )   (1,100,000 )
Shares outstanding,                                    
end of period   5,601,400     6,201,400     3,251,400     4,101,400     3,251,400     3,251,400  

 

The accompanying notes are an integral part of these financial statements.

28
 

STATEMENTS OF CHANGES IN NET ASSETS — concluded

  RevenueShares
Financials Sector Fund
RevenueShares ADR Fund RevenueShares
Navellier Overall A-100 Fund
  Six Months
Ended
December 31,
2012
(Unaudited)
Year Ended
June 30,
2012
Six Months
Ended
December 31,
2012
(Unaudited)
Year Ended
June 30,
2012
Six Months
Ended
December 31,
2012
(Unaudited)
Year Ended
June 30,
2012
OPERATIONS:                                    
Net investment income $ 70,300   $ 85,120   $ 363,874   $ 1,268,326   $ 43,936   $ 111,601  
Net realized gain (loss)                                    
on investments   (85,179 )   (964,070 )   (643,326 )   (211,384 )   987,221     (671,187 )
Net change in unrealized                                    
appreciation (depreciation)                                    
on investments   1,592,690     (270,013 )   3,492,410     (11,591,153 )   (534,432 )   (307,826 )
Net increase (decrease) in                                    
net assets resulting                                    
from operations   1,577,811     (1,148,963 )   3,212,958     (10,534,211 )   496,725     (867,412 )
DISTRIBUTIONS TO                                    
SHAREHOLDERS FROM:                                    
Net investment income   (84,863 )   (98,921 )   (695,468 )   (1,906,146 )   (52,766 )   (101,716 )
Realized gains               (280,536 )       (110,327 )
Total distributions to                                    
shareholders   (84,863 )   (98,921 )   (695,468 )   (2,186,682 )   (52,766 )   (212,043 )
SHAREHOLDER TRANSACTIONS:                                    
Proceeds from shares sold   1,602,112     1,326,786                 5,602,571  
Cost of shares redeemed   (1,547,478 )   (2,291,797 )   (12,568,820 )   (22,408,571 )   (2,007,397 )   (7,433,585 )
Net increase (decrease) in                                    
net assets resulting from                                    
shareholder transactions   54,634     (965,011 )   (12,568,820 )   (22,408,571 )   (2,007,397 )   (1,831,014 )
Increase (Decrease) in                                    
net assets   1,547,582     (2,212,895 )   (10,051,330 )   (35,129,464 )   (1,563,438 )   (2,910,469 )
NET ASSETS:                                    
Beginning of period   9,667,332     11,880,227     36,587,033     71,716,497     7,585,459     10,495,928  
End of period $ 11,214,914   $ 9,667,332   $ 26,535,703   $ 36,587,033   $ 6,022,021   $ 7,585,459  
Undistributed net investment                                    
income (loss) included in                                    
net assets at end of period $ (588 ) $ 13,975   $ (189,472 ) $ 142,122   $ 3,907   $ 12,737  
CHANGES IN SHARES                                    
OUTSTANDING:                                    
Shares outstanding,                                    
beginning of period   350,000     400,000     1,150,000     1,800,000     200,000     250,000  
Shares sold   50,000     50,000                 150,000  
Shares redeemed   (50,000 )   (100,000 )   (400,000 )   (650,000 )   (50,000 )   (200,000 )
Shares outstanding,                                    
end of period   350,000     350,000     750,000     1,150,000     150,000     200,000  

 

The accompanying notes are an integral part of these financial statements.

29
 

FINANCIAL HIGHLIGHTS

REVENUE SHARES LARGE CAP FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
February 22, 20081
Through
June 30, 20082
    2012     2011     2010     20092  
Per Share Operating Performance:                                    
Net asset value, beginning                                    
of period $ 25.20   $ 25.00   $ 19.40   $ 16.63   $ 22.87   $ 25.00  
Net investment income3   0.29 7    0.41     0.39     0.29     0.33     0.15  
Net realized and unrealized gain                                    
(loss) on investments   1.87     0.21     5.57     2.74     (6.34 )   (2.23 )
Total gain (loss) from                                    
investment operations   2.16     0.62     5.96     3.03     (6.01 )   (2.08 )
Less Distributions from:                                    
Net investment income   (0.41 )   (0.42 )   (0.36 )   (0.26 )   (0.23 )   (0.05 )
Net asset value, end of period $ 26.95   $ 25.20   $ 25.00   $ 19.40   $ 16.63   $ 22.87  
Total Return at Net Asset Value4   8.61 %   2.59 %   30.97 %   18.21 %   (26.27 )%   (8.31 )%
Total Return at Market Value4   8.69 %   2.57 %   30.94 %   17.99 %   (26.52 )%   (8.19 )%
Ratios/Supplemental Data:                                    
Net assets, end of period                                    
(000’s) omitted $ 150,985   $ 156,284   $ 201,301   $ 138,721   $ 53,233   $ 32,048  
Ratio to average net assets of:                                    
Expenses, net of expense                                    
waivers and reimbursements   0.49 %5   0.49 %   0.49 %   0.49 %   0.49 %   0.49 %5
Expenses, prior to expense                                    
waivers and reimbursements   0.73 %5   0.75 %   0.73 %   0.85 %   1.89 %   2.32 %5
Net investment income, net of                                    
waivers and reimbursements   2.17 %5,7   1.72 %   1.68 %   1.44 %   2.05 %   1.87 %5
Portfolio turnover rate6   12.33 %   29.05 %   12.73 %   6.72 %   23.67 %   0.88 %

 

1Commencement of operations.
2On November 6, 2008, there was a 2 for 1 stock split. Historical per share amounts have been adjusted to reflect the 2 for 1 split on a retroactive basis.
3Based on average daily shares outstanding.
4Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
5Annualized for periods less than one year.
6Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
7For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.02 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 2.01%

The accompanying notes are an integral part of these financial statements.

