XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Net loss $ (1,524) $ (5,739)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation and amortization 590 262
Non-cash stock compensation 302 330
Warrant derivative gains (3,393)  
Provision for bad debts 171 293
Changes in assets and liabilities:    
Accounts receivable (338) 40
Supplies, prepaid expenses and other assets (66) 131
Accounts payable, accrued expenses and other 159 116
Net cash flows from operating activities (4,099) (4,567)
Investing activities:    
Purchases of property and equipment (288) (20)
Net cash flows from investing activities (288) (20)
Financing activities:    
Net proceeds from exercise of Series A common stock warrants 2,399  
Payment of accrued financing costs from issuance of Series A convertible preferred stock (106)  
Repayment of capital lease obligations (192) (89)
Net cash flows from financing activities 6,022 (89)
Increase (decrease) in cash and cash equivalents 1,635 (4,676)
Cash and cash equivalents, beginning 2,372 6,385
Cash and cash equivalents, ending 4,007 1,709
Non-cash financing activities:    
Property and equipment purchased under capital lease   37
Series B Convertible Preferred Stock [Member]
   
Financing activities:    
Net proceeds from issuance of convertible preferred and common stock 1,768  
Non-cash financing activities:    
Deemed dividends from issuing convertible preferred stock 417  
Series C Convertible Preferred Stock [Member]
   
Financing activities:    
Net proceeds from issuance of convertible preferred and common stock 2,153  
Non-cash financing activities:    
Deemed dividends from issuing convertible preferred stock 1,213  
Series A Convertible Preferred Stock [Member]
   
Non-cash financing activities:    
Conversion of Series A convertible preferred stock into common stock $ 394