20FR12G/A 1 form20fa.htm AMENDMENT NO. 1 TO REGISTRATION STATEMENT Filed by Automated Filing Services Inc. (604) 609-0244 - Norsemont Mining Inc. - Form 20F/A

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F/A

[X] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[     ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended _________________

OR

[    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to __________

OR

[     ] SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of event requiring shell company report__________________

Commission File No. ____________

NORSEMONT MINING INC.
(Exact name of Registrant as specified in its charter)

N/A
(Translation of Registrant’s name into English)

British Columbia, Canada
(Jurisdiction of incorporation or organization)

Suite 507 - 700 West Pender Street, Vancouver, British Columbia, V6C 1G8
(Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act: None

Securities registered or to be registered pursuant to Section 12(g) of the Act:

Common Shares, without par value
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report. 25,105,378 as of June 30, 2006

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]


Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [ ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

(Check one):

     Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X]

Indicate by check mark which financial statement item the Company has elected to follow.

Item 17 [X] Item 18 [ ]

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ ]


NORSEMONT MINING INC.
FORM 20-F REGISTRATION STATEMENT
TABLE OF CONTENTS

GLOSSARY OF TERMS 4
     
NOTE TO U.S. READERS – DIFFERENCES REGARDING THE DEFINITIONS OF RESOURCE AND RESERVE ESTIMATES IN THE UNITED STATES AND CANADA 9
     
METRIC EQUIVALENTS 10
     
REFERENCE INFORMATION 10
     
PART I   11
     
     ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS 11
     ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE 13
     ITEM 3. KEY INFORMATION 13
     ITEM 4. INFORMATION ON THE COMPANY 20
     ITEM 4A. UNRESOLVED STAFF COMMENTS 56
     ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS 56
     ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 67
     ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS 78
     ITEM 8. FINANCIAL INFORMATION 81
     ITEM 9. THE OFFER AND LISTING 82
     ITEM 10. ADDITIONAL INFORMATION 84
     ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 101
     ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES 103
     
PART II   103
     
     ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES 103
     ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS   103
     ITEM 15. CONTROLS AND PROCEDURES 103
     ITEM 16. [RESERVED] 104
     ITEM 16.A. AUDIT COMMITTEE FINANCIAL EXPERT 104
     ITEM 16.B. CODE OF ETHICS 104
     ITEM 16.C. PRINCIPAL ACCOUNTANT FEES AND SERVICES 104
     ITEM 16.D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES 104
     ITEM 16.E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS 104
     
PART III   104
     
     ITEM 17. FINANCIAL STATEMENTS 104
     ITEM 18. FINANCIAL STATEMENTS 105
     ITEM 19. EXHIBITS 105
     SIGNATURES 107

3


GLOSSARY OF TERMS

Adit

A nearly horizontal mine access opening.

 

 

Ag

Used as the abbreviation for silver.

 

 

Allochthonous

Geological assemblage of foreign origin transported to present location.

 

 

Argillite

A sedimentary rock composed of compacted mud and clay particles.

 

 

Argillic

Pertaining to clay or clay minerals.

 

 

Assay

Quantitative test of minerals and ore by chemical and/or fire techniques.

 

 

Au

Aurum (Latin for gold) used as an abbreviation for gold.

 

 

BLM

Bureau of Land Management, the United States federal lands administrative authority.

 

 

Breccia

A coarse-grained clastic rock, composed of angular broken rock fragments held together by a mineral cement or in a fine-grained matrix.

 
Business Corporations Act

Business Corporations Act (British Columbia).

 

Calcareous

Meaning a substance that contains calcium carbonate.

 

 

Carbonate rock

A rock consisting chiefly of carbonate minerals, such as limestone or dolomite.

 

 

CDNX

Canadian Venture Exchange Inc., the predecessor to the TSX Venture Exchange Inc.

 

 

Chert

A hard, extremely dense or compact, microcrystalline or cryptocrystalline sedimentary rock.

 
Clastic

Pertaining to a rock or sediment composed principally of broken fragments that are derived from pre-existing rocks or minerals and that have been transported some distance from their places of origin; also said of the texture of such a rock.

 
Claw back right

Norsemont will be entitled to exercise its initial option to acquire a 51% interest in the Constancia property by making property payments of US$5,000,000, completing work expenditures of US$7,800,000 and issuing 1,250,000 common shares of Norsemont (or cash in lieu of shares) over a period of nearly 5 years, ending October 31, 2009.

At any time within the first 60 days following Norsemont’s exercise of the initial option, Rio Tinto will have the right to re-acquire (“claw back”) from Norsemont a 17% interest in the Constancia property, provided global reserve estimates contained in the property are not less than four million tonnes of copper, by paying Norsemont up to 300% of Norsemont’s net cash payments on the project.

 
Compression

A system of forces or stresses that tends to decrease the volume or shorten a substance.

 

 

Condemnation Drill Holes

Holes drilled to test for the nonexistence of mineral deposits beneath an area designated for plant site or other infrastructure.

 
Conglomerates

A coarse-grained clastic sedimentary rock, composed of rounded to subangular fragments,

4



 

set in a fine-grained matrix.

 

 

Cretaceous

A geological period between 66 and 135 million years ago and which identifies the formation date of strata (see Mesozoic).

 
Cross-cut

An underground mine opening driven perpendicular to a body of mineralization.

 

 

Cryptocrystalline

Said of the texture of a rock consisting of crystals that are too small to be recognized and separately distinguished even under the ordinary microscope.

 
Cu

Chemical symbol for copper.

 

 

Electrum

A naturally occurring, deep-yellow to pale-yellow alloy of gold with silver.

 

 

Epithermal

Type of mineral deposit formed at low temperature, 50 - 200°C, usually within 1 km of the earth’s surface, often as structurally controlled veins.

 
Felsic

Field term used to describe a light coloured igneous rock, generally containing abundant feldspar and quaRio Tinto.

 
Gangue

The valueless rock or mineral aggregates in an ore.

 

 

Gossan

A rust coloured iron oxide deposit found in the upper parts of veins or forming a cap overlying sulphide mineralization. Results from the oxidation and removal of sulphur and other metals.

 
gpt (or g/t)

Grams per tonne.

 

 

Granodiorite

A group of coarse-grained plutonic rocks intermediate in composition containing quaRio Tinto, plagioclase, and potassium feldspar, with biotite and hornblende.

 
Hydrothermal Alteration

The chemical and mineralogical changes in rock brought about by the addition or removal of materials by hydrothermal fluids (for example, silicification).

   
Igneous

Meaning a rock or mineral that solidified from molten or partly molten material.

 

 

Intrusive

A rock formed by the process of emplacement of magma in pre-existing rock.

 

 

Lillianite

A steel-gray lead-bismuth-sulfide mineral.

 

 

Lithology

The description of rocks on the basis of such characteristics as color, mineralogic composition, and grain size.

 
Magma

Naturally occurring mobile rock material, generated within the earth and capable of intrusion and extrusion and from which igneous rocks are thought to have been derived through solidification and related processes.

 
Marcasite

White iron pyrite.

 

 

Mesozoic

The era of geological time ranging from 225 to 66 million years ago; includes the Triassic, Jurassic and Cretaceous periods.

 
Metallogeny

The genesis of mineral deposits, with emphasis on regional petrographic and tectonic features.

5



Mineable Reserve

That portion of a mineral deposit which can be economically mined after taking into consideration cut-off grades, pit or mine plan, metallurgy and mill design and numerous economic factors such as metal prices and capital and operating costs.

 

Mineral Deposit

A deposit of mineralization which may or may not be ore, the determination of which requires a comprehensive feasibility study. A mineral deposit usually has been intersected by sufficient closely spaced drill holes and or underground sampling to support sufficient tonnage and average grade of metal(s) to warrant further exploration and development work.

 
Mineralized Material

A mineralized body which has been delineated by appropriately spaced drilling and/or underground sampling to support an estimate of size by tonnage and average grade of metals. Such a deposit does not qualify as “ore” or a reserve, which would require a comprehensive feasibility evaluation based upon unit cost, grade, recoveries, and other factors relating to engineering, legal, financial and economic feasibility.

 
Molybdenum

A hard, silvery metal used in steel and nickel alloys.

 

Naummanite

An iron-black silver selenide mineral.

 

Norsemont Peru S.A.C

Norsemont Peru S.A.C., Norsemont Mining Inc.’s wholly owned subsidiary.

 

Ore

A mineral or aggregate of minerals more or less mixed with gangue which can be profitably mined given economic circumstances at the time. The Company does not hold any interest in properties where the mineralization has been determined to be ore.

 
Ounce (or oz.)

Meaning a troy ounce. There are 31.1034 grams to a troy ounce and there are 12 troy ounces to a troy pound, a common unit of measurement for precious metals.

 

Oxide

Mineral from which sulphur has been partially or completely removed by the action of surface water and oxygen.

 
Paleozoic

An era of geologic time, from the end of the Precambrian to the beginning of the Mesozoic, or from about 570 to about 225 million years ago.

 

Paragenesis

A characteristic association or occurrence of minerals or mineral assemblages in ore deposits, connoting contemporaneous formation.

 

Pennsylvanian

A period of the Paleozoic era, thought to have covered the span of time between 320 and 280 million years ago.

 
Petrography

The systematic description and classification of rocks using microscopic analysis.

 

Place of profit

An office or place of profit means an office or profit or position, which brings to the person holding it some pecuniary gain or advantage or benefit. It will be an office or place of profit if it carries some remuneration, pecuniary advantage, benefit, etc.

 

Porphyritic

Pertaining to or resembling porphyry.

 

Porphyry

An igneous rock containing conspicuous crystals or phenocrysts in a fine-grained groundmass; type of mineral deposit in which ore minerals are widely disseminated, generally of low grade but large tonnage.

6



Pseudomorph

A mineral whose outward crystal form is that of another mineral species; it has developed by alteration, substitution, incrustation, or paramorphism.

 
Pyrite

A very common iron sulphide mineral often associated with gold and other economic mineral deposits.

 
Pyroclastic

Type of fragmental rock formed by volcanic explosion or aerial expulsion.

 

 

Pyrrhotite

An iron sulphide mineral, sometimes magnetic. Less widespread than pyrite, often associated with nickel and copper deposits.

 
QuaRio Tintoite

A very hard but unmetamorphosed sandstone, consisting chiefly of quaRio Tinto grains that have been so completely and solidly cemented with secondary silica that the rock breaks across or through the grains rather than around them.

 
Rhyolite

An extrusive igneous (volcanic) rock with phenocrysts of quartz and alkalic feldspar, commonly of porphyritic texture.

 
Rio Tinto

Rio Tinto Mining and Exploration Ltd.

 

 

Sedimentary

Rock formed of sediment, as conglomerate, sandstone and shale, formed of fragments of other rock transported from their sources and deposited in water; rocks formed by precipitation from solution as rock salt or gypsum or non-organic secretions of organisms, e.g., most limestone.

 
Selenide

A mineral compound that is a combination of selenium with a more positive element or radical.

 
Shoot

An elongate pipelike, ribbonlike, or chimneylike mass of ore within a deposit, representing the more valuable part of the deposit.

 
Siliceous

Said of a rock containing abundant silica.

 

 

Skarn

A rock formed by contact metamorphism.

 

 

Stock

An igneous intrusion that is less than 40 square miles (100 square kilometres) in surface exposure.

 
Strata

A tabular or sheet-like body of sedimentary rock.

 

 

Sulphide

Group of minerals consisting of metals combined with sulphur; common metallic ores. (or ”Sulfide”)

 
Tertiary

The period of geological time extending from 66 to 2 million years ago, which includes the Palaeogene and Neogene epochs.

 
TSX-V or the “Exchange”

TSX Venture Exchange.

 

U.S. (or United States)

Means the United States of America.

 
Vein

A tabular or sheet-like mineral deposit with identifiable walls, often filling a fracture or fissure.

7



Wallrock The rock forming the walls of a vein or other mineral deposit.

8


NOTE TO U.S. READERS – DIFFERENCES REGARDING THE DEFINITIONS OF RESOURCE AND RESERVE ESTIMATES IN THE UNITED STATES AND CANADA

Mineral Reserve

Under United States standards, a “mineral reserve” is defined as a part of a mineral deposit which could be economically and legally extracted or produced at the time the mineral reserve determination is made, where:

 

 

 

“reserve” means that part of a mineral deposit which can be economically and legally extracted or produced at the time of the reserve determination;

“economically” implies that profitable extraction or production has been established or analytically demonstrated to be viable and justifiable under reasonable investment and market assumptions; and

 

 

 

while “legally” does not imply that all permits needed for mining and processing have been obtained or that other legal issues have been completely resolved, for a reserve to exist, there should be a reasonable certainty based on applicable laws and regulations that issuance of permits or resolution of legal issues can be accomplished in a timely manner. Mineral reserves are categorized as follows on the basis of the degree of confidence in the estimate of the quantity and grade of the deposit.

 

 

 

Under United States standards, proven or measured reserves are defined as reserves for which (a) quantity is computed from dimensions revealed in outcrops, trenches, workings or drill holes, grade and/or quality are computed from the results of detailed sampling and (b) the sites for inspection, sampling and measurement are spaced so closely and the geographic character is so well defined that size, shape, depth and mineral content of reserves are well established.

 

 

 

Under United States standards, probable reserves are defined as reserves for which quantity and grade and/or quality are computed from information similar to that of proven reserves (under United States standards), but the sites for inspection, sampling, and measurement are further apart or are otherwise less adequately spaced. The degree of assurance, although lower than that for proven mineral reserves, is high enough to assume continuity between points of observation.

   
Mineral Resource

While the terms “mineral resource,” “measured mineral resource,” “indicated mineral resource,” and “inferred mineral resource” are recognized and required by Canadian regulations, they are not defined terms under standards in the United States. As such, information contained in this report concerning descriptions of mineralization and resources under Canadian standards may not be comparable to similar information made public by U.S. companies subject to the reporting and disclosure requirements of the Securities and Exchange Commission. “Indicated mineral resource” and “inferred mineral resource” have a great amount of uncertainty as to their existence and a great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “indicated mineral resource” or “inferred mineral resource” will ever be upgraded to a higher category. Investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves.

 

9


METRIC EQUIVALENTS

For ease of reference, the following factors for converting metric measurements into imperial equivalents are provided:

             To Convert From Metric                              To Imperial                Multiply By
     
Hectares acres 2.471
Metres feet 3.281
Kilometers miles 0.621
Tones tons (2000 pounds) 1.102

REFERENCE INFORMATION

Unless otherwise noted or the context otherwise indicates, “the Company” and “Norsemont” refer to Norsemont Mining Inc.

All information in this Registration Statement on Form 20-F is as of April 30, 2007 unless otherwise indicated.

All dollar amounts set forth in this Registration Statement are in Canadian dollars, except where otherwise indicated.

10


PART I

ITEM 1.  IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
 
1.A. Directors and Senior Management

Name, Office Held and
Birth Date

Business Address

Functions
Marc Levy (3)(5)
Chairman and Chief
Executive Officer

DOB: May 25, 1969
507 - 700 West Pender Street
Vancouver, British Columbia
V6C 1G8
Canada
As Chairman and Chief Executive Officer, responsible for the overall management and supervision of the affairs and business of the Company.
Patrick Evans (6)
Chief Executive Officer

DOB: July 7, 1955
8711 E. Pinnacle Peak Road PMB. 198
Scottsdale, Arizona 85255
As Chief Executive Officer, responsible for the overall management and supervision of the affairs and business of the Company.
Robert Baxter (1)
Director and President

DOB: April 23, 1959
Jorge Basadre 880, San Isidro, Lima
27Peru

As a Director, responsible for the overall management and supervision of the affairs and business of the Company.

As President, responsible for the overall management and supervision of the affairs of the Company’s subsidiary, Norsemont Peru S.A.C.

Brian Kerzner (3)
Director

DOB: May 4, 1960
5284 Still Creek Avenue
Burnaby British Columbia
V5C 4E4
Canada
Responsible for the overall supervision of the affairs and business of the Company.
Mark Jackson (3)
Director

DOB: July 10, 1949
1512 - 1010 Sherbrooke Street West
Montreal, Quebec
H3A 2R7
Canada
Responsible for the overall supervision of the affairs and business of the Company.

11



Name, Office Held and
Birth Date
Business Address
Functions
Art Freeze
Director

DOB: June 15, 1949
Park Place
Suite 2400-666 Burrard Street
Vancouver, British Columbia
V6C 2X8
Canada
Responsible for the overall supervision of the affairs and business of the Company.


Joe Keane (4)
Director

DOB: July 17, 1939
1061 W. Calle Santiago
Sahuarita, Arizona 85629
USA

Responsible for the overall supervision of the affairs and business of the Company.

Also responsible for the supervision of the metallurgical engineering aspects of the Company’s mineral property deposits.

Tony M. Ricci (2)
Chief Financial Officer

DOB: November 30, 1962
507 - 700 West Pender Street
Vancouver, British Columbia
V6C 1G8
Canada
Responsible for internal controls and finance, timely filing and dissemination of quarterly and annual financial information to shareholders.
Max Pinsky
Corporate Secretary

DOB: November 25, 1958
1780 - 400 Burrard Street
Vancouver, British Columbia
V6C 3A6
Canada
Responsible for all of the Company’s corporate records, corporate filings and continuous disclosure requirements with regulatory bodies.

(1)

Appointed as a Director and President effective July 19, 2006.

(2)

Appointed as a Director effective October 19, 2006; Resigned as a Director effective June 2, 2007.

(3)

Member of the Audit Committee.

(4)

Appointed as a Director effective December 11, 2006.

(5)

Resigned as CEO and Chairman of the Board effective June 2, 2007; See Item 8.B – Significant Changes for a summary of Mr. Levy’s settlement agreement dated June 1, 2007; A copy of the settlement agreement is attached as Exhibit 4.12 to the registration statement.

(6)

Appointed as a Director and CEO effective June 2, 2007; See Item 8.B – Significant Changes for a summary of Mr. Evan’s agreement dated June 1, 2007; A copy of the agreement is attached as Exhibit 4.11 to the registration statement.


1.B. Advisers

The Company’s principal banker is the Bank of Montreal with offices located at First Bank Tower, 595 Burrard Street, Vancouver, British Columbia V7X 1L7 Canada. Bank of Montreal has been the Company’s principal banker since 2001.

The Company’s legal counsel is Max Pinsky of 1780 - 400 Burrard Street, Vancouver, BC V6C 3A6 Canada. Mr. Pinsky has been the Company’s legal counsel since June 28, 2004. Mr. Pinsky is also the Company’s corporate secretary.

12



1.C. Auditors

The Company’s current auditors are KPMG, LLP (“KPMG”), Chartered Accountants, of 777 Dunsmuir Street, Vancouver, British Columbia V7Y 1K3 Canada. KPMG has been the Company’s auditor since June 1, 2006. KPMG is a member of the Canadian Institute of Chartered Accountants and is registered with the Public Company Accounting Oversight Board (United States).

I.J. Boga, Chartered Accountant, of 334 – 470 Granville Street, Vancouver, BC V6C 1V6 Canada was the Company’s auditor from December 19, 2003 to June 1, 2006. I.J. Boga is a member of the Canadian Institute of Chartered Accountants.