30
 

FINANCIAL HIGHLIGHTS — continued

REVENUE SHARES MID CAP FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
February 22, 20081
Through
June 30, 20082
    2012     2011     2010     20092  
Per Share Operating Performance:                                  
Net asset value, beginning                                    
of period $ 29.88   $ 31.69   $ 23.04   $ 18.84   $ 24.17   $ 25.00  
Net investment income3   0.23 7    0.23     0.18     0.17     0.18     0.08  
Net realized and unrealized gain                                    
(loss) on investments   2.43     (1.15 )   8.64     4.18     (5.36 )   (0.84 )
Total gain (loss) from investment                                    
operations   2.66     (0.92 )   8.82     4.35     (5.18 )   (0.76 )
Less Distributions from:                                    
Net investment income   (0.24 )   (0.22 )   (0.17 )   (0.15 )   (0.15 )   (0.07 )
Realized gains   (0.14 )   (0.67 )                
Total distributions   (0.38 )   (0.89 )   (0.17 )   (0.15 )   (0.15 )   (0.07 )
Net asset value, end of period $ 32.16   $ 29.88   $ 31.69   $ 23.04   $ 18.84   $ 24.17  
Total Return at Net Asset Value4   8.91 %   (2.72 )%   38.40 %   23.07 %   (21.39 )%   (3.02 )%
Total Return at Market Value4   8.74 %   (2.80 )%   38.42 %   22.86 %   (21.71 )%   (2.44 )%
Ratios/Supplemental Data:                                    
Net assets, end of period                                    
(000’s) omitted $ 104,576   $ 122,557   $ 144,235   $ 100,270   $ 30,166   $ 4,869  
Ratio to average net assets of:                                    
Expenses, net of expense                                    
waivers and reimbursements   0.54 %5   0.54 %   0.54 %   0.54 %   0.54 %   0.54 %5
Expenses, prior to expense                                    
waivers and reimbursements   0.81 %5   0.82 %   0.81 %   0.89 %   2.02 %   4.93 %5
Net investment income, net of                                    
waivers and reimbursements   1.48 %5,7   0.77 %   0.61 %   0.71 %   1.12 %   0.89 %5
Portfolio turnover rate6   16.67 %   55.02 %   38.03 %   14.51 %   35.25 %   1.07 %

 

1Commencement of operations.
2On November 6, 2008, there was a 2 for 1 stock split. Historical per share amounts have been adjusted to reflect the 2 for 1 split on a retroactive basis.
3Based on average daily shares outstanding.
4Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
5Annualized for periods less than one year.
6Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
7For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.04 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 1.19%

The accompanying notes are an integral part of these financial statements.

31
 

FINANCIAL HIGHLIGHTS — continued

REVENUE SHARES SMALL CAP FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
February 22, 20081
Through
June 30, 20082
    2012     2011     2010     20092  
Per Share Operating Performance:                                  
Net asset value, beginning                                    
of period $ 33.71   $ 34.47   $ 25.41   $ 20.04   $ 23.35   $ 25.00  
Net investment income3   0.24 7    0.20     0.14     0.07     0.11     0.08  
Net realized and unrealized gain                                    
(loss) on investments   4.02     (0.81 )   9.06     5.35     (3.32 )   (1.67 )
Total gain (loss) from investment                                    
operations   4.26     (0.61 )   9.20     5.42     (3.21 )   (1.59 )
Less Distributions from:                                    
Net investment income   (0.31 )   (0.15 )   (0.14 )   (0.05 )   (0.10 )   (0.06 )
Realized gains   (0.14 )                    
Total distributions   (0.45 )   (0.15 )   (0.14 )   (0.05 )   (0.10 )   (0.06 )
Net asset value, end of period $ 37.52   $ 33.71   $ 34.47   $ 25.41   $ 20.04   $ 23.35  
Total Return at Net Asset Value4   12.69 %   (1.75 )%   36.26 %   27.07 %   (13.67 )%   (6.36 )%
Total Return at Market Value4   12.50 %   (1.67 )%   36.10 %   26.88 %   (13.67 )%   (6.10 )%
Ratios/Supplemental Data:                                    
Net assets, end of period                                    
(000’s) omitted $ 121,993   $ 109,601   $ 131,017   $ 109,319   $ 32,099   $ 4,702  
Ratio to average net assets of:                                    
Expenses, net of expense                                    
waivers and reimbursements   0.54 %5   0.54 %   0.54 %   0.54 %   0.54 %   0.54 %5
Expenses, prior to expense                                    
waivers and reimbursements   0.79 %5   0.84 %   0.83 %   0.89 %   2.20 %   5.03 %5
Net investment income, net of                                    
waivers and reimbursements   1.33 %5,7   0.61 %   0.44 %   0.25 %   0.62 %   0.85 %5
Portfolio turnover rate6   20.07 %   47.80 %   33.72 %   16.33 %   32.38 %   6.44 %

 

1Commencement of operations.
2On November 6, 2008, there was a 2 for 1 stock split. Historical per share amounts have been adjusted to reflect the 2 for 1 split on a retroactive basis.
3Based on average daily shares outstanding.
4Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
5Annualized for periods less than one year.
6Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
7For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.12 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 0.66%

The accompanying notes are an integral part of these financial statements.

32
 

FINANCIAL HIGHLIGHTS — continued

REVENUE SHARES FINANCIALS SECTOR FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
November 10, 20081
Through
June 30, 2009
  2012 2011 2010
Per Share Operating Performance:                              
Net asset value, beginning of period $ 27.62   $ 29.70   $ 27.30   $ 22.36   $ 25.00  
Net investment income2   0.22 6    0.26     0.46     0.15     0.19  
Net realized and unrealized gain (loss) on                              
investments   4.48     (2.05 )   2.41     4.96     (2.69 )
Total gain (loss) from investment operations   4.70     (1.79 )   2.87     5.11     (2.50 )
Less Distributions from:                              
Net investment income   (0.28 )   (0.29 )   (0.47 )   (0.17 )   (0.14 )
Net asset value, end of period $ 32.04   $ 27.62   $ 29.70   $ 27.30   $ 22.36  
Total Return at Net Asset Value3   17.05 %   (5.95 )%   10.40 %   22.87 %   (9.87 )%
Total Return at Market Value3   17.02 %   (5.93 )%   10.29 %   23.00 %   (10.03 )%
Ratios/Supplemental Data:                              
Net assets, end of period (000’s) omitted $ 11,215   $ 9,667   $ 11,880   $ 24,572   $ 5,590  
Ratio to average net assets of:                              
Expenses, net of expense waivers and                              
reimbursements   0.49 %4   0.49 %   0.49 %   0.49 %   0.49 %4
Expenses, prior to expense waivers and                              
reimbursements   1.11 %4   1.29 %   1.03 %   1.11 %   3.14 %4
Net investment income, net of waivers                              
and reimbursements   1.47 %4,6   0.98 %   1.52 %   0.51 %   1.60 %4
Portfolio turnover rate5   9.45 %   26.17 %   15.99 %   1.76 %   19.26 %

