XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating activities:    
Net loss $ (169) $ (4,401)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation and amortization 481 175
Non-cash stock compensation 179 254
Warrant derivative gains (3,274)  
Provision for bad debts 115 278
Changes in assets and liabilities:    
Accounts receivable (290) 199
Supplies, prepaid expenses and other assets (18) 292
Accounts payable, accrued expenses and other 160 56
Net cash flows from operating activities (2,816) (3,147)
Investing activities:    
Purchases of property and equipment (80) (20)
Net cash flows from investing activities (80) (20)
Financing activities:    
Net proceeds from exercise of Series A common stock warrants 2,399  
Payment of accrued financing costs from issuance of Series A convertible preferred stock (106)  
Repayment of capital lease obligations (127) (59)
Net cash flows from financing activities 6,248 (59)
Increase (decrease) in cash and cash equivalents 3,352 (3,226)
Cash and cash equivalents, beginning 2,372 6,385
Cash and cash equivalents, ending 5,724 3,159
Non-cash financing activities:    
Property and equipment purchased under capital lease   19
Series B Convertible Preferred Stock [Member]
   
Financing activities:    
Net proceeds from issuance of convertible preferred and common stock 1,768  
Non-cash financing activities:    
Conversion of convertible preferred stock into common stock 303  
Deemed dividends from issuing convertible preferred stock 417  
Series C Convertible Preferred Stock [Member]
   
Financing activities:    
Net proceeds from issuance of convertible preferred and common stock 2,314  
Non-cash financing activities:    
Deemed dividends from issuing convertible preferred stock 1,213  
Series A Convertible Preferred Stock [Member]
   
Non-cash financing activities:    
Conversion of convertible preferred stock into common stock $ 394