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.

ITEM 3. KEY INFORMATION

3.A. Selected Financial Data

This data has been derived from the Company’s audited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in Canada (“Canadian GAAP”) and reconciled for measurement differences to United States generally accepted accounting principles (“U.S. GAAP”). Set forth in the following table are selected financial data with respect to the Company’s financial condition and results of operation for the fiscal years ended June 30, 2006, 2005, 2004, 2003 and 2002 and for the nine months ended March 31, 2007 and 2006. The selected financial and operating information as at June 30, 2006 and 2005 and for each of the years in the three-year period ended June 30, 2006 should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere herein and in conjunction with Item 5: Operating and Financial Review and Prospects. The selected financial data as at and for these periods have been extracted fromthe consolidated financial statements included herein at Item 17. The selected financial and operating information as at March 31, 2007 and for the nine months ended March 31, 2007 and 2006 should be read in conjunction with the unaudited consolidated financial statements and notes thereto included elsewhere herein and in conjunction with Item 5: Operating and Financial Review and Prospects. The selected financial data as at and for these periods have been extracted from the unaudited consolidated financial statements included herein at Item 17. The selected financial data as at June 30, 2004, 2003 and 2002 and for the years ended June 30, 2003 and 2002 have been extracted from financial statements not included herein.

    Nine months ended        
    March 31,     Fiscal Years ended June 30,  
    2007     2006     2006     2005     2004     2003(2)     2002(2) 
Interest and Other   (Unaudited)     (Unaudited)                                
Investment Income                                          
   Canadian GAAP $  251,206   $  98,557   $  108,015   $  5,753   $  Nil   $  Nil   $  Nil  
   U.S. GAAP $  251,206   $  98,557   $  108,015   $  5,753   $  Nil   $  Nil   $  Nil  
Total Assets                                          
   Canadian GAAP $  7,482,199   $  12,864,661   $  11,206,748   $  2,555,717   $  117,130   $  35,120   $  19,687  
   U.S. GAAP $  7,482,199   $  12,864,661   $  11,206,748   $  2,555,717   $  117,130   $  35,120   $  19,687  

13



    Nine months ended        
    March 31,     Fiscal Years ended June 30,  
    2007     2006     2006     2005     2004     2003(2)   2002(2)
    (Unaudited)     (Unaudited)                                
                                           
Net Income/(Loss)                                          
         Canadian GAAP $  (9,624,005 ) $  (7,511,261 ) $  (9,991,117 ) $  (1,325,764 ) $  (166,139 ) $  (56,663   $ (153,419 )
         U.S. GAAP $  (9,624,005 ) $  (7,511,261 ) $  (9,991,117 ) $  (1,325,764 ) $  (166,139 ) $  (56,663   $ (153,419 )
Shareholders’ Equity                                          
(Deficiency)                                          
   Canadian GAAP $  6,235,969   $  12,794,265   $  10,631,521   $  2,510,027   $  42,949   $  (189,971 ) $ (282,908 )
   U.S. GAAP $  6,235,969   $  12,794,265   $  10,631,521   $  2,510,027   $  42,949   $  (189,971 ) $ (282,908 )
Share Capital                                          
   Canadian GAAP $  29,764,958   $  25,160,302   $  25,309,440   $  10,893,340   $  7,322,258   $  7,037,454   $ 6,862,854  
   U.S. GAAP $  28,104,573   $  22,747,662   $  22,906,005   $  9,649,421   $  7,301,219   $  6,996,201   $ 6,862,854  
Weighted average number                                          
   of shares outstanding                                          
         Canadian GAAP   26,193,536     21,248,361     22,128,747     14,805,365     11,189,319     8,166,785     6,220,285  
         U.S. GAAP   26,193,536     21,248,361     22,128,747     14,805,365     11,189,319     8,166,785     6,220,285  
Net Income/(Loss) Per                                          
Share (1)                                          
   Canadian GAAP $  (0.37 ) $  (0.35 ) $  (0.45 ) $  (0.09 ) $  (0.01 ) $  (0.01 ) $ (0.02 )
   U.S. GAAP $  (0.37 ) $  (0.35 ) $  (0.45 ) $  (0.09 ) $  (0.01 ) $  (0.01 ) $ (0.02 )
Cash provided by (used in)                                          
  Operating Activities                                          
   Canadian GAAP $  (8,419,926 ) $  (4,076,429 ) $  (5,517,928 ) $  (934,413 ) $  (123,565 ) $  (117,306 ) $ (125,007 )
   U.S. GAAP $  (8,419,926 ) $  (4,076,429 ) $  (5,517,928 ) $  (934,413 ) $  (123,565 ) $  (117,306 ) $ (125,007 )
Investing Activities                                          
   Canadian GAAP $  5,986,429   $  (5,907 ) $  (10,325,493 ) $  (125,361 ) $  (1,348 ) $  Nil   $ (3,664 )
   U.S. GAAP $  5,986,429   $  (5,907 ) $  (10,325,493 ) $  (125,361 ) $  (1,348 ) $  Nil   $ (3,664 )

(1)

Basic loss per share is equal to fully diluted loss per share for all periods presented.

(2)

Restated to reflect the Company’s change in policy to expense mineral property expenditures, periodic option payments and administrative and land use costs incurred prior to commercial feasibility of mining operations being established.

Exchange Rates

Unless otherwise indicated, all monetary references herein are denominated in Canadian Dollars. References to “$” or “Dollars” are to Canadian Dollars and references to “US$” or “U.S. Dollars” are to United States Dollars.

The following tables set forth, (i) for the five most recent financial years and the interim period from July 1 throughMarch 31, 2007, the average rate of exchange for the Canadian dollar, expressed in U.S. dollars, calculated by using the average of the exchange rates on the last day for which data is available for each month during such periods;

14


and (ii) the high and low exchange rate during the previous six months, in each case based on the noon buying rate in New City for cable transfers in Canadian dollars as certified for customs purposes by the Federal Reserve Bank of New York.

The average rate, calculated by using the average of the exchange rates on the last day of each month during the period, is set out for each of the periods indicated in the table below.

    Nine months        
    ended March 31     Year ended June 30,  
    2007     2006     2005     2004     2003     2002  
Average for Period $ 0.8736   $ 0.8600   $ 0.8000   $ 0.7441   $ 0.6620   $ 0.6375  

The high and low exchange rates for each month during the previous six months are as follows:

    Month Ended  
                                     
    May     April     March     February     January     December  
    2007     2007     2007     2007     2007     2006  
High for Period $ 0.9345   $ 0.9035   $ 0.8673   $ 0.8631   $ 0.8586   $ 0.8760  
Low for Period $ 0.8980   $ 0.8633   $ 0.8467   $ 0.8437   $ 0.8457   $ 0.8582  

As of June 30, 2006, the noon rate of exchange, as reported by the Federal Reserve Bank of New York for the conversion of United States dollars into Canadian dollars was US$0.8969 (US$1.00 = CDN$1.1150) .

As ofMay 31, 2007, the noon rate of exchange, as reported by the Federal Reserve Bank of New York for the conversion of United States dollars into Canadian dollars was US$0.9345 (US$1.00 = CDN$1.0701) .

3.B. Capitalization and Indebtedness

The following table sets forth the capitalization and indebtedness of the Company as of April 30, 2007. As of April 30, 2007, the Company had no significant debt outstanding and had issued and outstanding common shares of 28,961,878.

    April 30, 2007  
       
Long-term debt $ Nil  
Asset retirement obligations $ 165,000  
       
Shareholders’ equity:      
   28,961,878 common shares issued and outstanding $ 29,830,033  
   Contributed surplus   4,805,461  
   Retained earnings (deficit)   (29,502,054 )
       
  $ 5,133,440  
       
Stock Options Outstanding   4,332,750  
Warrants Outstanding   2,706,625  
Preference Shares Outstanding   Nil  

15



3.C. Reasons for the Offer and Use of Proceeds

Not applicable.

3.D. Risk Factors

The Company’s securities should be considered a highly speculative investment and investors should carefully consider the following information about the risks associated with such an investment, together with other information contained herein. If any of the following risks actually occur, the Company’s business, results of operations and financial condition could suffer significantly.

The Company’s ability to continue to conduct exploration and development depends upon the Company’s ability to obtain additional financing. The business of mineral exploration and extraction involves a high degree of risk with very few properties that are explored ultimately achieving commercial production. At present, none the Company’s properties have a known body of commercial ore. As a mining company in the exploration stage, the future ability of the Company to conduct exploration and development will be affected principally by its ability to raise adequate amounts of capital through equity financings, debt financings, joint venturing of projects and other means. In turn, the Company’s ability to raise such funding depends in part upon the market’s perception of its management and properties, but to a great degree upon the price of copper and the marketability of securities of speculative exploration and development mining companies.

The Company has no history of earnings and no foreseeable earnings. None of the properties in which the Company has or may acquire an interest has been determined to be commercially feasible and hence none have any commercial production. The Company has no history of profits and has a substantial deficit. The Company receives no revenues from production or otherwise and is entirely dependent on raising additional equity and loan financing.

The Company has no mineral producing properties, and the Company has not demonstrated that any mineralized material on its properties constitutes proven or probable reserves of ore on its properties. The mineralized material and mineralized deposit figures are included herein. It is uncertain what level, if any, of recovery of copper or other minerals from mineralized material will in fact be realized. Identified mineralized deposits may never qualify as commercially mineable (or viable) reserves, and even if they do qualify, they may fail to yield the estimated level of copper or other minerals. Estimates of mineralized deposits and production costs can also be affected by such factors as metals prices, availability of capital for development, permitting regulations and requirements, weather, environmental factors, unforeseen technical difficulties, unusual or unexpected geological formations and work interruptions. In addition, the grade of mineralization ultimately mined (if any) may differ from that indicated by drilling results. Short term factors relating to mineralized material, such as the need for orderly development or the processing of new or different grades, may also have an adverse effect on mining operations and on the results of operations. Copper and other minerals recovered in small scale laboratory tests may fail to be duplicated in large scale tests under on-site conditions. Material changes in mineralized material, grades, stripping ratios or recovery rates may affect the economic viability of projects. Mineralized deposits are reported as general indicators of mine life and should not be interpreted as assurances of mine life or of the profitability of current or future operations.

Because mineral prices are volatile, a profitable market may not develop for any commercial quantities of mineral resources discovered by the Company. Mineral prices are subject to fluctuation. The effect of these factors cannot accurately be predicted. The mining industry in general is intensely competitive and, even if commercial quantities of mineral resources are discovered, a profitable market may not develop for the sale of the same. Factors beyond the control of the Company may affect the marketability of any copper or any other materials discovered. The price of copper is affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations (specifically, Canadian dollars relative to

16


other currencies), interest rates and global or regional consumption patterns, speculative activities and increased production due to improved mining and production methods.

Risks related to development, construction and mining operations could delay development of properties, delay production, increase production costs or result in liability to the Company. The Company may be unable to meet production, timing and cost estimates for its properties. Technical considerations, delays in obtaining governmental approvals, inability to obtain financing and other factors could cause delays in developing properties. Such delays could materially adversely affect the Company’s business, financial condition and results of operation. In addition, time and cost estimates for exploration, development and construction required at the Company’s properties could be exceeded. See “Special Note Regarding Forward Looking Statements” on page 9 of this Registration Statement.

The business of mining is subject to a variety of risks such as cave-ins and other accidents, flooding, environmental hazards, the discharge of toxic chemicals and other hazards. Such occurrences may delay production, increase production costs or result in liability. The Company may become subject to liability for hazards which it cannot insure against or which it may elect not to insure against because of premium costs or other reasons. In particular, the Company is not insured for environmental liability or earthquake damage.

Existing and possible future environmental legislation, regulations and actions, the extent of which cannot be predicted, could give rise to additional expense, capital expenditures, restrictions and delays in the activities of the Company. Regulatory requirements and environmental standards are subject to constant evaluation and may be significantly increased, which could materially and adversely affect the business, financial condition and results of operation of the Company or its ability to develop its properties on an economically feasible basis. Before development and production can commence on any of its properties, the Company must obtain regulatory and environmental approvals. Such approvals may not be obtained on a timely basis or at all. The cost of compliance with changes in governmental regulations has the potential to reduce the profitability of operations or preclude entirely the economic development of a property.

The current or future operations of the Company, including development activities and commencement of production on its properties, require permits from various foreign, federal, state and local governmental authorities and such operations are and will be governed by laws and regulations governing prospecting, development, mining, production, exports, taxes, labour standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety and other matters. Companies engaged in the development and operation of mines and related facilities generally experience increased costs and delays in production and other schedules as a result of the need to comply with applicable laws, regulations and permits.

Additional permits and analyses, which may include environmental impact studies conducted before permits can be obtained, may be necessary prior to operation of the properties in which the Company has interests and the Company may not be able to obtain or maintain all necessary permits that may be required to commence construction, development or operation of mining facilities at these properties on terms which enable operations to be conducted at economically justifiable costs.

The Company may generate potentially hazardous material in its planned mineral extraction process and must operate in accordance with government-imposed environmental standards and regulations. Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions. Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may have administrative, civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

Existing or future amendments to laws, regulations and permits governing operations and activities of mining companies, or more stringent implementation thereof, could have a material adverse impact on the Company’s business,

17


financial condition and results of operation and cause increases in capital expenditures or production costs or reduction in levels of production at producing properties or require abandonment or delays in development of new mining properties.

To the best of the Company’s knowledge, the Company is operating in compliance with all applicable environmental regulations. The Company currently is not insured against environmental liabilities. The Company intends to obtain insurance for environmental liabilities if and when it becomes engaged in significant mining operations.

The Company faces certain risks associated with operating in a foreign country that may adversely affect the Company’s business. Currently, the Company’s only properties are located in Peru. Consequently, the Company is subject to certain risks associated with foreign ownership, including currency fluctuations, inflation, political instability and political risk. Mineral exploration and mining activities in foreign countries may be affected in varying degrees by political stability and government regulations relating to the mining industry. Any changes in regulations or shifts in political conditions are beyond the Company’s control and may adversely affect its business, financial condition and results of operation. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, restriction of earnings distribution, taxation laws, expropriation of property, environmental legislation, water use and mine safety. In particular, the status of Peru as a developing country may make it more difficult for the Company to obtain any required production financing for its properties from senior lending institutions.

Political conditions in Peru may adversely impact the Company’s financial condition and results of operation. Mineral exploration and mining activities in Peru may be affected in varying degrees by political conditions and government regulations relating to the mining industry. Any changes in regulations or shifts in political conditions are beyond the Company’s control and may adversely affect itsfinancial condition and results of operation. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income taxes, expropriation of property, environmental legislation and mine safety.

The Company may incur major expenses to provide electricity to the Constancia property project. Major expenses may be required to construct mining and processing facilities at the Constancia project site and to establish the required infrastructure, including providing electricity to the site. The Company’s engineers, working with power authorities and suppliers of generating equipment, are currently evaluating two viable alternatives for the Constancia property power supply. The Company is considering either connecting to the local Peruvian electrical grid by constructing a power-line or developing a power plant located between 5 and 10 kilometers from the project. The Company’s decision will be based in large part on the cost associated with each option, and it is expected to complete its cost analysis after it completes the scoping study in which it is currently engaged.

The Company may be unable to enforce or to complete the acquisition of surface access rights. Although the Company has acquired the rights to all of the metallic minerals in the ground, Peruvian law does not vest surface rights with minerals rights. In such cases, applicable mining laws usually provide for limited rights of access to the surface for the purpose of carrying on mining activities.

Surface rights for the Constancia project belong to the communities of Chilloroya and Uchucarcco, as well as to a Peruvian citizen. In May 2007, the Company successfully entered into lease agreements with both of these communities to gain access to the surface of the community property to conduct its mining exploration activities. The Chilloroya lease commenced on May 6, 2007 and the Uchucarcco lease commenced on May 8, 2007. Each lease has a twelve-month term and is automatically renewable at the end of each term for an additional twelve months upon the same terms and conditions, unless one party notifies the other that it will not renew the lease. In addition to making rental payments to the Chilloroya and Uchucarcco communities, the Company is obligated to provide educational, medical and veterinary services and to provide an irrigation system in each of the communities. Beginning in July 2007, the Company expects to enter into negotiations with the Chilloroya and Uchucarcco communities for the potential purchase of the properties. Either or both of the communities may decline to renew the Company’s lease at the end of the initial term or at the end of any subsequent term, and the Company may be unable to purchase the properties from the communities.

18


In March 2007, the Company acquired the Fortunia property in the Constancia district from Cristina Velasco Berrio de Rosas also known as Miriam Rosas. The Company has received the deed to the Fortunia property, subject to its obligation to pay the balance of the consideration, approximately US $550,000, in December 2007, and has properly registered the transfer of title with the appropriate Peruvian authorities.

The acquisition of surface access rights is a detailed and time-consuming process. Such rights may be subject to prior unregistered agreements or interests or to other claims or interests that may be material and adverse to the Company. Enforcing the Company’s rights to such surface access may be costly and time-consuming. The Company may be unable to enforce its agreements, to secure the renewal of its surface leases, or to purchase the properties from the local communities, and may therefore be unable to carry out planned mining activities despite having acquired the necessary minerals rights.

The Company’s share price is volatile. Publicly quoted securities are subject to a relatively high degree of price volatility. The quoted market for the common shares of the Company may be subject to market trends generally, notwithstanding any potential success of the Company in creating sales and revenues.

Certain of the Company’s officers and Directors may be or may become associated with other natural resource companies that acquire interests in mineral properties, which may give rise to conflicts of interest from time to time.

The following Directors and officers hold positions in, or are otherwise affiliated with, another natural resource company as follows:

Marc Levy - Alma Resources Ltd.
Robert Baxter - Chariot Resources Ltd.
Tony M. Ricci - Keegan Resources Inc.
    Altair Ventures Inc.
    Petaquilla Minerals Ltd.
    Petaquilla Copper Ltd.

The Company’s Directors and officers are required by law to act honestly and in good faith with a view to the Company’s best interest and to disclose any interest which they may have in any of the Company’s projects or opportunities. In general, if a conflict of interest arises at a meeting of the Board of Directors, any Director in a conflict will disclose his interest and abstain from voting on such matter or, if he does vote, his vote will not count. In determining whether or not the Company will participate in any project or opportunity, the Director will primarily consider the degree of risk to which the Company may be exposed and its financial position at that time.

U.S. investors may have difficulty enforcing U.S. judgments against the Company. The Company is incorporated under the laws of British Columbia, Canada and a majority of the Company’s directors and officers are residents of Canada. Consequently, it may be difficult for U.S. investors to effect service of process within the United States upon the Company or upon such persons who are not residents of the United States, or to realize in the United States upon judgments of U.S. courts predicated upon civil liabilities under U.S. securities laws. A judgment of a U.S. court predicated solely upon such civil liabilities may be enforceable in Canada by a Canadian court if the U.S. court in which the judgment was obtained had jurisdiction, as determined by the Canadian court, in the matter. There is substantial doubt whether an original action could be brought successfully in Canada against any of such persons or the Company predicated solely upon such civil liabilities.

