XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue:      
Consumer revenue $ 449,193lock_ConsumerRevenue $ 340,121lock_ConsumerRevenue $ 254,678lock_ConsumerRevenue
Enterprise revenue 26,823lock_EnterpriseRevenue 29,537lock_EnterpriseRevenue 21,750lock_EnterpriseRevenue
Total revenue 476,016us-gaap_SalesRevenueServicesNet 369,658us-gaap_SalesRevenueServicesNet 276,428us-gaap_SalesRevenueServicesNet
Cost of services 120,422us-gaap_CostOfServices 100,065us-gaap_CostOfServices 79,916us-gaap_CostOfServices
Gross profit 355,594us-gaap_GrossProfit 269,593us-gaap_GrossProfit 196,512us-gaap_GrossProfit
Costs and expenses:      
Sales and marketing 213,984us-gaap_SellingAndMarketingExpense 162,363us-gaap_SellingAndMarketingExpense 122,989us-gaap_SellingAndMarketingExpense
Technology and development 50,973us-gaap_TechnologyServicesCosts 40,015us-gaap_TechnologyServicesCosts 29,543us-gaap_TechnologyServicesCosts
General and administrative 75,673us-gaap_GeneralAndAdministrativeExpense 42,125us-gaap_GeneralAndAdministrativeExpense 24,629us-gaap_GeneralAndAdministrativeExpense
Amortization of acquired intangible assets 8,898us-gaap_AmortizationOfIntangibleAssets 7,909us-gaap_AmortizationOfIntangibleAssets 6,258us-gaap_AmortizationOfIntangibleAssets
Total costs and expenses 349,528us-gaap_OperatingExpenses 252,412us-gaap_OperatingExpenses 183,419us-gaap_OperatingExpenses
Income from operations 6,066us-gaap_OperatingIncomeLoss 17,181us-gaap_OperatingIncomeLoss 13,093us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense (353)us-gaap_InterestExpense (353)us-gaap_InterestExpense (3,677)us-gaap_InterestExpense
Interest income 281us-gaap_InvestmentIncomeNet 124us-gaap_InvestmentIncomeNet 30us-gaap_InvestmentIncomeNet
Change in fair value of warrant liabilities 0us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants 3,117us-gaap_FairValueAdjustmentOfWarrants
Change in fair value of embedded derivative 0us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet 0us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet (2,785)us-gaap_EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
Other (137)us-gaap_OtherNonoperatingIncomeExpense (21)us-gaap_OtherNonoperatingIncomeExpense (5)us-gaap_OtherNonoperatingIncomeExpense
Total other expense (209)us-gaap_NonoperatingIncomeExpense (250)us-gaap_NonoperatingIncomeExpense (3,320)us-gaap_NonoperatingIncomeExpense
Income before provision for income taxes 5,857us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 16,931us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 9,773us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (benefit) expense 3,362us-gaap_IncomeTaxExpenseBenefit (37,524)us-gaap_IncomeTaxExpenseBenefit (13,730)us-gaap_IncomeTaxExpenseBenefit
Net income 2,495us-gaap_NetIncomeLoss 54,455us-gaap_NetIncomeLoss 23,503us-gaap_NetIncomeLoss
Accretion of convertible redeemable preferred stock 0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment 0us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment (9,378)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
Beneficial conversion feature on convertible redeemable preferred stock 0us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature 0us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature (2,452)us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
Net income allocable to convertible redeemable preferred stockholders 0us-gaap_TemporaryEquityDividendsAdjustment 0us-gaap_TemporaryEquityDividendsAdjustment (5,504)us-gaap_TemporaryEquityDividendsAdjustment
Net income available to common stockholders $ 2,495us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 54,455us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 6,169us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income available per share to common stockholders      
Basic (in usd per share) $ 0.03us-gaap_EarningsPerShareBasic $ 0.61us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic
Diluted (in usd per share) $ 0.03us-gaap_EarningsPerShareDiluted $ 0.57us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding:      
Basic (shares) 92,733,496us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 88,635,832us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 35,081,863us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (shares) 99,101,932us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 96,046,744us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 62,190,702us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding