UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2012
Commission File Number: 001-35135
Sequans Communications S.A.
(Translation of Registrants name into English)
19 Le Parvis
92073 Paris-La Défense, France
Telephone : +33 1 70 72 16 00
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
EXPLANATORY NOTE
On July 26, 2012, Sequans Communications S.A. issued a press release announcing financial results for the second quarter ended June 30, 2012. A copy of the press release is attached to this Form 6-K as Exhibit 99.1 and is incorporated herein by reference.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SEQUANS COMMUNICATIONS S.A. | ||||
(Registrant) | ||||
Date: July 26, 2012 | By: | /s/ Deborah Choate | ||
Deborah Choate | ||||
Chief Financial Officer |
3
EXHIBIT INDEX
The following exhibit is filed as part of this Form 6-K:
Exhibit |
Description | |
99.1 | Press release dated July 26, 2012 |
Exhibit 99.1
|
NEWS |
Sequans Communications Announces Second Quarter 2012 Financial Results
PARIS, France July 26, 2012 Sequans Communications S.A. (NYSE: SQNS), a 4G chipmaker supplying LTE and WiMAX chips to equipment manufacturers for mobile operators worldwide, today announced financial results for the second quarter ended June 30, 2012.
Second Quarter 2012 Highlights:
Revenues, gross margin and non-IFRS earnings per share are in line with guidance.
Revenue: Revenue of $7.0 million increased 71% sequentially from the first quarter of 2012 and decreased 77% compared to the second quarter of 2011. The sequential increase reflects an increase in shipments of LTE products and a resumption of orders for WiMAX products from a historically large customer. The decrease compared to the prior year was due to lower sales to this same customer, following changes in the WiMAX market in the United States in the second half of 2011.
Gross margin: Gross margin was 54.2% compared to 57.4% in the first quarter of 2012 and 46.6% in the second quarter of 2011.
Operating income (loss): Operating loss was $8.0 million compared to an operating loss of $9.0 million in the first quarter of 2012 and an operating profit of $1.9 million in the second quarter of 2011.
Net profit (loss): Net loss was $8.3 million, or ($0.24) per diluted share/ADS, compared to a net loss of $9.0 million, or ($0.26) per diluted share/ADS in the first quarter of 2012 and a net profit of $0.1 million, or $0.00 per diluted share/ADS in the second quarter of 2011.
Non-IFRS Net profit (loss): Excluding stock-based compensation, non-IFRS net loss was $7.4 million, or ($0.21) per diluted share/ADS, compared to a non-IFRS net loss of $7.7 million, or ($0.22) per diluted share/ADS in the first quarter of 2012, and a non-IFRS net profit of $2.8 million, or $0.08 per diluted share/ADS, in the second quarter of 2011.
In millions of US$ except percentages, shares and per share amounts |
Key Metrics | |||||||||||||||||||||||
Q2 2012 | %* | Q1 2012 | %* | Q2 2011 | %* | |||||||||||||||||||
Revenues |
$ | 7.0 | $ | 4.1 | $ | 30.6 | ||||||||||||||||||
Gross profit |
3.8 | 54.2 | % | 2.4 | 57.4 | % | 14.3 | 46.6 | % | |||||||||||||||
Operating income (loss) |
(8.0 | ) | -113.1 | % | (9.0 | ) | -219.4 | % | 1.9 | 6.2 | % | |||||||||||||
Net profit (loss) |
(8.3 | ) | -118.0 | % | (9.0 | ) | -220.2 | % | 0.1 | 0.2 | % | |||||||||||||
Diluted EPS |
$ | (0.24 | ) | $ | (0.26 | ) | $ | 0.00 | ||||||||||||||||
Number of diluted shares/ADS |
34,678,812 | 34,670,306 | 35,209,641 | |||||||||||||||||||||
Cash flow from (used in) operations |
(6.4 | ) | (6.4 | ) | 0.3 | |||||||||||||||||||
Cash and cash equivalents at quarter-end |
40.7 | 49.3 | 61.9 | |||||||||||||||||||||
Additional information: |
||||||||||||||||||||||||
Stock-based compensation included in operating result |
0.9 | 1.3 | 1.7 | |||||||||||||||||||||
Non-IFRS diluted EPS (excludes stock-based compensation) |
$ | (0.21 | ) | $ | (0.22 | ) | $ | 0.08 |
* | Percentage of revenues |
We are pleased to report sequential revenue growth at the high end of our guidance, said Georges Karam, Sequans CEO. Our objective during this transition phase is to continue making important progress in the LTE market, while we limit our operating loss with continued stringent control of our expenses. During the second quarter we implemented some optimization of our organization, resulting in a reduction of our workforce by about 10%.
Sequans reports second quarter 2012 financial results
Page 2
We achieved a very important milestone for the company at the end of June when we began volume shipments of all three chips in our second generation LTE platform. We also achieved true, sustained 150 Mbps throughput over a 20 MHz FDD channel, showing that our currently-shipping platform provides the highest possible LTE performance. We made key technology announcements regarding interference mitigation technology and a new reference solution for mobile 4G Voice over LTE. Based on the advanced capabilities of our LTE platform, we achieved design wins in several countries, and we strengthened our relationships with several key operators via collaboration on additional advanced features and capabilities, setting the stage for more progress in the future, concluded Mr. Karam.
Outlook
The following statements are based on managements current assumptions and expectations. These statements are forward-looking and actual results may differ materially. Sequans undertakes no obligation to update these statements.
Sequans expects revenue for the third quarter of 2012 to be in the range of $8 to $9 million, with gross margin around 50%. Based on this revenue range and expected gross margin, and assuming an exchange rate of 1 euro = $1.26, non-IFRS net loss per diluted share/ADS is expected to be between ($0.17) and ($0.19) for the third quarter of 2012, with approximately 34.7 million weighted average number of diluted shares/ADSs. Non-IFRS EPS guidance excludes the impact of stock based compensation.
Conference Call and Webcast
Sequans plans to conduct a teleconference and live webcast to discuss the financial results for the second quarter of 2012 today, July 26, 2012 at 8:00 a.m. EDT /14:00 CET. To participate in the live call, analysts and investors should dial 800-230-1074 (or +1 612-234-9960 if outside the U.S.). A live and archived webcast of the call will be available from the Investors section of the Sequans website at www.sequans.com/investors/. A replay of the conference call will be available until August 26, 2012, by dialing toll free 800-475-6701 in the U.S., or +1 320-365-3844 from outside the U.S., using the following access code:252559.
Forward Looking Statements
This press release may contain projections or other forward-looking statements regarding future events or our future financial performance. All statements other than present and historical facts and conditions contained in this release, including any statements regarding our future results of operations and financial positions, business strategy, plans and our objectives for future operations, are forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). These statements are only predictions and reflect our current beliefs and expectations with respect to future events and are based on assumptions and subject to risk and uncertainties and subject to change at any time. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements. Actual events or results may differ materially from those contained in the projections or forward-looking statements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: (i) the contraction or lack of growth of markets in which we compete and in which our products are sold, including WiMAX and LTE markets, (ii) unexpected increases in our expenses, including manufacturing expenses, (iii) our inability to adjust spending quickly enough to offset any unexpected revenue shortfall, (iv) delays or cancellations in spending by our customers, (v) unexpected average selling price reductions, (vi) the significant fluctuation to which our quarterly revenue and operating results are subject due to cyclicality in the wireless communications industry and transitions to new process technologies, (vii) our inability to anticipate the future market demands and future needs of our customers, (viii) our inability to achieve new design wins, and (ix) other factors detailed in documents we file from time to time with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.
Use of Non-IFRS/non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements prepared in accordance with IFRS, we disclose certain non-IFRS, or non-GAAP, financial measures. These measures exclude non-cash charges. We believe that these measures can be useful to facilitate comparisons among different companies. These non-GAAP measures have limitations in that the non-GAAP measures we use may not be directly comparable to those reported by other companies. We seek to compensate for this limitation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable IFRS measures in the table attached to this press release.
Sequans reports second quarter 2012 financial results
Page 3
About Sequans Communications
Sequans Communications is a 4G chipmaker, supplying LTE and WiMAX chips to equipment manufacturers for mobile operators worldwide. Founded in 2003 to address the WiMAX market, the company expanded in early 2009 to address the LTE market. Sequans chips are inside 4G networks around the world. Sequans is based in Paris, France with additional offices throughout the world, including United States, United Kingdom, Israel, Hong Kong, Singapore, Taiwan, South Korea and China. www.sequans.com
SOURCE: Sequans Communications S.A.
Media Relations: Kimberly Tassin, +1.425.736.0569, Kimberly@sequans.com
Investor Relations: Claudia Gatlin, +1 212.830.9080, Claudia@sequans.com
Condensed financial tables follow
Sequans reports second quarter 2012 financial results
Page 4
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended | ||||||||||||
(in thousands of US$, except share and per share amounts) |
June 30, 2012 |
March 31, 2012 |
June 30, 2011 |
|||||||||
Revenue : |
||||||||||||
Product revenue |
5,990 | 3,314 | 30,006 | |||||||||
Other revenue |
1,045 | 793 | 601 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
7,035 | 4,107 | 30,607 | |||||||||
|
|
|
|
|
|
|||||||
Cost of revenue |
||||||||||||
Cost of product revenue |
3,177 | 1,707 | 16,287 | |||||||||
Cost of other revenue |
44 | 44 | 44 | |||||||||
|
|
|
|
|
|
|||||||
Total cost of revenue |
3,221 | 1,751 | 16,331 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
3,814 | 2,356 | 14,276 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses : |
||||||||||||
Research and development |
7,657 | 7,025 | 6,767 | |||||||||
Sales and marketing |
2,009 | 2,230 | 3,488 | |||||||||
General and administrative |
2,108 | 2,112 | 2,126 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
11,774 | 11,367 | 12,381 | |||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
(7,960 | ) | (9,011 | ) | 1,895 | |||||||
|
|
|
|
|
|
|||||||
Financial income (expense): |
||||||||||||
Interest income (expense), net |
46 | 31 | (151 | ) | ||||||||
Foreign exchange gain (loss) |
(354 | ) | (8 | ) | 103 | |||||||
Change in the fair value of convertible notes option component |
| | (1,651 | ) | ||||||||
|
|
|
|
|
|
|||||||
Profit (loss) before income taxes |
(8,268 | ) | (8,988 | ) | 196 | |||||||
|
|
|
|
|
|
|||||||
Income tax expense |
36 | 55 | 138 | |||||||||
Profit (loss) |
(8,304 | ) | (9,043 | ) | 58 | |||||||
Attributable to : |
||||||||||||
Shareholders of the parent |
(8,304 | ) | (9,043 | ) | 58 | |||||||
Minority interests |
| | | |||||||||
|
|
|
|
|
|
|||||||
Basic earnings (loss) per share |
$ | (0.24 | ) | $ | (0.26 | ) | $ | 0.00 | ||||
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per share |
$ | (0.24 | ) | $ | (0.26 | ) | $ | 0.00 | ||||
|
|
|
|
|
|
|||||||
Number of shares used for computing: |
||||||||||||
Basic |
34,678,812 | 34,670,306 | 33,435,416 | |||||||||
Diluted |
34,678,812 | 34,670,306 | 35,209,641 |
Sequans reports second quarter 2012 financial results
Page 5
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands of US$, except share and per share amounts) |
Six months ended | |||||||
June 30 , 2012 |
June 30 , 2011 |
|||||||
Revenue : |
||||||||
Product revenue |
9,304 | 54,850 | ||||||
Other revenue |
1,838 | 1,147 | ||||||
|
|
|
|
|||||
Total revenue |
11,142 | 55,997 | ||||||
|
|
|
|
|||||
Cost of revenue |
||||||||
Cost of product revenue |
4,884 | 28,587 | ||||||
Cost of other revenue |
88 | 129 | ||||||
|
|
|
|
|||||
Total cost of revenue |
4,972 | 28,716 | ||||||
|
|
|
|
|||||
Gross profit |
6,170 | 27,281 | ||||||
|
|
|
|
|||||
Operating expenses : |
||||||||
Research and development |
14,682 | 12,745 | ||||||
Sales and marketing |
4,239 | 6,617 | ||||||
General and administrative |