The Company’s likely status as a passive foreign investment company has certain adverse consequences for U.S. investors. Certain United States income tax legislation contains rules governing “passive foreign investment

19


companies” (“PFIC”) which can have significant tax effects on U.S. holders of foreign corporations. These rules do not apply to non-U.S. holders. In the U.S., a PFIC is defined as a corporation that is not formed in the United States and, for any taxable year, either (i) 75% or more of its gross income is “passive income”, which includes interest, dividends and certain rents and royalties or (ii) the average percentage, by fair market value (or, if the Company is a controlled foreign corporation or makes an election, adjusted tax basis) of its assets that produce or are held for the production of “passive income” is 50% or more. The Company believes that it qualified as a PFIC for the fiscal year ended June 30, 2006 and may or may not qualify as a PFIC in subsequent years due to changes in its assets and business operations. The Company’s determination concerning its PFIC status may be challenged or the Company may be unable to satisfy record keeping requirements which will be imposed on it. This could adversely impact a U.S. holder’s tax situation. Each U.S. holder of the Company is urged to consult a tax advisor with respect to how the PFIC rules affect their tax situation. For further tax information, see “Item 10.E. Taxation – The Company may be a Passive Foreign Investment Corporation”.

Shares of the Company may be adversely affected by the penny stock rules. Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) impose sales practice and disclosure requirements on certain broker-dealers who engage in certain transactions involving "penny stocks." Subject to certain exceptions, a penny stock generally includes any equity security not traded on an exchange or quoted on NASDAQ that has a market price of less than US$5.00 per share. The Company’s shares are expected to be deemed penny stock for the purposes of the Exchange Act. The additional sales practice and disclosure requirements imposed upon brokers-dealers may discourage broker-dealers from effecting transactions in the Company’s shares, which could severely limit the market liquidity of the shares and impede the sale of the shares in the secondary market.

Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of US$1,000,000 or an annual income exceeding US$200,000, or US$300,000 together with his or her spouse in each of the two most recent fiscal years with a reasonable expectation of achieving such level in the current fiscal year) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt. In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission (the “Commission”) relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.

ITEM 4.   INFORMATION ON THE COMPANY
   
4.A. History and Development of the Company

The legal name of the Company which is subject of this Registration Statement on Form 20-F is Norsemont Mining Inc. The Company has one wholly-owned subsidiary, Norsemont Peru S.A.C. Norsemont Peru S.A.C’s office is located Jorge Basadre 880, San Isidro, Lima 27, Peru.

The registered office of the Company in British Columbia is located at 1780-400 Burrard Street, Vancouver, British Columbia V6C 3A6. The head office and principal office of the Company in Canada is located at 507-700 West Pender Street, Vancouver, British Columbia V6C 1G8 Canada.

The Company’s common shares are listed, for trading under the symbol “NOM” on the TSX-V.

20


The Company was originally incorporated as a specialty limited company, under the name Loredo Mining Corporation NPL pursuant to the British Columbia Company Act on June 10, 1977, with an authorized capital of 100,000,000 common shares without par value. The Company was organized for the purpose of engaging in the acquisition and exploration of natural resource properties. The Company changed its name from Loredo Mining Inc. to Norsemont Mining Corporation on January 21, 1981 and to International Norsemont Ventures Ltd. on October 24, 1991. On September 28, 1999, the Company consolidated its capital on a 5 old for 1 new basis and changed its name to Consolidated Norsemont Ventures Ltd. On January 27, 2005, the Company changed its name to Norsemont Mining Inc.

On December 17, 2002 the Issuer was declared inactive under the policies of the CDNX. On August 18, 2003, the Company was transferred to the NEX board of the Exchange and traded on the NEX board of the Exchange until October 26, 2004. NEX provides a market for former Tier 1 and Tier 2 companies on the Exchange that do not have a current active business to trade until they complete a reactivation. Reactivation of a NEX company generally requires a reorganization of the issuer’s business affairs and usually includes a financing to raise sufficient funds for the issuer’s recommended work program or business plan.

None of the Company’s exploration projects undertaken prior to 2004 proved to be commercially viable. All of the Company’s properties acquired prior to 2004 were written-off.

On October 26, 2004 the Company completed its reactivation as a Tier 2 issuer on the Exchange and effective October 27, 2004, the Company’s listing was transferred from NEX to the TSX Venture Exchange and its shares resumed trading under the symbol “NOM”.The following transactions formed the basis for the Company’s reactivation:

  • The Company entered into an option agreement dated June 18, 2004 with Copper Ridge Explorations Inc. (“Copper Ridge”) pursuant to which the Company acquired the option to earn up to a 75% interest in the Joss’alun property. The property consisted of 14 units in 14 two-post claims, covering an area of approximately 300 hectares located in northwestern British Columbia. The property was an exploration stage resource property. In order to earn a 51% interest in the property, the Company agreed to make a $5,000 cash payment to Copper Ridge, issue 300,000 common shares to Copper Ridge, incur an aggregate of $900,000 in exploration expenditures by December 31, 2007 and make a $4,500 cash payment to Tenajon Resources Corp., a company from which Copper Ridge optioned certain of the claims comprising the property. Once the Company earned a 51% interest in the property, an additional 9% interest may be earned if the Company incurs a further $1,100,000 in exploration expenditures by December 31, 2009. Once the Company has earned a 60% interest in the property, it will have 5 years to earn an additional 15% interest by completing a feasibility study on the property, incurring $250,000 in yearly exploration expenditures until the feasibility study is completed and upon completion of the feasibility study, the issuance of 250,000 common shares to Copper Ridge.

  • In November 2004, the Company closed a private placement financing of 880,000 units at $0.25 per unit for gross proceeds of $220,000. Please see additional disclosure on this private placement at the end of this section.

During the year ended June 30, 2006, the Company terminated its option agreement with Copper Ridge as the Joss’alun property was found to be uneconomic. The Company had previously paid $5,000 in acquisition costs, incurred $49,012 in exploration expenditures and issued 100,000 common shares with a fair value of $29,000 pursuant to the option agreement.From February 2005 to present, the Company’s mineral exploration has been focused on its mineral properties located in Peru, namely, the Constancia and Amata properties.

The Company’s principal capital expenditures (there have been no material divestitures) over the three fiscal years ended June 30, 2006 are as follows:

21



     
Year Mineral property Capital Assets
(i) Amounts capitalized or invested during the year  
2006 $99,392 $230,193
2005 $Nil $26,450
2004 $Nil $1,348
(ii) Amounts Expensed as Mineral Property Exploration Expenditures
2006 $4,943,329 $Nil
2005 $578,639 $Nil
2004 $18,860 $Nil
     

Financing for the principal capital expenditures was funded primarily through the following private placements:

  • In January 2006, the Company completed a non-brokered private placement of 3,500,000 units at $4.00 per unit for gross proceeds of $14,000,000. Each unit consists of one common share and one-half of one common share purchase warrant. Each whole common share purchase warrant entitles the holder to acquire one common share at an exercise price of $4.75 per common share for a period of two years expiring January 19, 2008. If the closing price of the Company’s common shares is $6.00 or higher for 10 consecutive trading days, the Company may give notice of an accelerated expiry date. The Company paid $1,120,000 and issued 350,000 share purchase warrants exercisable at a price of $4.75 per share for a period of two years expiring January 19, 2008, as finder’s fees to individuals located outside the U.S. on this private placement.

  • In August 2004, the Company completed a non-brokered private placement of 600,000 units at $0.20 per unit for gross proceeds of $120,000. Each unit consists of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.30 for a period of one year, which expired August 13, 2005. The Company paid $3,050 and issued 17,500 units as finder’s fees to individuals located outside the U.S. on this private placement.

  • In May 2005, the Company completed a non-brokered private placement of 3,985,878 units at $0.80 per unit for gross proceeds of $3,188,703. Each unit consists of one common share and one common share purchase warrant. Each common share purchase warrant entitles the holder to purchase an additional common share at $1.10 for a period of two years expiring May 16, 2007. If the closing price of the Company’s share is $2.00 or higher for 20 consecutive days, the Company may give notice of an accelerated expiry date. The Company paid $201,601 for finder’s fees to individuals located outside the U.S. on this private placement.

  • In November 2004, the Company completed a non-brokered private placement of 880,000 units at $0.25 per unit for gross proceeds of $220,000. Each unit consists of one common share and one-half of one common share purchase warrant. Each whole common share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.35 per common share for a period of one year, which expired November 17, 2005. The Company paid $3,341 and issued 10,300 units as finder’s fees to individuals located outside the U.S. on this private placement.

The other sources of funds potentially available to the Company as at April 30, 2007 are through the exercise of 4,332,750 outstanding stock options with exercise prices ranging from $0.19 - $4.00 per share and expiry dates between June 10, 2009 to December 10, 2011, 606,625 common share purchase warrants at a price of $1.10 expiring May 16,

22


2007 and 2,100,000 common share purchase warrants at a price of $4.75 expiring January 19, 2008. There can be no assurance whatsoever that any or all of these outstanding exercisable securities will be exercised.

Subsequent to April 30, 2007, 606,625 common share purchase warrants at a price of $1.10 were exercised for gross proceeds of $667,288. In addition, the Company raised $151,875 from the exercise of 169,375 options.

4.B. Business Overview

The Company is a natural resource company engaged in the acquisition and exploration of natural resource properties. All of the Company has an interest in several resource properties in Peru and intends to seek and acquire additional properties worthy of exploration and development.

The Company's long term objective is to develop and place its Constancia and Amata properties into commercial production. The Company's properties are currently in the exploration stage of development, and the Company's short term plans are to continue exploration activities to determine if sufficient mineralization exists to justify a feasibility study in respect of establishing parameters for possible future commercial production.

CAUTIONARY NOTE TO U.S. INVESTORS CONCERNING ESTIMATES OF
MEASURED AND INDICATED RESOURCES

This section uses the terms “measured” and “indicated” resources. The Company advises U.S. investors that while those terms are recognized and required by Canadian regulations, the Commission does not recognize them. U.S. investors are cautioned not to assume that any part or all of mineral deposits in these categories will ever be converted into reserves as measured according to U.S. Standards.

CAUTIONARY NOTE TO U.S. INVESTORS CONCERNING ESTIMATES OF
INFERRED RESOURCES

This section uses the term “inferred resources”. The Company advises U.S. investors that while this term is recognized and required by Canadian regulations, the Commission does not recognize it. “Inferred resources” have a great deal of uncertainty as to their existence, and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. U.S. investors are cautioned not to assume that part or all of an inferred resource exists, or is economically or legally minable.

CONSTANCIA

On February 9, 2005, the Company signed an agreement with Rio Tinto whereby Norsemont may acquire up to a 70% interest in the Constancia copper-gold-molybdenum porphyry deposit located in Chumbivilcas Province, Peru. This includes an initial option to acquire an undivided 51% interest in the Constancia project by making property payments of US$5,000,000, completing work expenditures of US$7,800,000 and issuing 1,250,000 common shares of the Company (or cash in lieu of shares) over a period of nearly five years, ending October 31, 2009.

Upon exercise of the initial option, Rio Tinto has the right to claw back an undivided 17% interest, provided global reserve estimates contained in the property are not less than four million tonnes of copper, by paying the Company up to 300% of the Company’s net cash payments on the project. If Rio Tinto does not exercise its claw back, the Company may acquire an additional 9% interest for US$3,750,000 or an additional 19% interest for US$8,000,000.

23


The Company issued 150,000 shares as a finder’s fee to an arm’s length party located outside the U.S. at a value of $96,000 in connection with this transaction.

The Constancia property is located in the country of Peru on the west coast of South America, in the province of Chumbivilcas in the Department of Cuzco. The Constancia property is approximately 600 kilometers southeast of Lima in the districts of Chamaca and Livitaca and the Constancia concessions comprise 5,146.64 hectares.

Mitsui Mining and Smelting Company Sucursal del Peru (“Mitsui”) and Compañia Minera Katanga S.A., Minera Livitaca S.A. (“Minera Katanga”) explored the property in the 1980's, completing a total of 48 drill holes for 5,430 meters. Rio Tinto entered into a joint venture with Mitsui in October of 2003 and commenced exploration in December 2003, completing 24 wide spaced diamond drill holes totaling 7,843.9m.

Exploration performed by Rio Tinto at the Constancia Prospect has led to the discovery of a medium to large mineralized Cu-Ag-Mo-Au porphyry system with associated skarns. Unusually thick and shallow secondary Cu enrichment has been confirmed by drilling in the center of the deposit with Cu grades commonly above 1%.

A magnetic low to the west of the San Jose pit is untested and could represent additional porphyry copper mineralization. Magnetic highs north of the San Jose pit and east of hole CO008 are also presently untested and represent potential for additional copper skarn mineralization.

Update Resource Estimate Released on March 28, 2007:

On March 28, 2007, the Company reported results of an Updated Resource Estimate on the Constancia Copper-Molybdenum-Silver Porphyry Deposit in southern Peru.

An independent mineral resource estimate was completed on the Constancia and San Jose Zones of the Constancia Deposit in Southern Peru by Snowden Mining Industry Consultants Inc. (“Snowden”). The report estimates an indicated resource of 70.0 million tonnes grading 0.53% copper, 0.013% molybdenum and 4.0 g/t silver (0.65% Cu-Equivalent) at a cutoff grade of 0.2% copper and an inferred resource of 250.2 million tonnes grading 0.51% copper, 0.013% molybdenum and 4.5 g/t silver (0.64% Cu-Equivalent) at a cutoff grade of 0.2% copper (Table 1). The estimate for the Constancia Deposit also contains small amounts of gold and zinc, which has not been reported in the resource table.

Copper equivalent values are estimated using long-term metal prices including: copper US$1.20 per lb, molybdenum US$8.00 per lb, and silver US$7.50 per oz. Adjustment factors to account for differences in relative metallurgical recoveries will depend upon the completion of definitive metallurgical testing. Cu-equivalent equals Cu (%) plus Mo (%) times (8.00/1.20) plus Ag (g/t) times 0.24/(1.20x22.05) . Metallurgical recoveries and net smelter returns are assumed to be 100%.

Based on the March 2007 resource estimate, the indicated resources contain approximately 818 million pounds of copper, 20.1 million pounds of molybdenum and 9.0 million ounces of silver at a 0.2% copper cutoff, and the inferred resources contain approximately 2.81 billion pounds of copper, 71.7 million pounds of molybdenum and 36.2 million ounces of silver (see Table 2). The March 2007 resource estimate, therefore, displays an increase of approximately 9.7% in contained copper in the indicated category and approximately 133% in contained copper in the inferred category relative to the initial estimate reported in October 2006.

Composited assay data were capped to between 0.0298% Mo and 0.0880% Mo for molybdenum (four of eight estimation domains). Silver grade data from only one of the eight estimation domains required capping (24.5 g/t Ag). No capping was applied to the copper data.

The resource estimate for the Constancia Deposit was generated using geological solids modeled by Atticus & Associates. Copper, molybdenum and silver grades were interpolated into a block model using ordinary kriging, with copper as the primary element. Table 1 includes resources from the San Jose and Constancia Zones. Resource

24


classification was based on a combination of drill spacing, kriging variance, and confidence in geological and grade continuity.

Table 1: Resource Estimate, Constancia Project, March 27, 2007

Cut-off
Grade

Tonnes
Copper
Grade
Molybdenum
Grade
Silver
Grade
(% Cu) (Million) (% Cu) (% Mo) (g/t Ag)
  Indicated Resources 
0.5 33.1 0.72 0.013 4.7
0.4 46.8 0.64 0.013 4.4
0.3 62.0 0.57 0.014 4.1
0.25 67.5 0.54 0.014 4.0
0.2 70.0 0.53 0.013 4.0
  Inferred Resources 
0.5 94.9 0.78 0.014 5.6
0.4 142.9 0.67 0.014 5.2
0.3 199.2 0.58 0.014 4.8
0.25 230.8 0.54 0.013 4.6
0.2 250.2 0.51 0.013 4.5

Independent geologist Dr. Warwick S. Board, MAusIMM, Pr.Sci.Nat, and a “Qualified Person” as defined by National Instrument (NI) 43-101, was responsible for the mineral resource estimate dated March 27, 2007.

Although 0.2% is considered a likely cut-off grade for this deposit, the actual cut-off grade has not been confirmed by the appropriate economic studies. The 0.2% total Cu cut-off grade is based on cut-off grades selected for similar deposits for which there has been at least some level of economic study. As the cut-off grade is uncertain, the resource is presented for a range of different likely cut-off grades, with 0.2% highlighted as a likely scenario.

Other geological data including cross sections are available in the technical report dated May 9, 2007 prepared by Snowden which may be found on the sedar website, www.sedar.com. Mineral resources which are not mineral reserves do not have demonstrated economic viability. Norsemont is not aware of any environmental, permitting, legal, title, taxation, socio-political, marketing or other issues which may materially affect its estimate of mineral resources.

Quality Control

The Resource estimate is based upon 128 diamond drill holes totaling 36,771.5 metres completed by Rio Tinto and Norsemont through to the end of December 2006. Norsemont has completed 104 holes and Rio Tinto had previously drilled 24 holes that are included in this Resource estimation.

The core from Rio Tinto's 2004 drilling was sent to and analysed at ALS Chemex Laboratories in Lima for copper, molybdenum, gold and silver. Core samples were cut with a diamond saw, with one-half of the core placed in sealed bags, and shipped to ALS Chemex Assay Labs in Lima, Peru. The Rio Tinto program includes an extensive quality control program for assaying which includes the systematic use of standards, blanks, and field duplicate samples. Secondary laboratories are also used for check assaying. Drill core was sampled each 2m after logging. Some sample length changes were made when lithological or mineralogical boundaries where important and sample lengths met those boundaries. In general, contacts between high grade and low grade samples (visually estimated) correspond with the sample boundaries. In some visually determined low copper grade intervals, sample length was increased to 3-metres. Half core was sampled after it was symmetrically cut with a core saw.

25


Core samples are cut with a diamond saw, with one-half of the core placed in sealed bags, and shipped to ALS Chemex Assay Labs in Lima, Peru. The program includes an extensive quality control program for assaying which includes the systematic use of standards, blanks, and field duplicate samples.

Initial Resource Estimate Released on October 3, 2006:

In October 2006, an independent mineral resource estimate was completed on the Constancia and San Jose zones of the Constancia Project. The report estimates an Inferred Resource of 103.9 million tonnes grading 0.537% copper, 0.014% molybdenum and 3.9 g/t silver (0.67% Cu-Equivalent) at a cutoff grade of 0.2% copper, as well as an Indicated Resource of 57.7 million tonnes grading 0.589% copper, 0.015% molybdenum and 4.1 g/t silver (0.73% Cu-Equivalent) at a cutoff grade of 0.2% copper (Table 1). The resource estimate for the Constancia Property also contains small amounts of gold (~0.06 g/t), which has not been reported in the resource table.

Copper equivalent values are estimated using long-term metal prices including: Copper US$1.20 per lb, Molybdenum US$8.00 per lb, and Silver US$7.50 per oz. Adjustment factors to account for differences in relative metallurgical recoveries will depend upon the completion of definitive metallurgical testing. Cu-Equivalent equals Cu percent plus Mo percent times (8.00/1.20) plus Ag grams per tonne times 0.24/(1.20*22.05) .