 

1Commencement of operations.
2Based on average daily shares outstanding.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
4Annualized for periods less than one year.
5Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
6For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.01 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 1.43%

The accompanying notes are an integral part of these financial statements.

33
 

FINANCIAL HIGHLIGHTS — continued

REVENUE SHARES ADR FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
November 18, 20081
Through
June 30, 2009
  2012 2011 2010
Per Share Operating Performance:                              
Net asset value, beginning of period $ 31.81   $ 39.84   $ 30.74   $ 30.09   $ 25.00  
Net investment income2   0.39 6    1.00     0.96     1.07     0.58  
Net realized and unrealized gain (loss) on                              
investments   3.98     (7.47 )   9.01     0.40     4.68  
Total gain (loss) from investment operations   4.37     (6.47 )   9.97     1.47     5.26  
Less Distributions from:                              
Net investment income   (0.80 )   (1.33 )   (0.87 )   (0.68 )   (0.17 )
Realized gains       (0.23 )       (0.14 )    
Total distributions   (0.80 )   (1.56 )   (0.87 )   (0.82 )   (0.17 )
Net asset value, end of period $ 35.38   $ 31.81   $ 39.84   $ 30.74   $ 30.09  
Total Return at Net Asset Value3   13.86 %   (16.30 )%   32.89 %   4.64 %   21.15 %
Total Return at Market Value3   13.81 %   (16.32 )%   32.90 %   4.55 %   21.18 %
Ratios/Supplemental Data:                              
Net assets, end of period (000’s) omitted $ 26,536   $ 36,587   $ 71,716   $ 47,641   $ 7,522  
Ratio to average net assets of:                              
Expenses, net of expense waivers and                              
reimbursements   0.49 %4   0.49 %   0.49 %   0.49 %   0.49 %4
Expenses, prior to expense waivers and                              
reimbursements   1.01 %4   1.05 %   0.99 %   1.08 %   3.52 %4
Net investment income, net of waivers                              
and reimbursements   2.34 %4,6   2.97 %   2.55 %   3.06 %   3.79 %4
Portfolio turnover rate5   9.22 %   35.04 %   37.11 %   45.80 %   82.02 %

 

1Commencement of operations.
2Based on average daily shares outstanding.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
4Annualized for periods less than one year.
5Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
6For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.003 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 2.32%

The accompanying notes are an integral part of these financial statements.

34
 

FINANCIAL HIGHLIGHTS — concluded

REVENUE SHARES NAVELLIER OVERALL A-100 FUND

For a share outstanding throughout each period presented.

  Six-Months
Ended
December 31, 2012
(Unaudited)


Year Ended June 30,
For the Period
January 21, 20091
Through
June 30, 2009
  2012 2011 2010
Per Share Operating Performance:                              
Net asset value, beginning of period $ 37.93   $ 41.98   $ 29.68   $ 27.52   $ 25.00  
Net investment income2   0.22 6    0.44     0.39     0.10     0.09  
Net realized and unrealized gain (loss) on                              
investments   2.26     (3.67 )   12.32     2.61     2.52  
Total gain (loss) from investment operations   2.48     (3.23 )   12.71     2.71     2.61  
Less Distributions from:                              
Net investment income   (0.26 )   (0.38 )   (0.41 )   (0.07 )   (0.09 )
Realized gains       (0.44 )       (0.48 )    
Total distributions   (0.26 )   (0.82 )   (0.41 )   (0.55 )   (0.09 )
Net asset value, end of period $ 40.15   $ 37.93   $ 41.98   $ 29.68   $ 27.52  
Total Return at Net Asset Value3   6.55 %   (7.61 )%   43.05 %   9.70 %   10.48 %
Total Return at Market Value3   6.59 %   (7.93 )%   43.22 %   9.81 %   10.69 %
Ratios/Supplemental Data:                              
Net assets, end of period (000’s) omitted $ 6,022   $ 7,585   $ 10,496   $ 10,388   $ 5,504  
Ratio to average net assets of:                              
Expenses, net of expense waivers and                              
reimbursements   0.60 %4   0.60 %   0.60 %   0.60 %   0.60 %4
Expenses, prior to expense waivers and                              
reimbursements   1.33 %4   1.42 %   1.60 %   1.40 %   3.72 %4
Net investment income, net of waivers                              
and reimbursements   1.09 %4,6   1.18 %   1.06 %   0.32 %   0.81 %4
Portfolio turnover rate5   126.73 %   154.06 %   190.44 %   182.12 %   32.48 %

 

1Commencement of operations.
2Based on average daily shares outstanding.
3Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period and redemption on the last day of the period at net asset value. Market value total return is calculated assuming an initial investment made at the market value at the beginning of the period, reinvestment of all dividends, and distributions at market value during the period, and sale at the market value on the last day of the period. Market value is determined by trading that occurs on the NYSE Arca, and may be greater or less than net asset value, depending on the 4 p.m. mean of the bid and offer prices for a share of the Fund. Total return calculated for a period of less than one year is not annualized. The total return would have been lower if certain expenses had not been reimbursed/waived by the Adviser. Prior to June 30, 2010, the total return at market value reported in these Financial Highlights was calculated based on the Fund’s closing price on the NYSE Arca.
4Annualized for periods less than one year.
5Portfolio turnover rate is not annualized and excludes the value of portfolio securities received or delivered as a result of in-kind creations or redemptions of the Funds’ capital shares.
6For the six months ended December 31, 2012, net investment income per share reflects a special dividend which amounted to $0.05 per share. Excluding the special dividend, the ratio of net investment income to average net assets would have been 0.84%

The accompanying notes are an integral part of these financial statements.