4,220 | 3,707 | ||||||
|
|
|
|
|||||
Total operating expenses |
23,141 | 23,069 | ||||||
|
|
|
|
|||||
Operating income (loss) |
(16,971 | ) | 4,212 | |||||
|
|
|
|
|||||
Financial income (expense): |
||||||||
Interest income (expense), net |
77 | (336 | ) | |||||
Foreign exchange gain (loss) |
(362 | ) | (104 | ) | ||||
Change in the fair value of convertible notes option component |
| (1,651 | ) | |||||
|
|
|
|
|||||
Profit (Loss) before income taxes |
(17,256 | ) | 2,121 | |||||
|
|
|
|
|||||
Income tax expense (benefit) |
91 | 168 | ||||||
Profit (Loss) |
(17,347 | ) | 1,953 | |||||
Attributable to : |
||||||||
Shareholders of the parent |
(17,347 | ) | 1,953 | |||||
Minority interests |
| | ||||||
|
|
|
|
|||||
Basic earnings (loss) per share |
$ | (0.50 | ) | $ | 0.06 | |||
|
|
|
|
|||||
Diluted earnings (loss) per share |
$ | (0.50 | ) | $ | 0.06 | |||
|
|
|
|
|||||
Number of shares used for computing: |
||||||||
Basic |
34,674,648 | 30,595,087 | ||||||
Diluted |
34,674,648 | 32,369,312 |
Sequans reports second quarter 2012 financial results
Page 6
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands of US$) |
At June 30, 2012 |
At December 31, 2011 |
||||||
ASSETS |
||||||||
Non-current assets |
||||||||
Property, plant and equipment |
10,121 | 9,334 | ||||||
Intangible assets |
4,078 | 4,233 | ||||||
Loan and other receivables |
519 | 531 | ||||||
Available for sale assets |
753 | 677 | ||||||
|
|
|
|
|||||
Total non-current assets |
15,471 | 14,775 | ||||||
|
|
|
|
|||||
Current assets |
||||||||
Inventories |
10,450 | 11,660 | ||||||
Trade receivables |
7,522 | 8,373 | ||||||
Prepaid expenses and other receivables |
2,689 | 2,571 | ||||||
Recoverable value added tax |
526 | 2,008 | ||||||
Research tax credit receivable |
6,370 | 4,423 | ||||||
Cash and cash equivalents |
40,663 | 57,220 | ||||||
|
|
|
|
|||||
Total current assets |
68,220 | 86,255 | ||||||
|
|
|
|
|||||
Total assets |
83,691 | 101,030 | ||||||
EQUITY AND LIABILITIES |
||||||||
Equity |
||||||||
Issued capital, euro 0.02 nominal value, 34,683,839 shares authorized, issued and outstanding at June 30, 2012 (34,667,339 at December 31, 2011) |
912 | 912 | ||||||
Share premium |
129,308 | 129,283 | ||||||
Other capital reserves |
11,591 | 9,368 | ||||||
Accumulated deficit |
(72,038 | ) | (54,691 | ) | ||||
Other components of equity |
(360 | ) | (628 | ) | ||||
|
|
|
|
|||||
Total equity |
69,413 | 84,244 | ||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Government grant advances and interest-free loans |
241 | 385 | ||||||
Provisions |
299 | 259 | ||||||
Deferred tax liabilities |
59 | 55 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
599 | 699 | ||||||
|
|
|
|
|||||
Current liabilities |
||||||||
Trade payables |
7,170 | 8,580 | ||||||
Government grant advances and interest-free loans |
505 | 717 | ||||||
Other current liabilities |
5,042 | 5,846 | ||||||
Deferred revenue |
863 | 869 | ||||||
Provisions |
99 | 75 | ||||||
|
|
|
|
|||||
Total current liabilities |
13,679 | 16,087 | ||||||
|
|
|
|
|||||
Total equity and liabilities |
83,691 | 101,030 |
Sequans reports second quarter 2012 financial results
Page 7