The inferred resources at a 0.2% copper cutoff contains 1.23 billion pounds of copper, 32 million pounds of molybdenum and 13.0 million ounces of silver. The indicated resources at a 0.2% copper cutoff totals 749 million pounds of copper, 19 million pounds of molybdenum and 7.6 million ounces of silver (Table 2).

Copper composites were capped at 4.5% Cu, molybdenum composites were capped at 0.20% Mo, and silver composites were capped at 65 g/t during interpolation. Composites were capped during interpolation because composites are approximately equal to assays.

The resource estimate for the Constancia Property was tabulated under the current topography surface with copper as the primary element. Copper, molybdenum and silver grades were interpolated using a grade-block model utilizing an inverse distance squared method. Table 1 includes resources from the San Jose and Constancia zones. The resources for the Constancia Property are classified as indicated and inferred and are based on a maximum (true) distance of 70 metres from the closest sample. Indicated resources were defined using a 30 metre range in areas of close spaced drilling. Indicated Resources have not been defined at the San Jose zone.

Table 1
Initial Resources Estimate, Constancia Project, September 2006

Cut-off
Grade

Tonnes
Copper
Grade
Molybdenum
Grade
Silver
Grade
(% Cu) (Million) (% Cu) (% Mo) (g/t Ag)
  Indicated Resources 
0.5 30.1 0.802 0.015 4.8
0.4 39.5 0.718 0.015 4.5
0.3 50.4 0.638 0.015 4.2
0.25 54.6 0.610 0.015 4.2
0.2 57.7 0.589 0.015 4.1
  Inferred Resources 
0.5 45.1 0.775 0.014 4.9
0.4 63.7 0.678 0.014 4.5
0.3 87.7 0.588 0.014 4.1

26



0.25 98.2 0.555 0.014 3.9
0.2 103.9 0.537 0.014 3.9

Although 0.2% is considered a likely cut-off grade for this deposit, the actual cut-off grade has not been confirmed by the appropriate economic studies. The 0.2% total Cu cut-off grade is based on cut-off grades selected for similar deposits for which there has been at least some level of economic study. As the cut-off grade is uncertain, the resource is presented for a range of different likely cut-off grades, with 0.2% highlighted as a likely scenario.

Other geological data including cross sections are available in the technical report dated November 8, 2007 prepared by James A. McCrea, P.Geo., which may be found on the Sedar website www.sedar.com. Mineral resources which are not mineral reserves do not have demonstrated economic viability.

Quality Control

The resource estimate is based upon 95 diamond drill holes totaling 24,994 metres completed by Rio Tinto and Norsemont through to the end of August 2006. Norsemont has completed 72 holes and Rio Tinto had previously drilled 23 holes that are included in this resource estimation.

The core from Rio Tinto's 2004 drilling was sent to and analysed at ALS Chemex Laboratories in Lima for copper, molybdenum, gold and silver. Core samples were cut with a diamond saw, with one-half of the core placed in sealed bags, and shipped to ALS Chemex Assay Labs in Lima, Peru. The Rio Tinto program includes an extensive quality control program for assaying which includes the systematic use of standards, blanks, and field duplicate samples. Secondary laboratories are also used for check assaying. Drill core was sampled each 2m after logging. Some sample length changes were made when lithological or mineralogical boundaries where important and sample lengths met those boundaries. In general, contacts between high grade and low-grade samples (visually estimated) correspond with the sample boundaries. In some visually determined low copper grade intervals, sample length was increased to 3-metres. Half core was sampled after it was symmetrically cut with a core saw.

The drilling program and geological studies during 2005 and 2006 at the Constancia project for Norsemont were supervised by Dr. Thomas A. Henricksen, P. Geo, the Company’s chief geologist. Core samples are cut with a diamond saw, with one-half of the core placed in sealed bags, and shipped to ALS Chemex Assay Labs in Lima, Peru. The program includes an extensive quality control program for assaying which includes the systematic use of standards, blanks, and field duplicate samples. Secondary laboratories are also used for check assaying.

AMATA

On September 5, 2005, the Company signed a letter agreement with Rio Tinto whereby the Company acquired a 100% interest in 13 mineral properties known as the Amata Project in southern Peru plus property studies for a total consideration of US$80,000.

The Company, through its Peruvian subsidiary company Norsemont Peru S.A.C., owns the 10,300-hectare Amata silver-gold property, which is located in the Department of Moquegua, 50 kilometres east-southeast of the city of Arequipa, in southern Peru. The property covers a northeast-striking zone of epithermal silver-gold mineralization and hydrothermal alteration in Barroso Group volcanic rocks, which are of Pliocene-Pleistocene age. The property was staked by Rio Tinto in 2001, after it recognized a colour anomaly from satellite imagery. The strikingly-coloured alteration zone is also plainly visible from a number of viewpoints along the main Arequipa-Moquegua road.

In 2002, Rio Tinto established a camp in the Cayrane valley and carried out a rock sampling program. This was initially based on a 100m grid, but the grid control was abandoned early in the program in favour of a somewhat more

27


selective system that emphasized the sampling of silica alteration. This program appears to have been intelligently directed and the work was of high quality. Most of the sample sites are still clearly identifiable.

The Rio Tinto rock sampling program identified silver-gold (Ag-Au) anomalies in the southwest part of the property (Trincheras), a number of narrow (2-30m), northeast-striking silicified Ag-Au bearing structures in the southwest-central part of the property (Huertas-Tincaccocha), larger, stronger silver anomalies in the central Cerro Amata zone, and isolated, weakly anomalous Ag-Au mineralization in the east-central (Tacune) and northeast (Palcamayo) sectors. A “porphyry copper” prospect (Cayrane) postulated by Rio Tinto was not confirmed by drilling.

Rio Tinto recognized that copper, zinc, and possibly silver were leached from the surface exposures. Rio Tinto favoured a geochemical and geological model that proposed that gold grades would increase at depth, and that Ag-Au mineralization might be found in subhorizontal tuff horizons adjacent to the subvertical “feeder” structures that had been recognized on the surface.

Rio Tinto drilled 15 steeply inclined or vertical diamond holes in various locations across the property, collaring at least one hole in each of the seven recognized geochemical - geological anomalies. The best Ag-Au results in oxidized rocks were obtained from the Tincacocha zone, and from the upper oxidized section of hole AM-01 on Cerro Amata. Holes TQ-02, AM-01, and AM-02 in the Tincaccocha and Cerro Amata zones intersected copper sulfide mineralization in the form of enargite (+ tennantite-tetrahedrite). No important amounts of other copper sulfides (chalcopyrite, bornite) were encountered in the drilling.

In the period March to May 2006, Norsemont Mining Inc. conducted a program of rock geochemical sampling, geological mapping, and trenching in parts of the Huertas, Tincacocha, Cayrane, Cerro Amata, Cerro Amata East, Tacune and Palcamayo zones. The total of 1,484 samples collected included channel, chip, and panel samples. Channel samples are continuous samples cut from a groove or channel to obtain the best possible representation of the grade. Because good-quality channel samples can be very difficult and time-consuming to collect without mechanical aids, rock chip samples are more often taken in the course of reconnaissance and evaluation programs. A rock chip sample consists of ten to fifty rock chips, each collected at a spacing of ten to thirty centimetres over a linear sample interval (typically two metres to five metres). Panel samples are collected in the same way as linear chip samples, but within a square or rectangular area, typically measuring one metre by one metre to three metres by three metres.

The highest and most consistent silver grades were obtained from the south-central section of Cerro Amata, in the vicinity of drill holes AM-01 and AM-02 (Table 1-1).

Table 1-1
Summary of Cerro Amata Sample Results

Cerro Amata West Ag Au As Hg
Area 30m x 130m ppm ppm ppm ppm
29 samples, 117.8m 117 0.046 230 18.1
         
Cerro Amata South-Center Ag Au As Hg
Area: 120m x 300m ppm ppm ppm ppm
234 Samples, 1140.2m 48.7 0.026 361 13.7
         
Cerro Amata North Ag Au As Hg
120m x 180m ppm ppm ppm ppm
111 samples, 601.5m 50.8 0.022 193 11.1
         
Cerro Amata, South-Center- Ag Au As Hg

28



North Combined*        
120m x 500m ppm ppm ppm ppm
357 samples, 1801.5m** 47.1 0.024 295 13.3

*Not including West zone. **Combined zone incorporates 12 lower-grade samples in area between South-Center and North zones, for a total of 357 samples.

The average silver grade in the West zone, the best-mineralized section of Cerro Amata, is 117 ppm (Table 1-1). The outcrop area is a series of cliffs, aligned along a west-northwest trend and extending out from the main part of Cerro Amata. The exposure is estimated to be about 30 metres wide, but the extremely steep terrain makes it impossible to measure the exact dimensions without a topographic survey.

Anomalous Ag-Au grades were also encountered in northeast-striking, steeply-dipping, tabular to lens-shaped silicified structures in the Huertas zone, which is located 1500 metres southwest of Cerro Amata.

Table 1-2
Summary of Huertas Zone Sample Results

Across Huertas 1 zone, Site 1 SW 24.0 metres width 0.848 ppm Au, 63.8 ppm Ag
Parallel zone, 70m NW of Huertas 1 2.2 metres width 1.335 ppm Au, 32.2 ppm Ag
Parallel zone, 50m E of Huertas 1 5.0 metres width 1.335 ppm Au, 98.6 ppm Ag
Huertas 1 zone 45m NE of Site 1 4.1 metres width 2.043 ppm Au, 64.6 ppm Ag
Huertas 1 zone 75m NE of Site 1 24.7 metres width 1.68 ppm Au, 75.8 ppm Ag
Huertas 1 zone 105 m NE of Site 1 7.0 metres width 0.43 ppm Au, 29.2 ppm Ag

The central Huertas 1 structure, which is completely exposed in two deep road-cuts and partially exposed in intervening natural outcrops, has been traced along strike for 105 metres, and was sampled in four locations within this interval. Two separate stages of sampling confirmed grades from 29.2 ppm to 98.6 ppm silver, and 0.43 ppm to 2.04 ppm gold over apparent widths of 2.2 metres to 24.7 metres (Table 1-2).

Mineral rights in Peru are awarded by the national government. The current system of acquiring mineral rights is by applying for concessions at the Ministry of Mines. Concession boundaries are specified on the application by indicating the locations of the corners of the concessions. Coordinates must be specified to the nearest 1,000 metres UTM coordinate and boundaries must be orientated north-south and east-west. Concessions awarded before 1992 can have irregular coordinates. These concessions have specific corners that were legally surveyed in the field and must be registered at the Ministry of Mines. Four of the concessions under option at Constancia are pre-1992 and have irregular coordinates.

Royalties

Peru established a sliding scale mining royalty in 2005. Calculation of the royalty payable to the Government of Peru is done monthly and is based on the value of the concentrate sold (or its equivalent) using international metal prices as the base for establishing the value of metal.

The sliding scale is applied as follows:

  • First range: up to US$60 million annual value; 1.0%

  • Second stage: in excess of US$60 million up to US$120 million annual value; 2.0%

  • Third stage: in excess of US$120 million annual value: 3.0%

Article 4 of the regulation establishes the base for the application of the royalty in the following manner:

29


The gross metal value of concentrate or metal component when the products are commercialized or alternatively the gross metal value declared by the owner. In the case of integrated companies transforming their concentrate, the costs of treatment will be deducted.

In both cases, fees, indirect taxes, insurance, transportation costs, warehousing, port fees as well as other costs for exportation and general agreements along international commerce (“INCOTERM”) will be deducted from the calculation of the royalty.

The Constancia Property is not subject to any other known royalties, back-in rights, payments or other agreements and encumbrances. Neither does the property have any known environmental liabilities.

Permits

A Class B Permit was obtained by Rio Tinto on May 10, 2004 with Knight-Piesold of Peru contracted to do the application, as required under Perúvian law when trenching, drilling, or other major work is performed that disturbs a minimum of ten hectares on the property (Henricksen, 2006). Knight-Piesold, later conducted a Class C study and obtained a Class C Permit from the Peruvian government to conduct advanced drilling and exploration work at Constancia for Rio Tinto. Rio Tinto received the Class C Permit in January of 2005. Norsemont worked under the umbrella of the Rio Tinto Class C Permit at the start of the project in 2005. Norsemont then received their own Class C permit in May of 2006 to complete up to 144 holes and the Permit application was completed by SERMINER of Lima, Peru.

Material Effects of Government Regulations

Mining in Peru is subject to the national and local mining and administrative legislation. Under the national legislation the primary agencies with jurisdiction over mining activities are the Ministry of Energy and Mines, the INACC (National Institute of Cadastre and Mining Concessions), the OSINERGMIN (Supervising Entity for Energy and Mining matters), the Mining Council, the CONAM (National Council for the Environment), DIGESA (the Health General Directorate) and the Regional Mining Offices.

The current and anticipated future operations of the Company, including further exploration activites, require permits from various other Peruvian governmental authorities. Such operations are subject to various laws governing land use, the protection of the environment, production, exports, taxes, labor standards, occupational health, waste disposal, toxic, substances, well safety and other matters.

4.C. Organizational Structure

The head office and principal business address of the Company is located at Suite 507 - 700 West Pender Street, Vancouver, British Columbia, V6C 1G8 Canada. The registered and records office of the Company is located at Suite 1780-400 Burrard Street, Vancouver, British Columbia V6C 3A6 Canada.

As of the date of this registration statement, the only active subsidiary of the Company was Norsemont Peru S.A.C. (“Norsemont Peru”). Its principal office is located at Jorge Basadre 880, San Isidro, Lima 27, Peru.

4.D. Property, Plant and Equipment

The Company’s corporate office currently leases approximately 4,085 square feet of office space at Suite 507 - 700 West Pender Street, Vancouver, British Columbia, V6C 1G8 Canada, at a rate of $10,495 per month, under a lease

30


which expires December 31, 2009. The property provides office space to the Company for administrative and shareholder communication purposes.

The Company’s subsidiary, Norsemont Peru S.A.C. currently leases approximately 3,853 square feet of office space at Jorge Basadre 880, San Isidro, Lima 27, Peru, at a rate of US$3,360 per month under a lease which expires May 31, 2011. Under the lease agreement, the monthly rate will be increased to US$3,528 effective June 1, 2010. In addition, should Norsemont Peru not vacate the premises at the end of the contract, Norsemont Peru will pay a penalty fee of US$6,720 for each month of extended stay. The property provides office space for mining operations in Peru.

The Company is not aware of any environmental issues that may affect the Company's utilization of its assets.

CONSTANCIA

A mineral resource update released on March 28, 2007 for the Constancia project has been provided under the section “4.B. Business Overview” as prepared by Snowden. The update incorporates new information from recent drilling. Hereunder are the updates reported by Snowden:

Data verification

Snowden considers that Norsemont’s assay, drillhole survey, drillhole collar, and geological data provide a reasonable representation of the geology and mineralisation of the Constancia Project at the current drillhole spacing and study level. Snowden considers that the data are also of sufficient quality to support an Indicated Mineral Resource classification in the most densely drilled portion of the deposit.

Mineral Resource estimate

The March 2007 Constancia Property Mineral Resource estimate is presented in Table 1.1.

Table 1.1 March 2007 Constancia Property Mineral Resource estimate

Cut-off Grade (%) Tonnes (Mt) CuT (%) Mo (ppm) Ag (g/t)
         
Measured        
0 0 0 0 0
Indicated        
0.20 70.0 0.53 0.013 4.01
0.25 67.5 0.54 0.014 4.04
0.30 62.0 0.57 0.014 4.13
0.40 46.8 0.64 0.013 4.41
0.50 33.1 0.72 0.013 4.67
         
Measured + Indicated        
0.20 70.0 0.53 0.013 4.01
0.25 67.5 0.54 0.014 4.04
0.30 62.0 0.57 0.014 4.13
0.40 46.8 0.64 0.013 4.41
0.50 33.1 0.72 0.013 4.67
         
Inferred        
0.20 250.2 0.51 0.013 4.49
0.25 230.8 0.54 0.013 4.59
0.30 199.2 0.58 0.014 4.76

31



0.40 142.9 0.67 0.014 5.18
0.50 94.9 0.78 0.014 5.63

Note:

Mineral resources that are not ore reserves do not have demonstrated economic viability.

 

 

Measured and indicated mineral resources are that part of a mineral resource for which quantity and grade can be estimated with a level of confidence sufficient to allow the application of technical and economic parameters to support mine planning and evaluation of the economic viability of the deposit.

 

 

An inferred mineral resource is that part of a mineral resource for which quantity and grade can be estimated on the basis of geological evidence and limited sampling and reasonably assumed, but not verified continuity.

 

 

The March 2007 Constancia Project mineral resource estimate includes the Constancia and San Jose zones and is reported for a series of cut-off grades. Although 0.20% Cu is considered a likely cut-off grade for the deposit, the actual cutoff grade for this deposit has not yet been confirmed by the appropriate economic studies.

Recommendations

The Constancia Property warrants further exploration based on the current estimate and the extent of the zone that still remains to be tested by drilling. The authors recommend continuation of the step-out drilling, to determine the limits of the mineralised body, and to start infill drilling to upgrade mineral resource confidence for a future preliminary feasibility study.

Diamond drilling will continue to be the major exploration tool in the project. Around 25,000 m of HQ diamond drilling is planned for infill drilling within and on the boundaries of the known mineral resource. Another 5,000 m has been budgeted for exploration of new targets within the claims.

An induced polarisation campaign is planned as the sulphide resource of the project is responsive to that method of exploration. Approximately 20 line-km is planned to investigate magnetic anomalies around the main area, as possible on-strike continuations of high grade mineralisation associated with shear zones.

Other investigations in the area will include expanding the geological map to cover most of the claim areas, refining the surface map in and around the mineral resource, more detailed studies on mineral associations, rock geochemistry, and relative (and absolute) age dating of the intrusives.

Table 1.2 summarizes the budget for 2007.

Table 1.2 Exploration budget summaries

Item   US (000)$  
       
Fixed costs      
Mineral rights payments   15.4  
Option payment to Rio Tinto   635.7  
Land owners rental, purchase payments and consents   593.2  
       
Variable costs      
Geochemical samples assay   570.0  
Geochemical computing costs   40.0  
Drilling contractors   3,125.0  
Metallurgical testwork   156.0  
Field equipment   120.0  
Equipment, camp maintenance and repairs   36.8  

32



Subscriptions   3.8  
IT printing   12.0  
Environmental Baseline Study   52.0  
Other field costs   80.0  
Stakeholder Mapping and Social Scoping study   80.0  
Geological contractors and fields workers   360.0  
Constancia camp logistics   200.0  
       
Sub total Constancia exploration costs May to Dec 2007   6,079.9  
       
Contingency 10%   608.0  
       
Total   6,687.9  

The current indicated and inferred mineral resource will require infill drilling to upgrade the confidence classifications to measured and indicated and prepare for further estimations. However, it will be very important for Norsemont to enter into purchase or lease agreements with the registered owners of the surface rights prior to commencing the preliminary feasibility study phase. In 2006, Norsemont signed agreements with the communities of Uchuccarco and Chilloroya for the use of the community surface land for mining exploration activities “Constancia Project” located in the department of Cuzco. These community agreements were renegotiated and the Chillaroya agreement was signed on May 6, 2007, while the Uchuccarco agreement was signed on May 8, 2007.