35
 

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2012 (UNAUDITED)

1. ORGANIZATION

The RevenueShares ETF Trust (the “Trust”) was organized as a Delaware statutory trust on December 15, 2006 and has authorized capital of unlimited shares. The Trust is an open-end management investment company, registered under the Investment Company Act of 1940, as amended (the “Act”), which is currently comprised of six active funds (collectively, the “Funds” and each individually a “Fund”). The RevenueShares Large Cap Fund, RevenueShares Mid Cap Fund and RevenueShares Small Cap Fund are diversified funds under the Act, the RevenueShares Financials Sector Fund, RevenueShares ADR Fund and RevenueShares Navellier Overall A-100 Fund are not diversified. Operations commenced on February 22, 2008 for the RevenueShares Large Cap Fund, RevenueShares Mid Cap Fund and RevenueShares Small Cap Fund, November 10, 2008 for the RevenueShares Financials Sector Fund, November 18, 2008 for the RevenueShares ADR Fund and January 21, 2009 for the RevenueShares Navellier Overall A-100 Fund.

The objective of the Funds (RevenueShares Large Cap Fund, RevenueShares Mid Cap Fund, RevenueShares Small Cap Fund, RevenueShares Financials Sector Fund, RevenueShares ADR Fund, and RevenueShares Navellier Overall A-100 Fund) is to outperform the total return performance of the Funds’ corresponding benchmarks (Standard & Poor’s (“S&P”) 500 Index, S&P MidCap 400 Index, S&P SmallCap 600 Index, S&P 500 Financials Index, S&P ADR Index, and the Navellier Overall A-100 Index, respectively).

2. SIGNIFICANT ACCOUNTING POLICIES

These financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements, and the reported amount of increase and decrease in net assets from operations during the fiscal period. Actual amounts could differ from these estimates. The following summarizes the significant accounting policies of the Funds:

Investment Valuation — Security holdings traded on a national securities exchange are valued based on their last sale price. Price information on listed securities is taken from the exchange where the security is primarily traded. Securities regularly traded in an over the counter market are valued at the latest quoted sale price in such market or in the case of the NASDAQ, at the NASDAQ Official Closing Price. Other portfolio securities and assets for which market quotations are not readily available are valued based on fair value as determined in good faith and in accordance with procedures adopted by the Trust’s Board of Trustees (the “Board”).

The Net Asset Value (“NAV”) per share of each Fund is computed by dividing the value of the net assets of each Fund by the total number of outstanding shares of that Fund, rounded to the nearest cent. The Bank of New York Mellon Corp. calculates each Fund’s NAV at the close of the regular trading session on the NYSE, ordinarily 4:00 p.m., Eastern Time on each day that such exchange is open.

Investment Transactions — Investment transactions are accounted for on the trade date for financial reporting purposes. Realized gains and losses on sales of investment securities are calculated using the identified cost method.

Distributions to Shareholders — Each Fund shareholder is entitled to their share of a Fund’s income and net realized gains on investments. Each Fund pays out substantially all of its net earnings to its shareholders as “distributions.” Income dividends, if any, are generally distributed to shareholders quarterly. Net capital gains are distributed at least annually.

Investment Income — Dividend income is recorded on the ex-dividend date or, in the case of foreign securities, as soon as the information is available after the ex-dividend date. Interest income is accrued daily. The value of additional securities received as dividend payments is recorded as income and as an increase to the cost basis of such securities.

Securities Lending — Each Fund may lend portfolio securities to certain creditworthy borrowers, including the Funds’ securities lending agent. It is the Funds’ policy that, at origination, all loans are secured by collateral of at least 102% of the value of U.S. securities loaned and 105% of the value of foreign securities loaned. Collateral in the form of cash and /or high grade debt obligations, equivalent to at least 100% of the market value of securities loaned, is maintained at all times. The collateral can be invested in certain money market mutual funds which also have exposure to the fluctuations of the market. Each Fund receives compensation for lending its securities from interest or dividends earned on the cash or U.S. government securities held as collateral, net of fee rebates paid to the borrower plus reasonable administrative and custody fees. The dividend and interest income earned on the securities loaned is accounted for in the same manner as other dividend and interest income. The borrower pays to the Funds an amount equal to any dividends or interest received on loaned securities. Lending portfolio securities could result in a loss or delay in recovering the Fund’s securities if the borrower defaults.

36
 

NOTES TO FINANCIAL STATEMENTS — continued

The securities lending income earned by the Funds is disclosed on the Statements of Operations. The value of loaned securities and related collateral outstanding at December 31, 2012 are shown in the Schedules of Investments and Statements of Assets and Liabilities. Therefore the value of the collateral held may be temporarily less than that required under the lending contract. As of December 31, 2012, the collateral consisted of an institutional money market fund.

Expenses — Expenses of the Trust which are directly identifiable to a specific Fund, are applied to that Fund. Expenses which are not readily identifiable to a specific Fund are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative net assets of each Fund.

3. ADVISORY FEES , SERVICING FEES AND OTHER FEES AND EXPENSES

VTL Associates, LLC (the “Adviser”) has overall responsibility for the general management and administration of the Funds, subject to the supervision of the Board. For the services it provides to the Funds, the Adviser receives an advisory fee.

The RevenueShares Large Cap Fund, RevenueShares Mid Cap Fund, RevenueShares Small Cap Fund, RevenueShares Financials Sector Fund, RevenueShares ADR Fund and RevenueShares Navellier Overall A-100 Fund pay the Adviser an annualized fee of 0.45%, 0.50%, 0.50%, 0.45%, 0.60% and 0.60% respectively, based upon each Fund’s daily net assets.