SEQUANS COMMUNICATIONS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended June 30, | ||||||||
(in thousands of US$) |
2012 | 2011 | ||||||
Operating activities |
||||||||
Loss before income taxes |
(17,256 | ) | 2,121 | |||||
Non-cash adjustment to reconcile income before tax to net cash from (used in) operating activities |
||||||||
Depreciation and impairment of property, plant and equipment |
2,298 | 1,829 | ||||||
Amortization and impairment of intangible assets |
909 | 897 | ||||||
Share-based payment expense |
2,223 | 1,597 | ||||||
Increase (decrease) in provisions |
58 | (153 | ) | |||||
Change in fair value of convertible notes option component |
| 1,651 | ||||||
Financial expense (income) |
(77 | ) | 49 | |||||
Foreign exchange loss (gain) |
(11 | ) | 474 | |||||
Interest free financing benefit |
| 178 | ||||||
Working capital adjustments |
||||||||
Decrease (Increase) in trade receivables and other receivables |
2,100 | (1,938 | ) | |||||
Decrease (Increase) in inventories |
1,216 | (2,364 | ) | |||||
Decrease (Increase) in research tax credit receivable |
(1,947 | ) | (1,336 | ) | ||||
Increase (Decrease) in trade payables and other liabilities |
(1,938 | ) | (2,216 | ) | ||||
Increase (Decrease) in deferred revenue |
(6 | ) | (380 | ) | ||||
Increase (Decrease) in government grant advances |
(242 | ) | (311 | ) | ||||
Income tax paid |
(99 | ) | (160 | ) | ||||
Net cash flow used in operating activities |
(12,772 | ) | (62 | ) | ||||
Investing activities |
||||||||
Purchase of intangible assets and property, plant and equipment |
(3,828 | ) | (6,236 | ) | ||||
Purchase of financial assets |
(64 | ) | (346 | ) | ||||
Net cash flow used in investments activities |
(3,892 | ) | (6,582 | ) | ||||
Financing activities |
||||||||
IPO proceeds, net of costs |
| 59,956 | ||||||
Proceeds from exercice of stock options and founders warrants |
25 | 343 | ||||||
Repayment of borrowings |
| (36 | ) | |||||
Interest received (paid) |
77 | (184 | ) | |||||
Repayment of interest-free loans |
| (1,321 | ) | |||||
Net cash flows from financing activities |
102 | 58,758 | ||||||
Net increase (decrease) in cash and cash equivalents |
(16,562 | ) | 52,114 | |||||
Net foreign exchange difference |
5 | 4 | ||||||
Cash and cash equivalent at January 1 |
57,220 | 9,739 | ||||||
Cash and cash equivalents at end of the period |
40,663 | 61,857 |
Sequans reports second quarter 2012 financial results
Page 8
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
Three months ended | ||||||||||||||||||||
(in thousands of US$, except share and per share amounts) |
June 30, 2012 | March 31, 2012 |
June 30, 2011 |
|||||||||||||||||
IFRS (as reported) | Adjustments (*) | Non-IFRS | Non-IFRS | Non-IFRS | ||||||||||||||||
Revenue : |
||||||||||||||||||||
Product revenue |
5,990 | 5,990 | 3,314 | 30,006 | ||||||||||||||||
Other revenue |
1,045 | 1,045 | 793 | 601 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
7,035 | | 7,035 | 4,107 | 30,607 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost of revenue |
||||||||||||||||||||
Cost of product revenue |
3,177 | 42 | 3,135 | 1,642 | 16,227 | |||||||||||||||
Cost of other revenue |
44 | 44 | 44 | 44 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total cost of revenue |