The Company signed a purchase agreement dated March 7, 2007 to acquire the Hacienda Fortuna property. The 974.91 hectare area includes part of the mineral resource area and adjacent potential infrastructure sites, as shown in Figure 1.1.

Figure 1.1 Plan of the Hacienda Fortuna area

33


The following information was extracted from a technical report prepared by James A. McCrea, P.Geo. (“author”), dated November 8, 2006. Mr. McCrea is an independent geologist retained by the Company to complete an independent technical report, a resource estimate and to propose further exploration, if warranted for the Constancia project.

There are no material differences to the following information as detailed in the most recent technical report prepared by Snowden. However, since November 2006, drilling has continued on the project and the updates on the resource estimates may be found in the technical report prepared by Snowden dated May 9, 2007. This report may be viewed on the Sedar website, www.sedar.com.The Constancia Project, an advanced exploration copper – molybdenum porphyry, is located in the southeastern Andes of Peru. The property is in the Department of Cuzco, province of Chumbivilcas in southeastern part of the country. Norsemont Mining Inc. holds the property through its Peruvian subsidiary Norsemont Peru S.A.C under an Option agreement with Rio Tinto. The agreement covers a project comprising 13 concessions in good standing and duly registered with the Peruvian Ministry of Mines and Energy.

The Constancia concessions, which total 5,146.63 hectares are directly owned by Rio Tinto or are under option to Rio Tinto from Mitsui and Minera Katanga based on an agreement signed on October 31, 2003. Norsemont has signed a

34


Letter of Intent to explore these concessions with an option to earn a joint venture position by making payments, property work commitments and issuing stock to Rio Tinto.

The Constancia project is located within a belt of porphyry copper deposits of upper Eocene to lower Oligocene in age. The project area is specifically within the Yauri-Andahualas Metallogenic Belt, where other important porphyry copper and associated skarn deposits have been previously described.

Exploration in the project area has a long history, but on the property proper Mistui completed 5,430 metres of exploration drilling in the 1980’s and Rio Tinto completed 24 drill holes in 2004 for 7843.9 metres of drilling. Norsemont optioned the property in early 2005 and has since mounted two drill campaigns. Norsemont drilled 41 drill holes in 2005 and an additional 31 holes in 2006, up to the time of this resource estimate and report, for a total of 1,7867.05 metes. The resource estimate is based on the Rio Tinto and Norsemont drilling. The Mitsui drill holes were not used in the resource estimate because drill hole locations could not be located and confirmed, not all drill core was assayed and assays for molybdenum and silver were not completed.

The Constancia Property hosts an indicated and inferred copper-molybdenum-silver resource. The resource contains 57.7 million tonnes of indicated resources grading 0.589% copper, 0.015% molybdenum and 4.1 ppm silver per tonne and 103.9 million tonnes of inferred resources grading 0.537% copper, 0.015% molybdenum and 3.9 ppm silver per tonne.

Property Description and Location

The Constancia Property is located in the south eastern Andes of Peru, in the Chamaca and Livitaca Districts, Province of Chumbivilcas, Department of Cuzco on map sheet 29-S Livitaca (Figure 1). The property is approximately 600 kilometres southeast of Lima and has altitudes between 4,000 and 4,700 metres above sea level. Road access to the property is from either Arequipa (7 hours by road) or Cuzco (6.5 hours by road). Geographic coordinates of the property are 71° 47’ West longitude and 14° 27’ South latitude. The mineralized zones on the property are shown on Figure 2 in relation to the concession boundaries

The Constancia concessions, comprising 5,146.63 hectares, are shown on Figure 2. Table 1 below shows the names and sizes of the pertinent concessions, expiry dates and the company that holds the title.

35


Table 1: Mineral Concessions – Constancia Property

   Concession Name Map Sheet Code Expiry Date Concession Concession Hectares
        Granted Holder  
Katanga Q Livitaca 05005529X01 06/30/07 05/09/90 Katanga 150.01
Peta 17 Livitaca 0506198AX01 06/30/07 12/13/99 Katanga 49.05
Peta 5 Livitaca 05006089X01 06/30/07 11/28/89 Livitaca 934.52
Peta 6 Livitaca 05006090X01 06/30/07 10/29/96 Katanga 1000.00
Peta 7 Livitaca 05006198X01 06/30/07 12/13/99 Katanga 351.70
Katanga J Livitaca 05004406X01 06/30/07 03/29/90 Mitsui 400.00
Katanga K Livitaca 05004407X01 06/30/07 07/16/90 Mitsui 300.00
Katanga T Livitaca 010248397 06/30/07 11/15/97 Mitsui 100.00
Katanga V Livitaca 010248497 06/30/07 10/31/97 Mitsui 100.00
Santiago 3 Livitaca 010083695 06/30/07 03/25/97 Mitsui 700.58
Santiago 4 Livitaca 010083495 06/30/07 12/23/96 Mitsui 34.16
Santiago 5 Livitaca 010083295 06/30/07 04/30/97 Mitsui 602.12
Santiago Apostol I Livitaca 010229294 06/30/07 03/31/98 Mitsui 424.49

36


Figure 1 Project Location Map


37


Figure 2 Concession Map

38


Rio Tinto has a Joint Venture (“JV”) Option agreement (“JV Option agreement”)with Mitsui where Rio Tinto can earn a 70% interest in the mineral rights over the Constancia (Katanga) property. The JV Option agreement with Mitsui and underlying agreements with Minera Livitaca S.A. and Compana Minera Katanga S.A. commenced on October 31, 2003. The JV Option agreement includes underlying Purchase Option Agreements with Minera Livitaca S.A. and Compana Minera Katanga S.A. Rio Tinto and Mitsui can acquire a 100% interest in the Minera Livitaca/Minera Katanga mineral rights by completing periodic escalating payments and work expenditure. After completion of the option requirements, Minera Livitaca and Minera Katanga will be entitled to share a capped net smelter return royalty (“NSR royalty”) on all sales of mineral product from the Katanga Property. Rio Tinto can earn 70% participating interest in the JV with Mitsui by completing requirements of a first option with Minera Katanga and Mineral Livitaca. The cost of the second option with Minera Katanga and Mineral Livitaca is to be shared pro-rata by the JV partners, Rio Tinto and Mitsui.

Norsemont has an option to acquire a 51% interest in the Constancia Property. In order to exercise this option, Norsemont must make the following option payments, work commitments and share issuances as scheduled in Tables 2, 3 and 4 below.

Table 2: Option Payments

Due Date   Payment US$  
Upon signature of the Letter of Intent (LOI) (Paid)   10,000  
45 calendar days following signature of the LOI (Paid)   90,000  
20 April 2005 (Paid)   150,000  
20 October 2005 (Paid)   200,000  
20 April 2006 (Paid)   250,000  
20 October 2006 (Paid)   300,000  
20 April 2007 (Paid)   400,000  
20 October 2007   500,000  
30 April 2008   500,000  
31 October 2008   750,000  
20 October 2009   1,850,000  
TOTAL   US$5,000,000  

Table 3: Work Commitments

Due Date   Work Expenditures US$  
31 October 2005 (Performed)   500,000  
30 April 2006 (Performed)   500,000  
31 October 2006 (Performed)   500,000  
31 October 2007   1,300,000  
30 April 2008   1,000,000  
31 October 2008   1,500,000  
31 October 2009   2,500,000  
TOTAL   US$7,800,000  

Norsemont is also required to issue stock to Rio Tinto according to the following schedule in Table 4 and has the right to make the payments in stock or cash at their sole discretion. If a cash payment is desired it will be made on the basis of the average of the ten trading days ending five days prior to the date of issue.

39


Table 4: Share Issuances

Due Date   Share Issuances  
30 June 2005 (Issued)   250,000  
30 June 2006 (Issued)   250,000  
30 June 2007   250,000  
30 June 2008   250,000  
31 October 2009   250,000  
TOTAL   1,250,000  

These expenditures earn Norsemont a 51% working interest in the defined concessions if the option is exercised no later than February 4, 2010. If Norsemont estimates a measured resource of greater than 4 million tons of copper, Rio Tinto will have the option to claw back 17% of Norsemont’s working interest by making a penalty payment equal to 300% of the approved expenditures to the point of election.

If Rio Tinto does not make the claw back election within 60 days of the option date, Norsemont will have an option to purchase an additional 9% working interest for a payment of US$3.75 million or an additional 19% working interest for a payment of US$8 million.

If Norsemont has greater than 50% working interest in the concessions it will be the designated operator of a joint venture company or other corporate vehicle to be created by the working interest partners. If and when the mine is developed and brought into production, Norsemont must make a final payment of US$500,000 to Rio Tinto within 60 days of achieving commercial production if Norsemont has more than a 50% working interest and a payment of US$250,000 if Norsemont has a less than 50% working interest in the project.

Rio Tinto maintains a right of first refusal on all dispositions of the concessions by Norsemont to any but related third parties.

The Constancia concessions are currently in good standing and concession fees have been paid for calendar year 2006. The annual payments for concession fees, US$3.00 per hectare, are due on June 30 each year.

Accessibility, Climate, Local Resources, Infrastructure and Physiography

Accessibility

The property is accessible from Lima by flying to either Arequipa or Cuzco and then proceeding by paved and gravel highway to the project site. The routes and approximate distances and driving times are shown on the table below.

Table 5: Travel Distances and Hours to Constancia

Leg Distance (km) Time (hours)
Arequipa – Canahuas 80 1.25
Canahuas – Imata 63 0.75
Imata – Yauri 103 2.50
Yauri – Uchucarcco turnoff 68 2.00
Uchucarcco – Project site 20 0.50
Total 360 7.00
Cuzco – Combapata 110 1.50

40



Combapata – Yanaoca 35 1.00
Yanaoca – Livitaca 60 2.50
Livitaca – Uchuccarco 37 1.00
Uchuccarco – Project site 8 0.50
Total 250 6.50

Climate

The climate of the region is typical of the Peruvian altiplano in which the seasons are divided into the wet season between October and March with slightly higher temperatures and a dry season during April to September with colder temperatures. Temperatures can dip below -10° Celsius and rise to 20° Celsius. The sun can be very strong with high ultraviolet readings being common during the mid-day period. There is a climate monitoring station installed at the project site.

Physiography

Elevations on the property range from 4,000 to 4,700 metres above sea level with moderate relief and grass-covered altiplano terrain. Slopes are typically covered with grasses at lower elevations. At higher elevations, talus cover is common with very little vegetation. The grasslands are used as pasture for the animals of the locals and at lower elevations for some very limited subsistence agriculture.

Infrastructure and Local Resources

Electrical power ends at Uchucarcco, 20 kilometres from the project site and the nearest community is Espinar, which is 50 kilometres from the project. Water resources are readily available from a number of year round streams near the project site.

The nearby communities can provide unskilled labourers, but access to skilled mining talent must be from outside the area.

Surface Rights

The issue of land tenure is of increasing significance in Peru particularly as the national cadastral system for agricultural land ownership is not always accurate. Peruvian law does not vest surface rights with mineral rights and any proposed development requires the developer to:

  a)

Purchase the surface rights; or

     
  b)

Make an appropriate agreement with the surface rights owners to have access to the property.

Surface rights for the Constancia project belong to the communities of Chilloroya and Uchucarcco, as well as one tract belonging to Cristina Velasco Berrio De Rosas, a Peruvian citizen. In May 2007, the Company successfully entered into agreements with both of these communities to gain access to the surface of the community property to conduct its mining exploration activities.

In addition, in March 2007, the Company entered into an agreement with Cristina Velasco Berrio de Rosas to acquire the Fortuna property in the Constancia district. Pursuant to the terms of the agreement, title to the property and title to the surface access rights have been transferred from Ms. Berrio de Rosas to the Company.

41


The surface access agreements are for a term of one year and renewable annually. The property has been actively explored in the past three years and a good working relationship exists with the local landowners.

History

Katanga was the main mine in the Constancia area and located approximately three kilometres northwest of Constancia and outside the current property boundary. Copper and gold were exploited at Katanga from early last century to the early 1990’s. Mitsui and Minera Katanga operated the mine at different times. For approximately five years in the 1980’s Mitsui extracted a total of approximately 350,000 open pit tons of copper oxides in skarn. The cut-off grade of this copper oxide was 3.5% copper (Atsushi Gomi, pers. comm., 2005 to Henricksen). The property was later purchased by the Ballon family in the 90’s and only operated for a short time due to low metal prices. Informal miners currently occupy the Katanga mine. The deposit at Katanga consists of narrow skarn bodies developed in the contact between marbles and Monzonite stocks with Cu, Ag and Au mineralization in hypogene sulphides.

The San Jose Prospect (now part of the Constancia deposits as the San Jose zone) was explored by Mitsui during the 1980’s as Mitsui focused on locating more high-grade ore to add to the nearby Katanga mine operation. Exploration consisted of detailed mapping, soil sampling (1,949 samples), rock chip sampling (1,138 samples), ground magnetic and induced polarization surveys with several drill campaigns. Drilling was mainly located in the western and southern sides of the prospect. Mitsui completed 24 drill holes (4,190.5m) and Minera Katanga completed 24 shallow close-spaced drill holes at San Jose (1,239.8m) . Some of the drill core has been located and is stored at the Quechua prospect south of Tintaya and Yuri.

In 1995, reconnaissance prospecting by Rio Tinto identified evidence for porphyry style mineralization exposed over an area 1.4 x 0.7 km, open in several directions, with some Cu enrichment below a wide spread leach cap developed in both porphyry and skarn. Negotiations by Rio Tinto to acquire an interest in the property through Mitsui were unsuccessful at this time.

In May 2003, Rio Tinto revisited the area and the presence of a leached cap and the potential for a significant copper porphyry deposit were confirmed. Negotiations with Mitsui, Minera Livitaca and Minera Katanga resulted in agreements being signed on October 31, 2003 with the underlying owners. Rio Tinto renamed the prospect “Constancia” because of their persistence from 1995 to option the prospect.

The agreements include a joint venture option between Rio Tinto and Mitsui and Purchase Option Agreements with Minera Livitaca and Minera Katanga to acquire 100% interests in their property. Rio Tinto commenced exploration in December 2003.

The Rio Tinto exploration activities consisted of geological mapping, soil, and rock chip sampling, surface geophysics (magnetics and induced polarization). Rio Tinto completed 24 diamond drill holes for a total of 7,843.9m. These include 210m with PQ (83.1mm diameter), 6914.45m with HQ (61.1mm diameter) and 45.1m with NQ (45.1mm) diameter. Three truck-mounted rigs were employed including a CS1000, CS3000 and Longyear 44 with all holes drilled by Geotec Peru.

Geological Setting

Property geology

The Constancia porphyry copper prospect is located on the eastern margin of the Andahuaylas-Yauri Batholith, approximately three kilometres southeast of the old Katanga mine.

42


Surface geologic mapping by Norsemont in 2005 and 2006 has been greatly aided by the new drill roads and platforms for the 90+ drill sites constructed to date. Interpretation of the results of the core drilling itself has been very useful to the surface mapping.

Intrusions

Undifferentiated multiple phases of monzonite and monzonite porphyries characterize much of the surface map area of the prospect, as well as dominate the rock type observed in the majority of drilling to date.

As with most porphyry copper complexes, the structural activity at Constancia has played the most significant role in preparing and localizing the hydrothermal alteration and accompanying copper-molybdenum-silver-gold mineralization, including skarn formation.

Deposit Types

The Constancia porphyry copper-molybdenum system, including skarn, exhibits five distinct deposit types of mineralization:

  1)

Hypogene fracture-controlled and disseminated chalcopyrite mineralization in the monzonite (volumetrically small)

     
  2)

Hypogene chalcopyrite (rare bornite) mineralization in the skarns (significant)

     
  3)

Supergene digenite-covellite-chalcocite (rare native copper) in the monzonite (significant)

     
  4)

Mixed secondary sulphides/chalcopyrite in the monzonite (significant) and

     
  5)

Oxide copper mineralization (volumetrically small)

Molybdenite, plus gold and silver, occur within all the above deposit types.

Mineralization

Hydrothermal Alteration/Mineralization – General Features

The Constancia copper-molybdenum-silver deposit can be divided into two distinct mineralized zones – the Constancia zone and the San Jose zone to the west.

Leached Capping

Within the boundaries of the projected 0.2% copper, oxidation and leaching are so intense within the monzonites that very few hypogene sulphides are recognized. Likewise, the skarns are intensely oxidized, but more copper oxides and occasional chalcopyrite are observed in the skarn outcrops. The depth of oxidation is variable in the Constancia zone – 30 metres to locally more than 150 metres within the monzonite. The depth of oxidation is in part controlled by the amount of stockwork quartz-sericite-sulphide filled fractures as well as the original concentrations of disseminated sulphides, but the amount of oxidation is also controlled by the amount of faulted and broken rock.

Supergene Copper Sulphides

The secondary copper sulphides, including total secondary copper sulphide replacement of chalcopyrite and mixed secondary copper/primary chalcopyrite mineralization, occurs in four settings:

  1)

remnants within the leached capping in monzonite;

43



  2)

directly beneath the leached capping in monzonite (very high grades);

     
  3)

directly beneath skarn mineralization along the south side of the South Fracture system in the Constancia zone; and

     
  4)

within and beneath brecciated skarn/monzonite in the San Jose zone.

The secondary copper sulphides at Constancia have been identified as digenite/covellite as defined in preliminary studies by Rio Tinto, but more study is needed.

Exploration

Mitsui Exploration

Limited information on the exploration programs preformed by Mitsui was unavailable other than what was included in the Rio Tinto exploration report.

Rio Tinto Exploration

Exploration by Rio Tinto included:

  • Geological Mapping
  • Rock Sampling
  • Ground Magnetics
  • Induced Polarization Geophysics
  • Drilling

Geological mapping was completed at a 1:5.000 scale including lithology, alteration, mineralization and structure. Due to soil cover or alluvial-glacial deposits, many lithological and alteration boundaries are inferred. Descriptions of the rock types and stratigraphy are provided previously in the section on Geological Setting.

Rock chip sampling was limited and performed at early stages on the prospect, mainly to check more extensive sampling done by Mitsui.

A ground magnetic survey (20.3 line-km) was completed covering the same area as a previous survey by Mitsui and extending further south, east and west. The survey was carried out with Rio Tinto personnel and equipment. The survey maps very accurately show the magnetite-pyroxene skarns in the San Jose pit, skarn previously drilled by Mitsui in the south of the prospect and extensions of the cut by Rio Tinto drill holes KA005 and KA008. The magnetic anomaly is open to the east below recent moraines suggesting potential for the skarn to extend further east.

Aerial photography was also acquired through Eagle Mapping Peru and used to prepare a 1:5.000 scale topographic map with 5-metre contours. The photos were 1:44.000 scale aerial photographs from the early 1960’s. A DTM model was generated for the Rio Tinto resource estimation using the topographic contours obtained from this survey. All the coordinates are in UTM and using the PSAD56 datum.