The Trust and the Adviser have entered into a written fee waiver and expense reimbursement agreement pursuant to which the Adviser has agreed to waive a portion of its fees and/or reimburse expenses to the extent necessary to keep the net annual fund operating expenses for the RevenueShares Large Cap Fund, RevenueShares Mid Cap Fund, RevenueShares Small Cap Fund, RevenueShares Financials Sector Fund, RevenueShares ADR Fund, and RevenueShares Navellier Overall A-100 Fund from exceeding 0.49%, 0.54%, 0.54%, 0.49%, 0.49% and 0.60%, respectively, based upon each Fund’s daily net assets. Amounts waived and/or reimbursed pursuant to this agreement are not subject to subsequent recapture by the Adviser. This agreement will remain in effect and will be contractually binding until October 28, 2013, after which it may be terminated or revised.

For the six months ended December 31, 2012, the Adviser waived and reimbursed the following fees:

Fund   Fees Waived
and
Reimbursed
RevenueShares Large Cap Fund   $ 183,153
RevenueShares Mid Cap Fund     151,019
RevenueShares Small Cap Fund     147,942
RevenueShares Financials Sector Fund     29,546
RevenueShares ADR Fund     81,546
RevenueShares Navellier Overall A-100 Fund     29,505

 

Pursuant to a Sub-Advisory Agreement between the Adviser and Index Management Solutions, LLC (the “Sub-Adviser”), an affiliate of the Adviser, the Sub-Adviser will be responsible for the day-to-day management of the Funds, subject to the supervision of the Adviser and the Board. In this regard, the Sub-Adviser will be responsible for implementing the investment strategy for each Fund with regard to its underlying index and for general administration, compliance and management services as may be agreed between the Adviser and Sub-Adviser from time to time. Out of the advisory fee, the Adviser pays all fees and expenses of the Sub-Adviser.

The Bank of New York Mellon Corp. serves as the administrator, custodian, fund accountant and transfer agent for each Fund.

Distribution — Foreside Fund Services, LLC serves as the Funds’ distributor (the “Distributor”). The Trust has adopted a distribution and services plan (“12b-1”) pursuant to rule 12b-1 under the 1940 Act. Each Fund is authorized to pay an amount up to a maximum annual rate of 0.25% of its average daily net assets for distribution related activities. No 12b-1 fees are currently paid by the Funds, and there are currently no plans to impose these fees.

Other Service Providers — Foreside Compliance Services, LLC (“FCS”), an affiliate of the Distributor, provides an Anti-Money Laundering Officer and Chief Compliance Officer as well as certain additional compliance support functions to the Funds.

37
 

NOTES TO FINANCIAL STATEMENTS — continued

Neither the Distributor, FCS nor any of their officers or employees who serve as an officer of the Funds, has any role in determining the investment policies of, or which securities are to be purchased or sold by, the Trust or its Funds. Certain officers or employees of FCS are also officers of the Trust. FCS has agreed to waive 10% of its fees when aggregate net assets of the Trust are under $300,000,000 or until December 31, 2010. For the six months ended December 31, 2012, FCS was not required to waive fees pursuant to this agreement.

Licensing Fee Agreements — The Adviser has licensed each Fund to use certain trademarks that are owned by the Adviser. No fee is charged to the Fund for this license.

4. CREATION AND REDEMPTION TRANSACTIONS

As of December 31, 2012, there were an unlimited number of shares of beneficial interest without par value authorized by the Trust. Retail investors may only purchase and sell Fund shares at market prices on a national securities exchange through a broker-dealer. Such transactions may be subject to customary commission rates imposed by the broker-dealer, and market prices for a Fund’s shares may be at, above or below its NAV depending on the premium or discount at which the Fund’s shares trade.

Each Fund issues and redeems shares at NAV, only in large blocks typically consisting of 50,000 shares or more (“Creation Units”). Except when aggregated in Creation Units, shares of each Fund are not redeemable. Transactions in shares for each Fund are disclosed in detail in the Statements of Changes in Net Assets. The consideration for the purchase of Creation Units of a Fund generally consists of the in-kind contribution of a designated basket of equity securities constituting a portfolio sampling representation of the securities included in the relevant Fund’s underlying index and an amount of cash. Investors purchasing and redeeming Creation Units may be charged a transaction fee to offset transfer and other transaction costs associated with the issuance and redemption of Creation Units.

5. FAIR VALUE MEASUREMENT

The authoritative guidance for fair value measurements and disclosures, Accounting Standards Codification™ Topic 820, establishes an authoritative framework for the measurement of fair value, and enhances disclosures about fair value measurements. Furthermore, Topic 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring the most observable inputs be used when available. The Funds utilized various inputs in determining the value of each Fund’s investments. These inputs are summarized in the three broad levels as follows:

Level 1 — quoted prices in active markets for identical securities

Level 2 — other significant observable inputs (including quoted prices for similar securities, the intrinsic value of securities such as rights, warrants or options, etc.)

Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following summarizes inputs used as of December 31, 2012 in valuing the Funds’ assets carried at fair value:

 

Quoted Prices in Active Markets (Level 1)

Other
Significant
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Total
Fund Common Stock Preferred
Stock
Money
Market
Funds
RevenueShares Large Cap Fund $ 151,819,850 $ $ 13,437,616 $ $ $ 165,257,466
RevenueShares Mid Cap Fund   105,542,240     26,775,147       132,317,387
RevenueShares Small Cap Fund   123,122,050     20,608,020       143,730,070
RevenueShares Financials                        
Sector Fund   11,260,992     70,907       11,331,899
RevenueShares ADR Fund   26,512,131   295,052   1,912,762       28,719,945
RevenueShares Navellier                        
Overall A-100 Fund   5,827,663     459,815       6,287,478

 

38
 

NOTES TO FINANCIAL STATEMENTS — continued

At December 31, 2012, the Funds did not hold any Level 2 or Level 3 securities. Please refer to each Fund’s Schedule of Investments to view equity securities segregated by industry type.

