XML 12 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations and Comprehensive Income (Loss) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues        
Sale of DUO products $ 529,994 $ 788,753 $ 847,595 $ 1,136,661
Renewals and access charges 840,902 693,516 1,978,198 1,334,503
Other 71,936 13,407 170,305 80,833
Total revenue 1,442,832 1,495,676 2,996,098 2,551,997
Cost of sales        
Cost of DUO products 306,053 818,730 809,676 1,464,483
Network and carrier charges 826,124 681,224 1,569,012 1,257,484
Other 98,874 6,503 201,947 196,786
Total cost of sales 1,231,051 1,506,457 2,580,635 2,918,753
Gross margin 211,781 (10,781) 415,463 (366,756)
Expenses        
Advertising and marketing 59,200 271,600 152,312 700,843
Compensation and benefits 311,244 501,212 685,668 823,208
Professional fees 97,239 125,447 211,424 267,082
Depreciation and amortization 77,519 64,954 154,982 127,513
Research and development 215,067 330,563 511,069 667,956
General and administrative expenses 450,982 953,691 933,398 1,509,181
Total operating expenses 1,211,251 2,247,467 2,648,853 4,095,783
Loss from operations (999,470) (2,258,248) (2,233,390) (4,462,539)
Other income (expenses):        
Other income 102,237 0 102,238 0
Interest income 0 0 0 248
Interest expense (353,015) (1,612,800) (724,954) (2,914,769)
Extinguishment of debt 0 (3,135,235) 0 (3,135,235)
Total other (expense) (250,778) (4,748,035) (622,716) (6,049,756)
Loss before income tax (1,250,248) (7,006,283) (2,856,106) (10,512,295)
Income tax (expense) benefit 0 0 0 0
Net loss and comprehensive loss $ (1,250,248) $ (7,006,283) $ (2,856,106) $ (10,512,295)
Basic and diluted loss per common share (in dollars per share) $ (0.02) $ (0.12) $ (0.05) $ (0.18)