Norsemont Exploration

Exploration by Norsemont Mining Inc, through its Peruvian subsidiary Norsemont Peru SAC, in 2005 and 2006 is currently in progress and has included:

  • Geologic Mapping
  • Rock Sampling
  • Drilling

44


  • Surveying
  • Camp Construction

Norsemont continued geological mapping at a 1:5.000 scale. The mapping included lithology, alteration, mineralization and structure. As with the previous mapping by Rio Tinto, due to soil cover or alluvial-glacial deposits, many lithological and alteration boundaries remain inferred. Descriptions of the rock types and stratigraphy are included in the section on Geological Setting. More than 600 rock samples have been collected and assayed in 2005 and 2006 by Norsemont.

Norsemont exploration activities have focused on delineating the known Constancia and San Jose zones, with particular emphasis on delineating a resource of secondary sulphide mineralization initially amenable to SX/EW exploitation possibly transferring to a milling operation later in the mine life.

At the Constancia zone, a combination of secondary copper mineralization and skarn mineralization has now been delineated in outcrops and drilling over a minimum extent of approximately 1.1 kilometres north-south and 900 metres east-west. At the San Jose, similar mineralization has been delineated over an approximate extent of 300 metres north south and east west.

Drilling

Mitsui - Katanga

Drilling by Mitsui in the late 70’s and 80’s was mainly located on the western and southern sides of the prospect. Mitsui (only at Constancia) completed 24 core drill holes (4190.5m) and Minera Katanga (both Katanga and Constancia) completed 24 shallow close-spaced drill holes at San Jose (1239.8m) . (Henricksen, 2006) The Katanga data was not available. The examination of the Mitsui drill data found that the data did not include complete analyses for elements other then copper and that some of the holes had only every other sample analyzed. Field verification of the Mitsui drill hole locations failed and only 2 possible drill sites of 24 could be located. The located drill sites were at different coordinates then those listed by Mitsui. The data quality of the Mitsui drill data and that the data was not supported by a QA/QC program caused the exclusion of this data from the current resource estimate.

Rio Tinto

All Rio Tinto drill holes used in the resource estimation were surveyed in 2006 by Trekk Explorers.

Rio Tinto completed 24 diamond drill holes for a total of 7843.9 metres. These include 210 metres with PQ diameter (83.1mm), 6914.45 metres with HQ diameter (61.1mm) and 45.1 metres with NQ diameter (45.1mm) . Three truck-mounted rigs were employed including a CS1000, CS3000 and a Longyear 44 with all holes drilled by Geotec Peru.

Norsemont

All the Norsemont drill holes used in the resource estimate were surveyed in 2006 by Trekk Explorers.

Norsemont completed 9,790.3 meters of HQ drilling in 41 holes in 2005 and they have completed more than 13,000 meters through hole 93 in 2006. Three truck-mounted Longyear 44’s have been utilized and currently four machines, including a UDR 650, are on site. The contractor is Geotec of Peru. A total of 8,061.60 meters of HQ core drilling through hole 72 was used in the resource estimate, which is the subject of this document.

The relationship between the drilling and true thickness has not been determined. The Constancia deposit is a copper molybdenum porphyry with a secondary near surface enrichment zone of variable thickness. The weighted average thickness of the enrichment zone is yet to be determined. (Henricksen, 2006)

Sampling Method and Approach

45


To date, there has been a semi-systematic sampling approach by both Rio Tinto and Norsemont of outcrops at Constancia, including road cuts prepared for the drilling activities. Norsemont has to date collected and assayed more than 600 rock samples. The number of surface samples collected and assayed by Rio Tinto is unknown. Information obtained from the surface sampling of Norsemont has been of limited use in grade determination due to the extensive surface leaching. However, the sampling of outcrops and road cuts has added to the understanding of the secondary enrichment zone as well as the location of skarn copper sulphides.

Rio Tinto – Drill Core Sampling

Drill core was sampled on 2 metre intervals after logging. Rio Tinto collected a total of 3,413 drill core samples from the 24 holes drilled. Some sample length changes were made when lithological or mineralogical boundaries where important and sample lengths met those boundaries. In general, contacts between high grade and low-grade samples (visually estimated) correspond with the sample boundaries. In some visually determined low copper grade intervals, sample length was increased to 3 metres. Half core was sampled after it was symmetrically cut with a core saw. At the early stages in the project some secondary sulphides, mainly distributed in fractures, were washed and left in the core boxes as fine particles. Sampling of the sludge in the core saw and of the fine residuum in the base of the core boxes returned higher values than the corresponding samples demonstrating potential for significant under-reporting of copper due to poor sampling.

Norsemont – Drill Core Sampling

Drill core sampling is an ongoing activity that specifically involves splitting the core and sending one-half to the laboratory for preparation prior to assaying. During the geological core logging process, the sample intervals down the hole are marked on both the core and the box. A cutting/splitting line is marked with a grease pen by the geologist to ensure that the core cutter/splitter does not introduce a bias during the splitting process. Individual samples respect geological/mineralogical/structural boundaries and are generally collected at two meter intervals, consistent with sampling porphyry copper systems.

The project geologists ensure that the core is properly split in half by a trained technician using a diamond saw, when necessary. One half of the core is returned to the core box, in the same orientation, while the other half is placed in the pre-numbered (both sides of the bag) and tagged sample bag.

Sample Preparation, Analyses and Security

Rio Tinto

All drill core samples were weighed on site and dispatched to ALS Chemex facilities in Arequipa and then sent to ALS Chemex Lima. In house standards and blanks were inserted in the field with approximately one standard per 20 samples and one blank per 30 samples. Samples were dried at 110ºC, then crushed to 90% -2mm and rifle split to obtain approximately 2.5kg of material that was completely pulverized using a LM5 to obtain 85% -75um. A sample bag with 250-300g was extracted for geochemical analysis. No field or preparation duplicates were inserted. Samples were analyzed for Au (FAS, solvent extraction and AAS on 30g: Au-AA22 ALS code), 47 elements (multi-acid digestion and ICPMS-ICPAES determination: ME-MS61 ALS code). All the samples were also analyzed with multi-acid digestion and AAS (AA62, ALS code) for Cu. The same method was also applied to some samples for Mo, Ag and a few for Zn, when they reached the upper detection limit. Limited Cu soluble analysis (CN leach: AA17 ALS code) were performed over selected intervals when chalcocite or other secondary sulphides were described as the main Cu bearing minerals.

Norsemont

In 2005 Norsemont did not have a comprehensive QA/QC program in place for part of the drilling season, which was completed at hole 41. Chain of custody and sample preparation protocols were part of Norsemont’s 2005 program, but much more rigid standards were imposed in 2006.

46


In both 2005 and 2006, the core samples, after photographing, logging, and splitting, were being shipped on a regular basis to ALS Chemex shipping point in Arequipa where they are transferred to an ALS Chemex truck for shipment to the lab in Lima. The unshipped samples are kept in a secure location at the Uchucarrco camp, with 24 hour armed guards present.

The individual sample bags are placed in strong shipping sacks and the contents of each shipping sack are recorded. The Chain of Custody documents accompany the samples all the time. Signatures of delivering and receiving persons appear on the Chain of Custody forms.

The primary laboratory, ALS Chemex, is advised by e-mail about the pending shipments. The laboratory is never informed about the identity of the control samples.

In Lima the samples were logged into the ALS Chemex tracking system, weighed, dried and finely crushed to better than 70% passing a 2mm (Tyler 10 mesh) screen. A split of up to 250 g is taken and pulverized to better than 85% passing a 75 micron (Tyler 200 mesh) screen. This method is appropriate for rock chip or drill core samples.

The geochemical procedure ME ICP-61 (Inductively Coupled Plasma) was used to report 27 elements. Copper above 1% Cu was fused and analyzed by atomic absorption and a sequential leach procedure was used to report the acid soluble copper, cyanide soluble copper and residual sulphide copper.

Data Verification

Rio Tinto

Quality control samples were introduced in the database and plotted in sequential graphs. All the samples fall inside the accepted limits for the specified standards determined during the certification procedure. No obvious contaminated blanks were observed during the drilling survey. A decay patter in time with Mo in ICP analysis was observed at the beginning of the project and reported to the laboratory. As a consequence, AAS was selected as the best method for Mo analyses. No matrix match standards were used and no inter-laboratory checks have been completed.

Norsemont

In the 2005 drilling program through hole 41, blanks, duplicates, and standards were inserted at regular intervals (approximately 1 per 20 samples) for much of the year, additional check assaying was carried out on the 2005 pulps early in 2006.

Beginning in June 2006, a comprehensive QA/QC program, along with RQD measurements, was launched at Constancia. This involved the insertion of blanks, standards, and duplicate assays, inserted an average of every 20 samples, originally, and now inserted every 30 samples. Logging and sampling of diamond drill core was completed at Norsemont’s secure new camp facilities at Uchucarrco. Improved sampling protocols continue to be implemented on site. Core twins (taken in camp), coarse duplicates, coarse blanks (inserted in camp) are all inserted in the sample stream. Additionally, pulp duplicates, pulp blanks, and standards have been inserted and check sampling has been carried out. The standards (or certified reference materials, CRM) are samples with very well established grades, prepared by SGS Laboratories in Lima. The check sampling has been carried out by ACT Labs of Lima. (Henricksen, 2006)

Mineral Processing and Metallurgical Testing

Preliminary metallurgical tests were performed using drill core rejects by Iditec-Chile. The work consisted of Bottle Leach Tests using two composite samples of supergene copper enrichment mineralization from holes KA001 and KA006 and a Rough Flotation Test using two samples from drill holes KA006 and CO008.

Recovery after 24 hours of leaching in the bottle test was 18.8% with 2.5 kg H2SO4/kg Cu and 2.46 kg H2SO4/ t of ore for hole KA001; and 43.8%, with 1.77 kg H2SO4/kg Cu and 4.93 kg H2SO4/ t of ore for hole KA006.

47


Recoveries in the Flotation Test were 80.44% Cu, 74% Au, 37% Mo and 67% Ag for a single sample from drill hole KA006 and 89.6% Cu, 83% Au, 71% Mo and 63% Ag for a single sample from drill hole CO008. (Carbonell et al., 2004)

Mineral Resource and Mineral Reserve Estimates

Summary and Introduction

The resource model for Constancia included drilling completed during 2004 by Rio Tinto and 2005 and 2006 by Norsemont Peru. Drill holes completed by Mitsui were not used in the resource estimate. The drilling consists of 96 core holes and the size of the core holes is discussed in the drilling section. The 2004 drilling was distributed randomly to test various targets and not completed on a grid. Most of the 2005/2006 drilling was completed on 100 x 100 metre spacing with some infill drill holes. All of the valid drill holes were used in defining the constraints for the resource but the final resource area did not include all of the drill holes. The data was loaded into a Gemcom database and the existing 2 metre assays were used as composites.

Statistical and variogram analyses were completed on the data. The statistical analysis produced reasonable results and these search ellipsoids were used for grade interpolation. The model was interpolated in two passes using an inverse distance squared method.

Database

The database contains 12,279 samples assayed for copper, molybdenum, silver and gold. 88 percent of the samples had a length of 2 metres. The remaining 12% were less than 2 metres or greater than 2 metres in length. The samples less then 2 metres were from all the drill holes where the samples were terminated against contacts and the samples greater then 2 metres were mainly odd lengths from the ends of the drill holes.

Specific gravity samples were collected from drill core and sent to ALS Chemex for determination. The specific gravities used in the resource estimation are based on 50 specific gravity determinations completed by ALS Chemex. Tables in Gemcom were created for assays, composites and lithology. These tables were used for sectional interpretations during resource modeling.

Compositing

The existing 2 metre assay samples were used as composites and the old drill holes were composited to two metres, for those areas with other assay lengths. The composites were coded within the grade shell and the compositing produced 6,456 composites used for the interpolation of grade.

Domaining

The model was domained using a 0.2% copper cut-off grade shell. The grade shell included the phyllicly-altered intrusives and skarn but excluded the leached zone at the top of the deposit. The grade shell was modelled in 2 parts: the Constancia zone and the San Jose zone. These domains formed the basis for the variogram and statistical analyses.

Variogram Analysis

Variogram analyses were performed for copper, molybdenum and silver in the grade shell. Down hole variograms had moderate nuggets (<0.25) . Correlograms were produced for copper, molybdenum and silver. The correlograms were modelled using one exponential model. The variograms modelled produced ellipsoids with reasonable ranges and a 2:1:0.75 ratio for copper. The variogram analyses produced good results and the modeled ellipsoids were used for grade model interpolation.

48


Interpolation

The block model was interpolated using an inverse distance squared methodology. Interpolation of grade into a block required a minimum of 3 composites and a maximum of 18. The model was interpolated in two passes. The second pass was at double the search distance to fill “zero” blocks not filled in the first pass.

Grade Capping During Resource Estimation

Sample grades were capped to minimize the influence of high-grade samples during grade interpolation. The capping levels were included in the interpolation profiles. Grades were capped at approximately the 99.4 to 99.6 percentile for each metal. The capping levels are as follows: copper was capped at 4.5 Cu%, molybdenum at 0.20 Mo% and silver at 65 ppm Ag. The capping levels were picked off of lognormal probability plots for copper, molybdenum and silver.

Resource Tabulation

The resource for the Constancia Property was tabulated under the current topography surface and with copper as the primary element. The resources for the Constancia Property are classified as indicated and inferred and are based on a maximum distance (true) of 70 metres from the closest sample. Indicated resources were defined using a 30 metre range in areas of close spaced drilling, the San Jose zone does not contain indicated material. The results are listed in Table 9.

Table 9: Cut Copper Grade

Cutoff   Copper Moly2 Ag
Grade Tonnes Grade Grade Grade
(% Cu) (Million) (% Cu) (% Mo) Ag PPM
 Indicated Resources  
0.5 30.1 0.802 0.015 4.8
0.4 39.5 0.718 0.015 4.5
0.3 50.4 0.638 0.015 4.2
0.25 54.6 0.610 0.015 4.2
0.2 57.7 0.589 0.015 4.1
  Inferred Resources  
0.5 45.1 0.775 0.014 4.9
0.4 63.7 0.678 0.014 4.5
0.3 87.7 0.588 0.014 4.1
0.25 98.2 0.555 0.014 3.9
0.2 103.9 0.537 0.014 3.9

Interpretation and Conclusions

Drilling at the Constancia project during 2005/2006 has delineated a significant copper/molybdenum/silver mineral resource. The surface mapping and sampling program has shown that the potential mineralized zone at Constancia is larger than is currently defined by drilling and the resource is open for expansion to the south, west and northeast on the Constancia zone and to the northwest and southeast on the San Jose zone. The delineated zone will require infill drilling to upgrade the resource classifications and prepare for further resource estimations.

The Constancia Project has preliminary metallurgical (bench scale) testing results with positive results. Additional metallurgical testing will be required to characterize the mineralization and assist in planning the development of the property.

The Constancia Property warrants further exploration. Continued drilling is required to expand the resource on the property. The Constancia Property has an inferred resource of 103.9 million tonnes grading 0.537% copper, 0.014%

49


molybdenum and 3.9 ppm silver at a cutoff grade of 0.2% copper, as well as an indicated resource of 57.7 million tonnes grading 0.589% copper, 0.015% molybdenum and 4.1 ppm silver at a cutoff grade of 0.2% copper.

AMATA

Property Description and Location

Norsemont Mining Inc., through its wholly-owned Peruvian subsidiary Norsemont Peru S.A.C., owns 100% of the 10,300-hectare Amata property. The property is not surveyed; this is not required for mineral petitorios or concessions acquired under the present Peruvian mining law. The outlines and areas of the 13 mineral concessions that make up the Amata property are shown in Figure 1-2.

50


Figure 1-1: Amata Property Location Map

The Amata property is located 50 km east-southeast of Arequipa, in the District of Coalaque, Province of General Sanchez Cerro, Department of Moquegua. The center of the property is at UTM coordinates 280000 E and 8170000 N (UTM zone 19S, topographic map datum PSAD 56). The same point is at south latitude 16° 32’ 30” and west longitude 71° 03’ 40”. The property lies in the northeast corner of the Puquina map-area (Puquina, Peru topographic map-sheet 2637, 34-t, scale 1:100,000). In 1995, magnetic north in the center of the Puquina map-area was 2° west of UTM grid north.

51


Figure 1-2: Amata Property Outline (from Paredes and Salazar, 2004)

Access Routes, Climate and Physiography

The Amata property lies on a volcanic highland characterized by extremely rugged topography. A northeast trending chain of mountain peaks reaches elevations of 4,500 to 4,900 metres; the peaks are separated by deep south- and southeast draining valleys. Elevations range from 4,000 metres in the valley bottoms to 4,904 metres at the summit of Cerro Mesane. The drainage is into the Pacific Ocean via the Rio Amarillo, which drains southeast into the Rio Tambo.

Access from the city of Arequipa is by all-weather gravel roads leading to the town of Puquina. The distance to Puquina is 65 km, and the journey takes about 2.5 to 3 hours. The property access road leaves the main Puquina-Moquegua road at km 56, approximately 5 km east of Puquina, and climbs 20 km to the north-east, into the highland area covered by the property. The trip from the main road to the western part of the property takes about 2 hours. The first 10 km of the access road is on the lands of the Puquina Community, and the remainder is on the lands of the Amata Community. The road section on the Amata lands was built by Rio Tinto.

The climate is dry in the months of April to December, and rainy from January to March. Thunderstorms are common in the rainy season, and can be accompanied by hail and torrential rainfall. Strong westerly winds prevail during the dry season; these can exceed 100 km/hr during storms (pers. comm. Ayala, 2006). Temperatures at the 4,500-metre elevation in the dry season can range from -10°C at night to 18° at midday (Paredes and Salazar, 2004).

Local Resources and Infrastructure

There is an adequate supply of manpower for exploration programs available in Amata, Puquina, and other nearby communities. Puquina has a modern basic hotel, numerous small restaurants, stores, and public telephone and internet service.

There is no electrical power or potable water available on the Amata property itself. The only permanent source of water for drilling purposes is Laguna Tincacocha, a small reservoir owned by the Amata Community. In the rainy

52


season (December to April), water could be obtained in limited quantities from the lower parts of the stream valleys. The water supply from this uncertain source would depend on the intensity and frequency of rainfall events.

Exploration History

The Amata prospect was identified by Rio Tinto during a review of satellite imagery. An initial sampling program consisting of 92 rock geochemical samples and 11 stream sediment samples identified Au-Ag-Cu-Mo anomalies in an area measuring 4 km by 10 km. Further rock and stream sediment sampling was conducted in 2002-2003. This work identified seven areas of interest (Trincheras, Huertas, Tincacocha, Cayrane, Cerro Amata, Tacune, and Palcamayo) that were drilled in December 2002 – March 2003 and in September 2003 – November 2003. During these programs, 4,645.55 metres of diamond drilling and 1,512 metres of reverse circulation drilling were completed, for a total of 6,157.55 metres (Paredes and Salazar, 2004).