The Funds’ policy is to disclose transfers between Levels based on valuations at the beginning of the reporting period. At December 31, 2012, there were no transfers between Levels 1, 2, or 3, based on the valuation input Levels assigned to securities on June 30, 2012.

6. INVESTMENT TRANSACTIONS

The cost of purchases and the proceeds from sales of investment securities (excluding in-kind purchases and redemptions and short-term investments) for the six months ended December 31, 2012 were as follows:

Fund   Purchases Sales
RevenueShares Large Cap Fund $ 19,271,784 $ 18,989,031
RevenueShares Mid Cap Fund   18,755,862   18,608,441
RevenueShares Small Cap Fund   24,318,276   23,459,095
RevenueShares Financials Sector Fund   950,550   916,201
RevenueShares ADR Fund   2,885,682   2,800,573
RevenueShares Navellier Overall A-100 Fund   9,720,481   9,848,429

 

For the six months ended December 31, 2012, the cost of in-kind purchases and the proceeds from in-kind redemptions were as follows:

Fund   Purchases Sales
RevenueShares Large Cap Fund $ 4,039,807 $ 19,142,121
RevenueShares Mid Cap Fund   2,446,789   28,152,663
RevenueShares Small Cap Fund   4,306,083   4,360,369
RevenueShares Financials Sector Fund   1,602,026   1,544,462
RevenueShares ADR Fund     12,553,640
RevenueShares Navellier Overall A-100 Fund     2,005,403

 

Gains and losses on in-kind redemptions are not recognized at the Fund level for tax purposes.

7. INCOME AND CAPITAL GAIN DISTRIBUTIONS

On December 26, 2012, the Funds declared quarterly income dividends with an ex-date of December 27, 2012 and payable date of January 4, 2013. The income and long-term capital gain dividend per share for each Fund was as follows:

Fund   Income
Dividend
Per Share
Long-Term
Capital Gain
Dividend
Per Share
RevenueShares Large Cap Fund $ 0.17899   $
RevenueShares Mid Cap Fund   0.14773     0.13747
RevenueShares Small Cap Fund   0.20054 *   0.13058
RevenueShares Financials Sector Fund   0.15824    
RevenueShares ADR Fund   0.45186    
RevenueShares Navellier Overall A-100 Fund   0.11906    

 

*The income dividend per share listed for the RevenueShares Small Cap Fund includes short-term capital gain distributions (which are treated as income for tax purposes) of $0.01107.
39
 

NOTES TO FINANCIAL STATEMENTS — continued

8. TRUSTEE S FEES

The Trust compensates each Trustee who is not an officer or employee of the Adviser. No Trustee of the Trust who is also an officer or employee of the Adviser receives any compensation from the Trust for services to the Trust.

9. FEDERAL INCOME TAX

The Funds intend to continue to qualify as “regulated investment companies” under Subchapter M of the Internal Revenue Code of 1986 as amended (the “Internal Revenue Code”). If so qualified, the Funds will not be subject to Federal income tax to the extent they distribute substantially all of their net investment income and capital gains to shareholders.

At December 31, 2012, the aggregate gross unrealized appreciation and depreciation of investments for Federal income tax purposes were as follows:

Fund Cost Gross
Unrealized
Appreciation
Gross
Unrealized
(Depreciation)
Net Unrealized
Appreciation
(Depreciation)
RevenueShares Large Cap Fund $ 141,170,123 $ 28,974,299 $ (4,886,956 ) $ 24,087,343  
RevenueShares Mid Cap Fund   116,501,017   19,183,057   (3,366,687 )   15,816,370  
RevenueShares Small Cap Fund   124,169,081   23,078,392   (3,517,403 )   19,560,989  
RevenueShares Financials Sector Fund   11,417,239   545,687   (631,027 )   (85,340 )
RevenueShares ADR Fund   30,210,553   2,126,474   (3,617,082 )   (1,490,608 )
RevenueShares Navellier Overall A-100 Fund   6,191,997   131,214   (35,733 )   95,481  

 

The differences between book basis and tax basis components of net assets are primarily attributable to tax deferral of losses on wash sales and mark to market of unrealized gains on passive foreign investment companies. At June 30, 2012, the components of accumulated earnings/loss on a tax-basis were as follows:

Fund Undistributed
Ordinary
Income
Accumulated
Undistributed
Capital and
Other Losses
Net Unrealized
Appreciation
(Depreciation)
Total
Accumulated
Earnings/
(Losses)
RevenueShares Large Cap Fund $ 688,718 $ (2,765,191 ) $ 16,144,251   $ 14,067,778  
RevenueShares Mid Cap Fund     460,723     12,895,067     13,355,790  
RevenueShares Small Cap Fund   249,977   72,083     7,167,248     7,489,308  
RevenueShares Financials Sector Fund   13,975   (890,188 )   (1,754,726 )   (2,630,939 )
RevenueShares ADR Fund   147,561   (1,922,840 )   (5,815,597 )   (7,590,876 )
RevenueShares Navellier Overall A-100 Fund   12,737   (1,531,390 )   625,367     (893,286 )

 

The tax character of distributions paid during the year ended June 30, 2012 and 2011 were as follows:

  2012 2011
Fund Distributions
Paid From
Ordinary Income
Distributions
Paid From
Long-Term
Capital Gain
  Distributions
Paid From
Ordinary Income
Distributions
Paid From
Long-Term
Capital Gain
RevenueShares Large Cap Fund $ 2,947,099 $ $ 2,871,609 $
RevenueShares Mid Cap Fund   1,623,906   2,335,438   762,231  
RevenueShares Small Cap Fund   525,064     543,364  
RevenueShares Financials Sector Fund   98,921     309,165  
RevenueShares ADR Fund   1,975,494   211,188   1,346,857  
RevenueShares Navellier Overall A-100 Fund   144,914   67,129     111,815  

 

40
 

NOTES TO FINANCIAL STATEMENTS — continued

At June 30, 2012, for Federal income tax purposes, the following Funds have capital loss carryforwards available to offset future capital gains through the years indicated. To the extent that these loss carryforwards are utilized, capital gains so offset will not be distributed to shareholders.