3,221 | 42 | 3,179 | 1,686 | 16,271 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross profit |
3,814 | (42 | ) | 3,856 | 2,421 | 14,336 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating expenses : |
||||||||||||||||||||
Research and development |
7,657 | 280 | 7,377 | 6,641 | 6,480 | |||||||||||||||
Sales and marketing |
2,009 | 210 | 1,799 | 1,961 | 3,244 | |||||||||||||||
General and administrative |
2,108 | 385 | 1,723 | 1,524 | 1,583 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
11,774 | 875 | 10,899 | 10,126 | 11,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(7,960 | ) | (917 | ) | (7,043 | ) | (7,705 | ) | 3,029 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financial income (expense): |
||||||||||||||||||||
Interest income (expense), net |
46 | 46 | 31 | (151 | ) | |||||||||||||||
Foreign exchange gain (loss) |
(354 | ) | (354 | ) | (8 | ) | 103 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Profit (loss) before income taxes |
(8,268 | ) | (917 | ) | (7,351 | ) | (7,682 | ) | 2,981 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income tax expense |
36 | 36 | 55 | 138 | ||||||||||||||||
Net profit (loss) |
(8,304 | ) | (917 | ) | (7,387 | ) | (7,737 | ) | 2,843 | |||||||||||
Attributable to : |
||||||||||||||||||||
Shareholders of the parent |
(8,304 | ) | (7,387 | ) | (7,737 | ) | 2,843 | |||||||||||||
Minority interests |
| | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Basic earnings per share |
$ | (0.24 | ) | $ | (0.21 | ) | $ | (0.22 | ) | $ | 0.09 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Diluted earnings per share |
$ | (0.24 | ) | $ | (0.21 | ) | $ | (0.22 | ) | $ | 0.08 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Number of shares used for computing: |
||||||||||||||||||||
Basic |
34,678,812 | 34,678,812 | 34,670,306 | 33,435,416 | ||||||||||||||||
Diluted |
34,678,812 | 34,678,812 | 34,670,306 | 35,209,641 |
(*) Adjustments related to stock based compensation
expenses according to IFRS 2
Sequans reports second quarter 2012 financial results
Page 9
SEQUANS COMMUNICATIONS S.A.
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL RESULTS
Six months ended | ||||||||||||||||
(in thousands of US$, except share and per share amounts) |
June 30, 2012 | June 30, 2011 |
||||||||||||||
IFRS (as reported) | Adjustments (*) | Non-IFRS | Non-IFRS | |||||||||||||
Revenue : |
||||||||||||||||
Product revenue |
9,304 | 9,304 | 54,850 | |||||||||||||
Other revenue |
1,838 | 1,838 | 1,147 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
11,142 | | 11,142 | 55,997 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenue |
||||||||||||||||
Cost of product revenue |
4,884 | 107 | 4,777 | 28,515 | ||||||||||||
Cost of other revenue |
88 | 88 | 129 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
4,972 | 107 | 4,865 | 28,644 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
6,170 | (107 | ) | 6,277 | 27,353 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses : |
||||||||||||||||
Research and development |
14,682 | 664 | 14,018 | 12,322 | ||||||||||||
Sales and marketing |
4,239 | 479 | 3,760 | 6,192 | ||||||||||||
General and administrative |