Deposit Types

Amata is a high-sulfidation hydrothermal alteration system developed in volcanic rocks. Alteration is characterized by central or core zones of silicification or vuggy silica and hydrothermal breccia, flanked by zones of advanced argillic alteration (quartz-alunite), argillic alteration (quartz-kaolinite-dickite), and propylitic alteration (chlorite-calcite +/- quartz +/- albite). At Amata, the core zones of silicified hydrothermal breccia contain elevated amounts of silver, gold, copper, lead, mercury, and arsenic.

Geology and Mineralization

Geology

The axis of the Amata alteration zone, marked by a series of discontinuous, weakly to strongly silicified areas, is about 6 km long (NE-SW) and up to 1 km wide. The volcanic stratigraphy is almost flat-lying. It consists of flows 30-50m thick, and thick units of tuff breccia, lapilli tuff, crystal-ash tuff, and volcanic breccia. The flows are well exposed along the NW margin of the altered zone, while the coarser tuffaceous rocks (lapilli tuff and tuff-breccia) predominate in the core and along the axis of the volcanic belt.

Exploration by Norsemont Mining Inc., March-May 2006

Trincheras: The canyon separating the Trincheras and Huertas zones was traversed and sampled. Narrow northeast-striking silicified zones returned grades of up to 2.98 ppm Au and 55.9 ppm Ag over a 3-metre width.

Huertas: Anomalous Ag-Au grades were encountered in northeast-striking, steeply-dipping, tabular to lens-shaped silicified structures in the Huertas zone, which is located 1,500 metres southwest of Cerro Amata. The central Huertas 1 structure, which is completely exposed in two deep road-cuts and partially exposed in intervening natural outcrops, has been sampled along strike for 105 metres, and was sampled in four locations within this interval. Two separate stages of sampling confirmed grades from 29.2 ppm to 98.6 ppm silver, and 0.43 ppm to 2.04 ppm gold over apparent widths of 2.2 metres to 24.7 metres (Table 11-1).

Table 11-1
Huertas Zone Sampling Results

Across Huertas 1 zone striking NE 24.0 metres true width 0.848 ppm Au, 63.8 ppm Ag
Parallel zone, 70m NW of Huertas 1 2.2 metres true width 1.335 ppm Au, 32.2 ppm Ag
Parallel zone, 50m E of Huertas 1 5.0 metres true width 1.335 ppm Au, 98.6 ppm Ag
Huertas 1 zone 45m NE of Huertas 1 4.1 metres true width 2.043 ppm Au, 64.6 ppm Ag
Same zone 75m NE of Huertas 1 24.7 metres true width 1.68 ppm Au, 75.8 ppm Ag
Same zone 105 m NE of Huertas 1 7.0 metres true width 0.43 ppm Au, 29.2 ppm Ag

53


Cerro Amata: The average silver grade in the West zone, the best-mineralized section of Cerro Amata, is 117 ppm. The West zone is about 30 metres wide and 130 metres long.

The highest-grade silver mineralization in the main Cerro Amata block is in a north-trending zone that includes all of the southern section, in the area of the Rio Tinto drill holes AM-01 and AM-02. To the north, the silver anomaly trends north-northeast but weakens gradually. The dimensions of the silver zone are approximately 500 metres by 100-130 metres, and the average grade from 357 samples is 47.1 ppm silver. In the south, the mineralized zone corresponds to the entire Cerro Amata outcrop; to the north-northeast, the zone extends along the eastern flank of a barren, late-stage andesite intrusion (Table 8-2).

Table 8-2
Summary of Cerro Amata Sample Results

Cerro Amata West Ag Au As Hg
Area 30m x 130m ppm ppm ppm ppm
29 samples, 117.8m 117 0.046 230 18.1
         
Cerro Amata South-Center Ag Au As Hg
Area: 120m x 300m ppm ppm ppm ppm
234 Samples, 1140.2m 48.7 0.026 361 13.7
         
Cerro Amata North Ag Au As Hg
120m x 180m ppm ppm ppm ppm
111 samples, 601.5m 50.8 0.022 193 11.1
         
Cerro Amata, South-Center-
North Combined*
Ag
Au
As
Hg
120m x 500m ppm ppm ppm ppm
357 samples, 1801.5m** 47.1 0.024 295 13.3

*Not including West zone. **Combined zone incorporates 12 lower-grade samples in area between South-Center and North zones, for a total of 357 samples.

     Cerro Amata East: The center of the Cerro Amata East mineralized zone is approximately 400 metres northeast of the center of the main Cerro Amata zone. A total of 230 samples was taken by Norsemont, totalling 1146.4 metres in length. The average grade of these samples is 14.9 ppm silver and 0.061 ppm gold. The best continuous interval grades 32.5 ppm silver and 0.042 gold over a length of 80 metres. This interval is on the south side of an outcrop measuring 100-150 metres wide by 100 metres long, that grades 24.7 ppm silver and 0.054 ppm gold, based on the average results from 98 samples.

Palcamayo: A total of 44 samples was collected in the Palcamayo zone, from an area 400 metres to the southeast of DDH PA-01. The samples average 0.184 ppm Au and 0.27 ppm Ag. Twenty-three samples, from an outcrop of silicified hydrothermal breccia and coarse lapilli tuff 70 metres long east-west by 15 metres wide, averaged 0.289 ppm Au. The best single sample from this outcrop graded 1.49 ppm Au across 3.0 metres. This part of the Palcamayo zone was not drilled; further sampling is warranted.

This part of the Amata property is within the lands of the Comunidad de Campesinos de Palcamayo. However, access is by way of land belonging to the natives of Puquina and Amata.

54


Rio Tinto Drilling

Rio Tinto drilled 15 holes in seven areas (Trincheras, Huertas, Tincacocha, Cayrane, Cerro Amata, Tacune, and Palcamayo). The results are summarized in the following section, beginning with the Trincheras zone in the southwest and concluding with the Palcamayo zone in the northeast.

Sampling Method and Approach

More than 70 of the Rio Tinto rock geochemical sample sites on the Amata property were examinined. All but a few of the sites were clearly marked with red numbers painted on a white background. The actual sample locations were evidenced by broken or chipped rock. In most cases, the Rio Tinto samples appeared to be composites of five to ten large rock fragments or chips taken within a three metre radius of the painted marker.

The 1,484 Norsemont samples taken in March, April and May 2006 included channel, chip, and panel samples. Channel samples are continuous samples cut as a groove or channel, to obtain a non-biased grade for the interval sampled. Chip samples consist of ten to fifty rock chips, each collected at a spacing of ten to thirty centimetres over a linear sample interval (typically two metres to five metres long). Panel samples are collected in the same way as linear chip samples, but within a square or rectangular area, typically one metre by one metre, to three metres by three metres. The linear chip and panel samples are non-continuous exploration samples and provide an approximate measurement of the grade of the sample interval. The grades obtained from these samples are not necessarily a true and accurate representation of the metal content of the sample interval.

Sample Preparation, Analyses and Security

The sample preparation, analyses, and security measures taken by Rio Tinto are not known.

The samples taken in March and April 2006 by Norsemont Mining Inc. were placed in heavy plastic sample bags at each sample site. The sample bags were marked with the sample number and included a waterproof sample tag bearing the sample number. The bags were closed with twine. At the end of each day, the samples were placed in woven polypropylene sacks that were sealed with nylon ties. The shipment sacks were numbered and addressed for shipment to ALS Peru.

The samples taken between March to May 2006 by Norsemont Mining Inc. were shipped to ALS Peru in Callao, Peru. At the ALS Peru facility, the samples were prepared for analysis using the ALS Peru “PREP-31” procedure, and fire assayed for gold using the ALS Peru “Au-AA23” procedure. Pulp sub-samples were shipped to the ALS Chemex laboratory in Vancouver, B.C. for 27-element ICP-AES analysis using the ALS Chemex “ME-ICP61m” procedure. The ICP analyses included silver, copper, lead, zinc, arsenic, antimony, mercury, and twenty additional elements. “Overlimit” analyses for lead (>10,000 ppm) and silver (>100 ppm) were done using the ALS Chemex “Pb-AA62” and “Ag-AA62” procedures. ALS Chemex is registered in Peru and Canada under ISO-9001 2000.

The Norsemont samples taken between March to May 2006 were temporarily stored in a secure facility in the town of Puquina. Every three to seven days, shipments of 500-600 kg (125-150 samples) were taken by a Norsemont geologist (Leonidas Valencia) by truck to the ALS Peru shipment office in Arequipa where they were shipped directly to ALS Peru in Callao in ALS Peru-contracted trucks.

Data Verification

No formal program of verification for the data reported by Rio Tinto has been undertaken by Norsemont Mining Inc. Diamond drill core from the Rio Tinto drilling programs of 2002-2003 is now stored off the Amata property in the town of Puquina. Certain sections of drill holes AM-01, AM-02, AM-04, HU-01, CY-01, CY-02, TQ-01, and TQ-02 were examined. The core is stored indoors, in stout wooden boxes, and is in good order. The sample intervals and sample numbers are clearly marked.

More than fifty of the Rio Tinto rock geochemical sample sites on the Amata property were examined. All but two of the sites were clearly marked with red numbers painted on a white background. The actual sample locations were

55


evidenced by broken or chipped rock. In most cases the Rio Tinto samples appeared to be composites of five to ten large rock fragments or chips taken within three metres of the painted marker.

Mineral Processing and Metallurgical Testing

There is no record of any metallurgical testwork undertaken by Rio Tinto. No metallurgical test work has been conducted by Norsemont Mining Inc.

Mineral Resource and Mineral Reserve Estimates

The Amata property has no known mineral reserves or resources.

Work Programs

Phase I

(1)

Conduct an airborne reconnaissance of the remote northeastern half of the property (east of 280,000E). The only area here that was sampled in detail by Rio Tinto is Cerro Apacheta, due east of the hamlet of Palcamayo; the results were of no interest (152 samples, average grade 8 ppb Au and 0.89 ppm Ag). If no other signs of hydrothermal alteration are apparent, the eastern half of the property could be allowed to lapse, thus saving $15,000 per year in property fees.

   
(2)

Conduct mineralogical studies and metallurgical testwork (bottle-roll cyanide tests) of the silver-bearing oxidized rocks of the Huertas, Cerro Amata, and Cerro Amata East areas. It would be prudent to have an idea of the potential silver recovery from oxide ore before investing in further exploration.

   
(3)

Conduct mineralogical studies and a metallurgical assessment of the enargite-sulfosalt mineralization in drill holes AM-02 and TQ-02. This is a precautionary step to evaluate the economics of this type of mineralization. There is no documented metallurgical opinion available at this time.

Phase II

(1)

If step (2) in Phase I produces satisfactory results, complete detailed follow-up sampling and mapping of the highest grade targets at Cerro Amata.

   
(2)

Using a man-portable drill to allow access to strategic sites, test the highest-grade mineralization at Cerro Amata and Cerro Amata East.


ITEM 4A. UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion of the financial condition, changes in financial condition and results of operations of the Company as at March 31, 2007, June 30, 2006 and 2005, for the nine months ended March 31, 2007 and 2006 and for its last three fiscal years ended June 30, 2006, 2005 and 2004, should be read in conjunction with the consolidated financial statements of the Company and related notes included herein. Unless expressly stated otherwise, all references to dollar amounts in this section are to Canadian dollars.

The following discussion contains forward-looking statements concerning our revenues, operating results, and financial condition. Such forward-looking statements include our ability to meet our financial commitments towards the Constancia property over the next 12 months; our ability to fund our lease commitments over the next 12 months; and our ability to raise sufficient funds to meet our future capital requirements generally. These forward-looking statements

56


are subject to a number of risks and uncertainties, including but not limited to, our ability to obtain additional financing; risks related to our lack of earnings to date; our lack of mineral producing properties; the risk that a profitable market may not develop for any commercial quantities of mineral resources that we may discover; risks related to development, construction and mining operations; risks related to additional expense, capital expenditures, restrictions and delays in our activities that could result from existing and possible future environmental legislation, regulations and actions; risks associated with operating in a foreign country; risks related to political conditions in Peru; and the other additional risks and uncertainties identified under the caption “Risk Factors,” beginning on page 17 and elsewhere in this registration statement. You are encouraged to review these risk factors and this additional information carefully. An investment in our common shares involves substantial risk and could result in the loss of your entire investment. The following discussion should also be read in conjunction with our financial statements and notes thereto appearing elsewhere in this registration statement.

A reconciliation of the financial statements to U.S. GAAP is set forth in Note 12 of the audited June 30, 2006, 2005 and 2004 consolidated financial statements and Note 13 of the unaudited consolidated financial statements for the nine months ended March 31, 2007 and 2006 included herein and at Part III – Item 17. Refer to Note 12 of the annual audited consolidated financial statements and Note 13 of the unaudited interim consolidated financial statements for an itemized discussion and analysis of the material measurement differences between Canadian GAAP and U.S. GAAP.

5.A. Operating Results

A comparison of the results of operations for the nine months ended March 31, 2007 and 2006 is as follows:

Nine months ended March 31, 2007 compared with nine months ended March 31, 2006

The Company changed its mineral property accounting policy and made adjustments related to its accounting for stock-based compensation as follows:

(1)

Mineral properties change in accounting policy:

   

The Company changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006. Prior to October 1, 2006, mineral property acquisition and exploration expenditures were capitalized on a property by property basis. The Company has filed a registration statement on Form 20-F with the Securities and Exchange Commission in the United States. As a result, in order to minimize the differences between Canadian and US GAAP, the Company changed its policy, on a retroactive basis, to expense, as incurred, exploration expenditures, periodic option payments related to mineral properties and administrative and land use costs incurred prior to commercial feasibility of mining operations being established. Mineral property acquisition expenditures continue to be capitalized. As a result of this change, deficit as at June 30, 2006 increased by $5,439,750 (June 30, 2005 - $582,793) and net loss increased by $2,811,457 for the nine months ended March 31, 2006 and mineral property costs decreased by $5,439,750 at June 30, 2006 all as compared to amounts previously reported.

   
(2)

Adjustment related to accounting for stock-based compensation:

   

The Company has restated its consolidated financial statements for the nine months ended March 31, 2006 and years ended June 30, 2006 and 2005 as previously presented to reflect changes related to the recognition of compensation expense for stock options granted to directors, officers, employees and non-employees of the Company. As a result of this restatement, deficit as at March 31, 2006 increased by $2,415,816 (June 30, 2006 - $133,406; June 30, 2005 - $133,406), net loss increased by $2,282,410 for the nine months ended March 31,

57


2006 and contributed surplus increased by $177,626 at June 30, 2006 all as compared to amounts previously reported.

The combined effect of (a) and (b) above was to increase the net loss for the nine months ended March 31, 2006 by $5,093,867 to $7,511,261 and to increase the net loss per share by $0.24 to $0.35 per share.

During the nine month period ended March 31, 2007, the Company reported a loss of $9,624,005 or $0.37 per share compared to a loss of $7,511,261 or $0.35 per share during the same period in the prior fiscal year, representing an increase in loss by $2,112,744. The increase in loss was primarily attributable to increases in general and administrative expenses of $399,284 and mineral property exploration expenditures expensed as incurred of $3,166,525 offset by a decrease in stock-based compensation of $1,300,416 and an increase in other items of $152,649.

Other items consisted of a gain on sale of investments of $195,529 and interest and other income of $55,677 for the nine months ended March 31, 2007. Other items during the same period in the prior fiscal year consisted of interest income of $98,557.

As a result of the Company’s change in its accounting policy with respect to mineral property exploration expenditures, the Company expensed exploration costs as incurred of $6,064,354 during the nine months ended March 31, 2007, compared to $2,897,829 during the same period in the prior year. Of the $6,064,354 of exploration costs incurred during the period, $6,147,595 was spent on the Constancia property, consisting of option payments of $341,940 and exploration and related costs of $5,805,655 while $24,814 in was spent on the Amata property.

The Company’s asset retirement obligation consists of reclamation costs for its Constancia property. The present value of the obligation relating to this property is currently estimated at $165,000 which has been recorded on the balance sheet at March 31, 2007 and expensed as mineral property exploration expenditures. Significant reclamation activities include land rehabilitation, ongoing care and maintenance and other costs.

The Company recognizes compensation expense for all stock options granted using the fair value based method of accounting which is recorded over the vesting period. Any cash paid on the exercise of stock options is added to the stated value of common shares. Stock-based compensation decreased by $1,300,416 during the nine months ended March 31, 2007, as a result of stock-based compensation of $1,905,873 recorded during the period as compared to $3,206,289 recorded during the same period in the prior fiscal year. The decrease in stock-based compensation resulted primarily from a decrease in the weighted average fair value of options granted during the period by $1.55, from $2.48 per option during the period ended March 31, 2006 to $0.93 per option during the period ended March 31, 2007.

General and administrative expenses excluding stock based compensation and mineral property exploration expenditures increased by $399,284 from $1,505,700 during the period ended March 31, 2006 to $1,904,984 during the period ended March 31, 2007. The increase in general and administrative expenses primarily resulted from increases in accretion of asset retirement obligation of $10,000, amortization of $38,320, foreign exchange loss of $21,430, interest and bank charges of $10,995, management fees of $76,258, office rent and administration of $85,969, professional fees of $213,285, wages and benefits of $269,778, offset by decreases in advertising, promotion and travel of $229,955, consulting fees of $75,108 and regulatory, transfer agent and shareholder information of $21,688.

The increase in amortization by $38,320 during the nine months ended March 31, 2007 resulted from the purchase of various computers, equipment and furniture and leasehold improvements for both the corporate offices in Vancouver and Peru.

58


The Company’s reporting currency is the Canadian dollar while it conducts a part of its business in U.S. dollars and Peruvian New Sol. The Company incurred foreign exchange loss of $21,430 during the nine months ended March 31, 2007 as it held some net monetary assets in U.S. dollar and Peruvian New Sol while these currencies weakened against the Canadian dollar. No foreign exchange gain or loss was recorded during the same period in the prior fiscal year as exploration and administrative operations in Peru commenced in the latter part of the prior fiscal year.

Management fees increased by $76,258 during the nine months period ended March 31, 2007 due to an increase in monthly fees from $7,500 to $12,000 to the Company’s Chief Executive Officer (“CEO”) pursuant to a management services agreement dated July 1, 2006. In addition, a performance bonus of $60,000 was awarded to the Company’s CEO during the period ended March 31, 2007 as approved by the Company’s compensation committee.

The increase in office, rent and administration by $85,969 during the nine month period ended March 31, 2007 was a result of the Company’s signing of a lease agreement for its office premises in Vancouver for $8,100 per month and effective January 1, 2007 the montly lease was increased to $10,495. In addition, another lease agreement was entered into for its office premises in Lima, Peru for US$1,200 per month. The Company also incurred other expenses such as liability insurance, equipment and computer maintenance, telephone and internet, printing and supplies.

Professional fees increased by $213,285 during the nine months ended March 31, 2007 as a result of increased accounting and audit fees paid or accrued to the auditors of the Company for audits of the Company’s financial statements for fiscal 2006, 2005 and 2004 and other related services in connection with the Company’s Form 20-F registration statement filing with the Commission. In addition, effective July 1, 2006, the Company paid monthly fees of $10,000 to the Company’s Chief Financial Officer (“CFO”). During the same period in the prior fiscal year, the Company incurred $60,028 in professional fees most of which were paid for legal services incurred in connection with the Company’s acquisition of properties and related financing.