Fund Capital Loss
Available
Through
2017
Capital Loss
Available
Through
2018
Capital Loss
Available
Through
2019
Short-Term
Post-Effective
No Expiration
Long-Term
Post-Effective
No Expiration
Total
RevenueShares Large Cap Fund $ $ 711,580 $   $ $   $ 711,580
RevenueShares Financial Sector Fund   52,317   21,626   78,535   121,295 169,285   443,058
Revenueshares ADR Fund         169,705   87,800   257,505
RevenueShares Navellier Overall A-100 Fund         1,199,701     1,199,701

 

The Funds utilized capital loss carryforwards as follows to offset taxable capital gains realized during the year ended June 30, 2012 as follows:

Fund   Capital Loss
Carryforward
Utilized
RevenueShares Large Cap Fund   $ 2,697

 

Under the recently enacted Regulated Investment Company Modernization Act of 2010, the Funds will be permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010 for an unlimited period. However, any losses incurred during those future taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years. As a result of this ordering rule, pre-enactment capital loss carryforwards may have an increased likelihood to expire unused. Additionally, post-enactment capital losses that are carried forward will retain their character as either short-term or long-term capital losses rather than being considered all short-term as under previous law.

Post-October losses represent losses realized on investment transactions from November 1, 2011 through June 30, 2012, that, in accordance with Federal income tax regulations, the Funds have elected to defer and treat as having arisen in the following fiscal year. During the year ended June 30, 2012, the Funds incurred and will elect to defer net capital losses as follows:

Fund   Post-October
Capital Losses
RevenueShares Large Cap Fund   $ 2,053,611
RevenueShares Financial Sector Fund     447,130
RevenueShares ADR Fund     1,665,335
RevenueShares Navellier Overall A-100 Fund     331,689

 

For financial reporting purposes, capital accounts are adjusted to reflect the tax character of permanent book/tax differences. Reclassifications are primarily due to tax treatment of redemptions in kind. Results of operations and net assets were not affected by these reclassifications. At June 30, 2012, the effect of permanent book/tax reclassifications resulted in increases (decreases) to the components of net assets as follows:

Fund Undistributed
Net Investment
Income
Accumulated
Net Realized
Gain/(Loss) on
Investments
Paid-in-
Capital
RevenueShares Large Cap Fund $   $ (8,760,072 ) $ 8,760,072  
RevenueShares Mid Cap Fund   (225,348 )   (5,350,203 )   5,575,551  
RevenueShares Small Cap Fund       (5,307,626 )   5,307,626  
RevenueShares Financials Sector Fund       354,101     (354,101 )
RevenueShares ADR Fund   6,549     (1,229,162 )   1,222,613  
RevenueShares Navellier Overall A-100 Fund   (2 )   (863,813 )   863,815  

 

41
 

NOTES TO FINANCIAL STATEMENTS — continued

Financial reporting rules prescribe a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. Foreign taxes are provided for based on the Funds’ understanding of the tax rules and rates that exist in the foreign markets in which they invest. Taxes are accrued and applied to net investment income, net realized capital gains and net unrealized appreciation, as applicable, as the income is earned or capital gains are recorded. If applicable, the Funds will recognize expenses accrued related to unrecognized interest expense and penalties in “Other” expense on the Statements of Operations. Management has determined that there is no impact resulting from the application of this interpretation to the Funds’ financial statements.

Financial reporting rules require management of the Funds to analyze all open tax years, fiscal years 2008-2012, as defined by IRS statute of limitations, for all major jurisdictions, including Federal tax authorities and certain state tax authorities. As of and during the period ended December 31, 2012, the Funds did not have a liability for any unrecognized tax benefits. The Funds have no examination in progress and are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

10. RISKS

Concentration Risk

The RevenueShares Financials Sector Fund and the RevenueShares ADR Fund may be adversely affected by the performance of the securities in a particular industry and may be subject to increased price volatility and may be more susceptible to adverse economic, market, political or regulatory occurrences affecting that market, industry, group of industries, sector or asset class than may be the case for a fund that was not concentrated in a particular industry.

Non-Diversification Risk

Each of the RevenueShares Financials Sector, RevenueShares ADR and RevenueShares Navellier Overall A-100 Funds are non-diversified and, as a result, may have greater volatility than other diversified funds. Because a non-diversified fund may invest a larger percentage of its assets in securities of a single company than diversified funds, the performance of that company can have a substantial impact on a Fund’s Share price. Each Fund intends to maintain the required level of diversification so as to qualify as a “regulated investment company” for purposes of the Internal Revenue Code in order to avoid liability for Federal income tax to the extent that its earnings are distributed to shareholders. Compliance with diversification requirements of the Internal Revenue Code could limit the investment flexibility of a Fund.

Financial Sector Risk

Financial services companies are subject to extensive governmental regulation which may limit both the amounts and types of loans and other financial commitments they can make, and the interest rates and fees they can charge. Profitability is largely dependent on the availability and cost of capital funds, and can fluctuate significantly when interest rates change or due to increased competition. Credit losses resulting from financial difficulties of borrowers and financial losses associated with investment activities can negatively impact the sector. Insurance companies may be subject to severe price competition and adversely affected by natural disasters. Adverse economic, business or political developments affecting real estate could have a major effect on the value of real estate securities (which include REITs).

ADR Risk

The RevenueShares ADR Fund holds the securities of foreign companies in the form of ADRs, global shares or, in the case of Canadian equities, ordinary shares. Global shares are the actual (ordinary) shares of a non-U.S. company, which trade both in the home market and the U.S and are represented by the same share certificate in both the U.S. and the home market. Global shares may also be eligible to list on exchanges in addition to the United States and home country. ADRs are receipts typically issued by an American bank or trust company that evidence ownership of underlying securities issued by a foreign corporation. Generally, ADRs are designed for use in the U.S. securities markets. Separate registrars in the United States and home country are maintained. In most cases, purchases occurring on a U.S. exchange would be reflected on the U.S. Registrar.