4,220 | 973 | 3,247 | 3,030 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
23,141 | 2,116 | 21,025 | 21,544 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(16,971 | ) | (2,223 | ) | (14,748 | ) | 5,809 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial income (expense): |
||||||||||||||||
Interest income (expense), net |
77 | 77 | (336 | ) | ||||||||||||
Foreign exchange gain (loss) |
(362 | ) | (362 | ) | (104 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Profit (loss) before income taxes |
(17,256 | ) | (2,223 | ) | (15,033 | ) | 5,369 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expense |
91 | 91 | 168 | |||||||||||||
Net profit (loss) |
(17,347 | ) | (2,223 | ) | (15,124 | ) | 5,201 | |||||||||
Attributable to : |
||||||||||||||||
Shareholders of the parent |
(17,347 | ) | (15,124 | ) | 5,201 | |||||||||||
Minority interests |
| | | |||||||||||||
|
|
|
|
|
|
|||||||||||
Basic earnings per share |
$ | (0.50 | ) | $ | (0.44 | ) | $ | 0.17 | ||||||||
|
|
|
|
|
|
|||||||||||
Diluted earnings per share |
$ | (0.50 | ) | $ | (0.44 | ) | $ | 0.16 | ||||||||
|
|
|
|
|
|
|||||||||||
Number of shares used for computing: |
||||||||||||||||
Basic |
34,674,648 | 34,674,648 | 30,595,087 | |||||||||||||
Diluted |
34,674,648 | 34,674,648 | 32,369,312 |
(*) Adjustments related to stock based compensation
expenses according to IFRS 2
-F1\Y=`-KV#IIJ`^/:'9IKX\">!C#B+&$*!`4,"+`=
MO`ZB>WO9#-4>!S9\>G?Y!BYN7K_P;5/B-$&<`\8,GXOU/>,?Z17SI)+D+H;F
M#4=0T[2)H3:K6&Y+4R]I=#*FI0@.%QQ+=YC<`2"989[@[NZ/VR?E9;4RWT
MOS844!MI3ER3`DD7"^[&/=;(]G^_';]O;CKJ^PI,6%1U07\6QLD';X(*W/-D
MIENLO&2J$<+U\9U#O3MEDBKE/H"R!R&`!`-4VN=L]6;;O2[.J6VT&:05-E"P
MM/AA$%0N"KQ=RLIT#NGI# =EDS"4NMK+:HY5@($(PA=FA=;2.;]^>",Z
M72 &JFO2[$[+S,TDKET/I*AS2%Q
M^CF.5M9I"U,+""`I28".'*R9=F%$Q]$+;%L?-^E#F#%N)NWN.:L4GMA:%(T;']7@RW2,"%ER.*S`^FEA+$$D94K%D:764
M42`%1$XF$^@"8>'G;JB3^D]-BCSRVU3W56M1;,4F*R4B,`;DW<;::QJ$IJ34
MBZE*(<3*J;;2E*[BD)%_A!(!)ON-G'Y6ZGFV^9Z(C'-AD<;;9\2H[.(UNO
M4X]*);YDQ_CBC3\^ZBNSM;9ZD@VZ@*`;2Z2H^512I21#F8VK'I#2$[7*FU)4MY350Z*LI*RU!,+
MP%)"C[+K."#H5=30`#^77&/<'?G#,&H_:/\`>=X\"O\`COMVKQ&34JQ#N
M_$L3!LCK4"`G6X#G-3,>^`QYPLPCID=,+>;M,W.ERUG?)]+MU$#'%PJPP\%D
MW(-K?#-3CJ"5CG0Q%EK\9&&013CUN97S?,3$P
:@F!*B%7B-XA#'"_"R[P^]+
MYB`.S:WAX`_]S;9_<(.)D=B*03%-5=AVM"/^?:++W>J2%94R+.7^>;`WOHZS
M6=^HMC^MX'5Q32J36!N,3:5H#':UEO%QMUBBT7;6#9D46;@X3:-EI`YRMFC0
M5EUA+S'Y0Y>)?I'0%&VZGC7Q.%Z;4V4I+@2A("H1(BHWW"\]UHOJ/65=UG*?
M"$2R$2^<*(1F4HD88W<>%I-70XV=9!VX[,;"WSG5EZ]<<_7&3N\S0)Y$R,G`
MTE>N1M5KL+9F!@$[*7E8UFN[
R3YXSZ+
M-`_F9-U?RG^"/@MG[Z_FS_0>M^(XGTGU._6I]0GR=_MKF]7\`?Q?Z_3T/K?^
MFY?:XAW\5Z-\2];F5E^/]7#_`(?T/I,_T\.5]I=_#*J>@])X,WP7I8G]]ZSU
M,,,(=\>%EY=6IV"'45W8%$2]E^B?#N$:'41[=?'3@T;4SZV=N*2Q$P$NL8C'
MJJP$;XYN[$V`NX5$$QNA6'S`E3B2.%V1,8G`0">_`7VTCC+&>/\`&5!BMT.Z
M.*7E*+**/38"P$=XM$6'
?EX,$V]HK
M;.7B):1B`=@8$49^%0<.'<<#@H#REUQ2-*9B:X\-4(-4'Z\CDQ
M&LC68=
TW6)S[I*FM\@]Y"IDCE14SE0$DUA*8$E%$\=
M`HLF0XARF41(N03``Z@!RZ]X<-.[J@:C*I!BKIKB.43`64T1:5RRG$B`S%,/
M9Q]]I
M?Y;*EO.,6F,-U/4$LNZ+83E+>BSW&OJ@_P!O.0*+B"`SM$GQ9'XJBJFK@!T[
MEWQ5<)/:_=VL@[,LY*PC7A9$'GJA43T"5-30FY"0%-GF9,2B?Q4%905+S*)5
M``]2*2+HQP!N)LB+$'7BXT%Y\#"/`7&/UBS+^FSBG,MC&VC$F>EUCY8H^-
MVL7:VCB="T.*^"DK*/8&FN+"558LRXI-:=,XA1P511-0[(1(