XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Redeemable Preferred Stock and Stock Option Agreement (Tables)
6 Months Ended
Jun. 30, 2013
Redeemable Preferred Stock Value [Abstract]  
Redeemable Preferred Stock [Table Text Block]
 
Redeemable preferred stock consists of the following as of:
 
June 30,
2013
 
December 31,
2012
 
Series A Convertible Preferred Stock, par value $0.001 per share, stated value
    $10,000 per share; 500 shares issued and outstanding at June 30, 2013;
    redemption value $5,000,000, and 500 shares issued and outstanding at
    December 31, 2012; redemption value $5,000,000.
 
 
 
 
 
 
 
Initial carrying value
 
$
13,246,609
 
$
13,246,609
 
Accumulated accretion
 
 
(8,246,609)
 
 
(6,867,593)
 
Carrying values
 
$
5,000,000
 
$
6,379,016
 
Allocation Of Purchase Price [Table Text Block]
The following table reflects the allocation of the purchase price on the financing date:
 
Allocation:
 
October 25,
2010
 
February 24,
2010
 
Redeemable preferred Stock
 
$
624,000
 
$
-
 
Warrants
 
 
936,000
 
 
5,062,800
 
Compound embedded derivative
 
 
440,000
 
 
4,260,000
 
Derivative loss, included in derivative income (expense)
 
 
-
 
 
(6,322,800)
 
 
 
$
2,000,000
 
$
3,000,000