The underlying securities of the ADRs in the Fund’s portfolio are usually denominated or quoted in currencies other than the U.S. dollar. Global shares may trade in their home market in currencies other than the U.S. dollar. Changes in foreign currency exchange rates affect the value of the ADR or global shares and, therefore, the value of the Fund’s portfolio. Generally, when the U.S. dollar rises in value against a foreign currency, a security denominated in that currency loses value because the currency is worth fewer U.S. dollars. Conversely, when the U.S. dollar decreases in value against a

42
 

NOTES TO FINANCIAL STATEMENTS — concluded

foreign currency, a security denominated in that currency gains value because the currency is worth more U.S. dollars. This risk, generally known as “currency risk,” means that a strong U.S. dollar will reduce returns for U.S. investors while a weak U.S. dollar will increase those returns.

In addition, although the ADRs, global shares and ordinary shares in which the Fund invests are listed on major U.S. exchanges, there can be no assurance that a market for these securities will be made or maintained or that any such market will be or remain liquid. The price at which the Fund’s securities may be sold and the value of the Fund’s Shares will be adversely affected if trading markets for the securities are limited or absent or if bid/ask spreads are wide.

Foreign Market Risk

Since global shares and the underlying securities of ADRs in the RevenueShares ADR Fund’s portfolio trade on foreign exchanges at times when the U.S. markets are not open for trading, the value of the ADRs representing those underlying securities may change materially at times when the U.S. markets are not open for trading, regardless of whether there is an active U.S. market for Shares of the Fund.

11. SUBSEQUENT EVENTS

Management has evaluated events and transactions for potential recognition or disclosure in the financial statements through the date the financial statements were issued. Management has determined that there are no material events that would require disclosure in the Funds’ financial statements through this date.

43
 

SUPPLEMENTAL INFORMATION

(UNAUDITED )

Proxy Voting Policies, Procedures and Record

A description of the Trust’s proxy voting policies and procedures that the Trust uses to determine how to vote proxies relating to portfolio securities, and each Fund’s proxy voting record for the most recent twelve-month period ended June 30 is available, without charge upon request, by calling (877)738-8870. This information is also available on the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.

Shareholder Reports and Quarterly Portfolio Disclosure

The RevenueShares ETF Trust files its complete schedule of portfolio holdings with the SEC for its first and third quarters on Form N-Q. Copies of the filings are available on the SEC’s website at http://www.sec.gov. You can also obtain copies of Form N-Q by (i) visiting the SEC’s Public Reference Room in Washington, DC (information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330); (ii) sending your request and a duplicating fee to the SEC’s Public Reference Room, Washington, DC 20549-0102; or (iii) sending your request electronically to the following email box address: <publicinfo@sec.gov>.

Premium/Discount Information

Information about the differences between the daily market price on the secondary market for the shares of a Fund and the Fund’s net asset value may be found on the Funds’ website at http://www.revenueshares.com.

44
 

Investment Adviser Sub-Adviser
 
VTL Associates, LLC Index Management Solutions, LLC
One Commerce Square One Commerce Square
2005 Market Street, Suite 2020 2005 Market Street, Suite 2020
Philadelphia, Pennsylvania 19103 Philadelphia, Pennsylvania 19103
 
 
Distributor Transfer Agent
 
Foreside Fund Services, LLC The Bank of New York Mellon
Three Canal Plaza, Suite 100 101 Barclay Street
Portland, Maine 04101 New York, New York 10286
www.foreside.com  
 
  Independent Registered Public Accounting Firm
Custodian  
  BBD, LLP
The Bank of New York Mellon 1835 Market Street, 26th Floor
101 Barclay Street Philadelphia, Pennsylvania 19103
New York, New York 10286  
 
 
Legal Counsel  
 
Stradley Ronon Stevens & Young, LLP  
2600 One Commerce Square  
Philadelphia, Pennsylvania 19103  

 

 
 

RevenueShares™ ETF Trust

One Commerce Square, 2005 Market Street, Suite 2020 Philadelphia, PA 19103

This report is submitted for the general information of the shareholders of each Fund.
It is not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus, which includes information regarding the Funds’ risks, objectives, fees and expenses, experience of their management, and other information.

DISTRIBUTOR
Foreside Fund Services, LLC
Three Canal Plaza, Suite 100
Portland, ME 04101
www.foreside.com


 
 

Item 2. Code of Ethics.

Not Applicable for the semi-annual reporting period.

 

Item 3. Audit Committee Financial Expert.

Not Applicable for the semi-annual reporting period.


Item 4. Principal Accountant Fees and Services.

Not Applicable for the semi-annual reporting period.


Item 5. Audit Committee of Listed Registrants.

Not Applicable for the semi-annual reporting period.


Item 6. Schedule of Investments.

(a)Schedule is included as part of the report to shareholders filed under Item 1 of this Form.
(b)Not Applicable.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not Applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not Applicable.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company & Affiliated Purchasers.

Not Applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

Not Applicable.

 
 

Item 11. Controls and Procedures.

(a) The Chief Executive Officer and Treasurer have evaluated the Registrant's disclosure controls and procedures within 90 days of the filing date of this report and have concluded that these controls and procedures are effective.

(b) There were no significant changes in the Registrant's internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

Item 12. Exhibits.

(a) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by
Item 2, to the extent that the Registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable at this time.

(b) Certifications for each Principal Executive Officer and Treasurer of the Registrant as required by Rule 30a-2(a) under the 1940 Act (17CFR 270.30a-(a)).

 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Registrant: RevenueShares ETF Trust

 

By: /s/ Vincent T. Lowry

Vincent T. Lowry, Chief Executive Officer

Date: March 6, 2013

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Registrant: RevenueShares ETF Trust

 

By: /s/ Vincent T. Lowry

Vincent T. Lowry, Chief Executive Officer

Date: March 6, 2013

 

By: /s/ Michael Gompers

Michael Gompers, Treasurer

Date: March 6, 2013