Wages and benefits and directors’ fees increased by $269,778 during the nine months ended March 31, 2007, which consisted of $136,404 paid in Peru and $192,472 paid in Vancouver, all of which relate to wages and benefits paid to staff and management. The increase in wages and benefits and directors’ fees paid in Peru was a result of an employment agreement entered into by the Company with Robert Baxter, President and director of the Company. Mr. Baxter is in charge of the over-all management of the Company’s exploration projects in Peru. See “Item 6.B - Termination of Employment, Change in Responsibilities and Employment and Management Contracts” for a full disclosure on the compensation paid to Mr. Baxter. In addition, there was an increase in finance and administrative staff in Peru in support of its increasing corporate and exploration operations. No such fees or expenses were incurred in the same period in the prior fiscal year as Norsemont Peru was not established then. The increase in wages and benefits and directors’ fees in the Vancouver office was a result of an increase in middle and senior management staffing to provide more strength and support across the Company's executive teams. The Company paid $59,098 for wages in the Vancouver office for the same period in the prior fiscal year.

Advertising, promotion and travel decreased by $229,955 during the nine months ended March 31, 2007 due to the Company’s active participation in various mining conferences and road shows during the same period in the prior fiscal year. There were less such activities in the current period.

During the nine months ended March 31, 2006, the Company retained consultants to perform due diligence on various potential acquisitions and other business opportunities. No such expenses were incurred during the nine months ended March 31, 2007, as a result consulting fees decreased by $75,108.

59


During the nine months ended March 31, 2007, the Company did not enter into any agreement to acquire interests in resource properties which required regulatory approvals nor did the Company complete any private placement financing. Hence, there was a decrease in regulatory, transfer agent and shareholder information of $21,688 during the nine months ended March 31, 2007. In addition, shareholder information costs decreased as a result of fees paid during the same period in the prior fiscal year to various media publishers for increased investor awareness.

Comparisons of the results of operations for the fiscal years ended June 30, 2006 and 2005 are as follows:

Fiscal Year ended June 30, 2006 compared with fiscal year ended June 30, 2005

The focus of operations for the fiscal year ended June 30, 2006 shifted from the restructuring efforts of the previous years to the management of exploration and development. The Company incorporated its wholly-owned subsidiary, Norsemont Peru S.A.C. As the Company is focused in Peru, the opening of offices in Lima and Cuzco were also required to coordinate activities on the Constancia project.

The Company changed its mineral property accounting policy and made adjustments related to its accounting for stock-based compensation as follows:

(1)

Mineral properties change in accounting policy:

   

The Company changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006. Prior to October 1, 2006, mineral property acquisition and exploration expenditures were capitalized on a property by property basis. The Company is in the process of filing a registration statement on Form 20-F with the Securities and Exchange Commission in the United States. As a result, in order to minimize the differences between Canadian and US GAAP, the Company changed its policy, on a retroactive basis, to expense, as incurred, exploration expenditures, periodic option payments related to mineral properties and administrative and land use costs incurred prior to commercial feasibility of mining operations being established. Mineral property acquisition expenditures continue to be capitalized. As a result of this change, deficit as at June 30, 2006 increased by $5,439,750 (2005 - $582,793), net loss increased by $4,856,957 for the year ended June 30, 2006 (2005 - $577,792; 2004 - ($81,579)) and mineral property costs decreased by $5,439,750 at June 30, 2006 to $99,392 and by $582,793 at June 30, 2005 to $nil.

   
(2)

Adjustment related to accounting for stock-based compensation:

   

The Company has restated its consolidated financial statements for the year ended June 30, 2005 as previously presented to reflect a change related to recognition of compensation expense for stock options granted to directors, officers, employees and non-employees of the Company. As a result of this restatement, deficit as at June 30, 2006 and 2005 and net loss for the year ending June 30, 2005 increased by $133,406 and contributed surplus increased by $177,626 as at June 30, 2006 and 2005 all as compared to amounts previously reported. This change also increased loss per share reported for the year ended June 30, 2005 to $0.05 per share from the $0.04 per share previously reported.

The combined effect of (1) and (2) above was to increase the net loss for the year ended June 30, 2005 by $711,198 to $1,325,764 and the net loss per share increased by $0.05 to $0.09 per share.

During the year ended June 30, 2006, the Company reported a loss of $9,991,117 or $0.45 per share compared to a loss of $1,325,764 or $0.09 per share during the same period in the previous year, representing an increase in loss by

60


$8,665,353. The increase in loss was primarily attributable to increases in stock-based compensation of $2,988,267, mineral property exploration expenditures expensed as incurred of $4,277,930 and general and administrative expenditures of $1,563,223 partially offset by an increase in other items of $164,067. The over-all increase in loss was mainly due to the Company’s expansion of operations, particularly the commencement of corporation and exploration operations in Peru during the year. In addition, there was an increase in expenditure levels resulting from the Company’s reorganization, property acquisitions, establishment of offices in Lima, Peru and increase in personnel.

Other items comprised of a gain on sale of short-term investments of $61,805 and interest and investment income of $108,015 for the year ended June 30, 2006. Other items during fiscal 2005 consisted of interest income of $5,753.

As a result of the Company’s change in its accounting policy with respect to mineral property exploration expenditures, the Company expensed exploration costs as incurred of $4,812,349 during the year ended June 30, 2006, compared to $534,419 during the prior fiscal year. Of the $4,812,349 of exploration costs incurred during the year, $4,575,476 was spent on the Constancia property, consisting of option payments of $1,270,735 and exploration and related costs of $3,435,721 while $233,513 was spent on the Amata property. Continued strong precious metal and base metal prices and the Company’s ability to attract investors have allowed the Company to fund additional exploration activity during 2006 relative to 2005.

The Company recognizes compensation expense for all stock options granted using the fair value based method of accounting and recognized over the vesting period. Any cash paid on the exercise of stock options is added to the stated value of common shares. Stock-based compensation increased by $2,988,267 during the year ended June 30, 2006, as a result of stock-based compensation of $3,272,777 recorded during the year as compared to $284,510 recorded during the prior fiscal year.

General and administrative expenses increased by $1,563,223, from $512,588 in fiscal 2005 to $2,075,811 in fiscal 2006. The increase in administrative expenses resulted from increases in advertising, promotion and travel of $796,047, amortization of $32,697, consulting fees of $302,861, management fees of $38,200, office, rent and administration of $86,958, professional fees of $144,388, regulatory, transfer agent and shareholder information of $94,058 and wages and benefits and Directors’ fees of $77,548, partially offset by a decrease in loan finance fee of $20,000.

The increase in advertising, promotion and travel of $796,047 was a result of several mining conferences attended and road shows arranged by the Company’s Directors, officers and consultants, fees paid to various media publishers for publications in resource magazines and newsletters for increased investor awareness, and fees paid for corporate profiles created for shareholder information and maintenance of the Company’s website. In addition, the Company’s Directors, officers and consultants incurred travel expenses during the evaluation of potential property acquisitions as well as various travels to existing properties in Peru. Below is a breakdown of advertising, promotion and travel of $846,921 incurred during the year ended June 30, 2006:

Mining and investment conferences, presentations, road shows, etc. $  346,241  
Advertising in newspapers, magazines, TV, radio, etc.   160,542  
Investor relations services   79,720  
Travel and accommodation (trade shows, conferences, etc.)   67,476  
Marketing materials, printing, etc.   67,312  
Travel and accommodation (to property site)   51,532  
Meals   35,300  
News wire services, mail-out   28,443  
Automobile and transportation   10,355  
  $  846,921  

61


The increase in amortization of $32,697 was a result of various computers and furniture purchased during the year and leasehold improvements for the new corporate offices in Vancouver and Lima, Peru.

The increase in consulting fees of $302,861 was the result of various consulting agreements entered into by the Company with various consultants and contractors. The Company also paid fees to various parties in connection with the evaluation of potential acquisitions and ongoing review of various corporate opportunities. Below is a breakdown of consulting fees of $365,301 incurred during the year-ended June 30, 2006:

Due diligence re: potential property acquisitions $  94,800  
Investor relations fees   60,000  
Geological fees and other property expenses   58,704  
Due diligence re: Financing   53,300  
Administration services   52,690  
Accounting and office support   45,807  
  $  365,301  

Management fees increased by $38,200 due to increases in fees paid to the Company’s CEO. The increase in office, rent and administration of $86,958 was a result of the Company’s signing of a lease agreement for its office premises in Vancouver for $8,100 per month and another lease agreement for its office premises in Lima, Peru for US$1,200 per month. The Company also incurred other expenses such as liability insurance, equipment and computer maintenance, telephone and internet, printing and supplies.

Professional fees increased by $144,388 as a result of increased corporate activity and additional audit accruals arising from the Company’s change of auditors.

Regulatory, transfer agent and shareholder information increased by $94,058 due to fees paid to the Exchange for the Company’s filings of resource property acquisition agreements and private placement financings. Shareholder information costs increased as a result of fees paid to various media publishers for increased investor awareness and wide distribution of the Company’s press releases.

Wages and benefits and Directors’ fees increased by $77,548 as a result of administrative and support staff hiring for the Company’s mining office in Lima, Peru.

Fiscal Year ended June 30, 2005 compared with fiscal year ended June 30, 2004

The Company changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006. Prior to October 1, 2006, mineral property acquisition and exploration expenditures were capitalized on a property by property basis. The Company is in the process of filing a registration statement on Form 20-F with the Securities and Exchange Commission in the United States. As a result, in order to minimize the differences between Canadian and US GAAP, the Company changed its policy, on a retroactive basis, to expense, as incurred, exploration expenditures, periodic option payments related to mineral properties and administrative and land use costs incurred prior to commercial feasibility of mining operations being established. Mineral property acquisition expenditures continue to be capitalized. As a result of this change, deficit as at June 30, 2005 increased by $582,793 (2004 - $5,001), net loss increased by $577,792 for the year ended June 30, 2005 and decreased by $81,579 for the year ended June 30, 2004 and mineral property costs decreased by $582,793 at June 30, 2005 to $nil and by $5,001 at June 30, 2004 all as compared to amounts previously reported.

62


During the year, the Company reported a loss of $1,325,764 or $0.09 per share compared to a loss of $166,139 or $0.01 per share during the same period in the previous year, representing an increase in loss by $1,159,625. The increase in loss was primarily attributable to a general increase in expenditures resulting from the Company’s reorganization and mineral property acquisitions.

Other items during fiscal 2005 comprised of interest income of $5,753. Other items during fiscal 2004 consisted of a gain on settlement of debt of $36,995.

General and administrative expenses for the year increased by $1,128,383, from $203,134 in fiscal 2004 to $1,331,517 in fiscal 2005. The increase in general and administrative expenses resulted from increases in stock-based compensation of $234,755, advertising, promotion and travel of $28,005, amortization of $1,089, consulting fees of $49,478, loan finance fee of $20,000, management fees of $117,300, mineral property exploration expenditures of $515,559, office, rent and administration of $54,664, professional fees of $43,068, regulatory, transfer agent and shareholder information of $51,564 and wages and benefits of $32,845, partially offset by a decrease in interest and bank charges of $10,781.

The Company recorded aggregate stock-based compensation expense of $284,510 (2004 - $49,755) for stock options granted to Directors, officers, employees and consultants.

The increase in advertising, promotion and travel of $28,005 was a result of several mining conferences attended and road shows arranged by the Company’s Directors, officers and consultants and travel expenses incurred by Directors, officers and consultants during the evaluation of potential property acquisitions.

The increase in consulting fees of $49,478 was a result of fees paid to various parties in connection with the evaluation of potential acquisitions and ongoing review of various corporate opportunities.

Management fees increased by $117,300 due to increases in fees paid to two Directors of the Company.

As a result of the Company’s change in its accounting policy with respect to mineral property exploration expenditures, the Company expensed exploration costs as incurred of $534,419 during the year ended June 30, 2005, compared to $18,860 during the prior fiscal year. Of the $534,419 of exploration costs incurred during the year, $455,560 was spent on the Constancia property, consisting of option payments of $405,118 and exploration and related costs of $50,442 while $78,012 was spent on the Joss’alun property consisting of option payments of $29,000 and exploration costs of $49,012.

The increase in office, rent and administration of $54,664 was a result of expenses incurred in connection with the Company’s restructuring plan and reactivation of its tier status with the Exchange. In addition, the Company needed a larger Vancouver office headquarters and signed a new lease for $5,000 per month.

Professional fees increased by $43,068 due to legal fees incurred in relation to property acquisition agreements and private placement financings.

Regulatory, transfer agent and shareholder information increased by $51,564 due to fees paid to the Exchange for the Company’s filings of resource property acquisition agreements and private placement financings. Shareholder information costs increased as a result of fees paid to various media publishers for increased investor awareness and wide distribution of the Company’s press releases.

Wages and benefits and Directors’ fees increased by $32,845 as a result of administrative and support staff hiring for the corporate office. No such expenses were incurred in the prior fiscal year.

63



5.B. Liquidity and Capital Resources

The Company reported working capital of $3,714,478 at April 30, 2007, $10,307,694 at June 30, 2006 and $2,381,707 at June 30, 2005. As at April 30, 2007, the Company had net cash on hand of $437,257, $681,944 at June 30, 2006 and $2,414,242 at June 30, 2005. Financing for the Company’s operations was funded primarily from exercises of options and warrants and non-brokered private placements carried out during the year ended June 30, 2006 of 3,500,000 units at $4.00 per unit for gross proceeds of $14,000,000 and during the year ended June 30, 2005 of 600,000 units at $0.20 per unit for gross proceeds of $120,000, 880,000 units at $0.25 per unit for gross proceeds of $220,000 and 3,985,878 units at $0.80 per unit for gross proceeds of $3,188,703. See below a full description on each of the private placements carried out during fiscal 2005 and 2006.

As at April 30, 2007, the Company has working capital of $3,714,478 which is sufficient to meet its commitments towards the Constancia property, such as option payments in cash of US$1,000,000 for the next 12 months. In addition, the Company has sufficient funds to meet its lease commitments of $154,000 and anticipated overhead and general and administrative expenditures of approximately $1,800,000 over the next 12 months.

As at April 30, 2007, the Company has expended a total of $11,427,024 on the Constancia property. The Company has met the minimum required exploration expenditures as at April 30, 2007 of US$1,500,000, cash option payments of US$1,400,000 and issuance of 500,000 common shares to Rio Tinto.

Financing for the Company’s operations has been funded primarily from various share issuances through private placements and exercises of options and warrants. The Company has and may continue to have capital requirements in excess of its currently available resources. The Company will be required to seek additional financing to carry out its business plan and planned expenditures in its mineral properties. Although the Company has been successful in raising the above funds, there can be no assurance that the Company will have sufficient financing to meet its future capital requirements or that additional financing will be available on terms acceptable to the Company in the future. The Company could, if necessary, adjust the timing and extent of certain planned expenditures.

The Company is in the process of acquiring and exploring its interests in resource properties and has not yet determined whether these properties contain mineral deposits that are economically recoverable. The recoverability of expenditures incurred to earn an interest in these resource properties are dependent upon the existence of economically recoverable reserves, securing and maintaining title and beneficial interest in the properties, obtaining necessary financing to explore and develop the properties, and upon future profitable production or proceeds from disposition of the resource properties.

The Company may earn up to 70% of the Constancia property by way of project expenditures, cash payments and the issuance of common stock. Mitsui Mining retains a 30% interest in the project. As at June 30, 2006, the Company incurred mineral property exploration expenses of $5,206,236 on the Constancia property, of which an aggregate of $4,706,456 was incurred during the year ended June 30, 2006, which comprised of options payments in cash of $525,735, in shares of $745,000 and exploration expenses of $3,435,721. As at April 30, 2007, the Company incurred mineral property exploration expenses of $11,427,024 on the Constancia property, of which $6,220,788 was incurred during the ten months ended April 30, 2007, which consisted of option payments of $341,940 and exploration expenses of $5,878,848.

On March 27, 2007, Norsemont Peru entered into a purchase agreement to acquire a property located in the Constancia district in the Chumbivilcas Province, Peru for a total consideration of US$1,000,000. The Company paid US$500,000 upon execution of the agreement and the remaining US$500,000 plus interest at 10% or US$50,000 shall be paid by December 27, 2007. Norsemont Peru guaranteed the payment of US$550,000 by issuing a bond letter to the vendor.

64


The Company capitalized the costs relating to this acquisition of $1,152,877. The remaining obligation of US$550,000 is included in accounts payable as at April 30, 2007.

The Company also has a 100% interest in 13 mineral properties known as the Amata project. During the year ended June 30, 2006, the Company incurred mineral property exploration expenses of $233,513 and capitalized acquisition costs of $99,392 on the Amata property. During the ten months ended April 30, 2007, the Company incurred exploration expenses of $24,814 on the property.

Net changes in non-cash working capital balances generated $420,726 of cash for the year ended June 30, 2006, decreasing cash utilized in operating activities to $5,517,928. During the prior year, net changes in non-cash working capital balances utilized $40,148 of cash, increasing cash utilized in operating activities to $934,413.

During the year ended June 30, 2006, the Company invested $10,095,300 in short-term investments and utilized $230,193 for the purchase of furniture and equipment and leasehold improvements. During the prior year, the Company utilized $98,911 as a deposit on mineral properties and utilized $26,450 of cash for the purchase of office equipment.

During the year ended June 30, 2006, the Company raised net cash of $14,094,834 as follows:

1. The Company completed a non-brokered private placement of 3,500,000 units at $4.00 per unit for gross proceeds of $14,000,000. Each unit consists of one common share and one-half of one common share purchase warrant. Each whole common share purchase warrant entitles the holder to acquire one additional common share at an exercise price of $4.75 per common share for a period of two years expiring January 19, 2008. If the closing price of the Company’s shares is $6.00 or higher for 10 consecutive trading days, the Company may give notice of an accelerated expiry date. The Company paid $1,120,000 and issued 350,000 common share purchase warrants exercisable at a price of $4.75 per share for a period of two years expiring January 19, 2008, as finder’s fees to individuals located outside the U.S. on this private placement.

2. 1,490,403 common shares were issued for gross cash proceeds of $1,135,330 upon the exercise of warrants.

3. 494,850 common shares were issued for gross cash proceeds of $130,946 on exercise of options.

During the prior fiscal year ended June 30, 2005, the Company raised net cash of $3,363,332 as follows:

1. The Company completed a non-brokered private placement of 600,000 units at $0.20 per unit for gross proceeds of $120,000. Each unit consists of one common share and one common share purchase warrant. Each common share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.30 for a period of one year, which expired August 13, 2005. The Company paid $3,050 and issued 17,500 units for finder’s fees to individuals located outside the U.S. on this private placement.

2. The Company completed a non-brokered private placement of 880,000 units at $0.25 per unit for gross proceeds of $220,000. Each unit consists of one common share and one-half of one common share purchase warrant. Each whole common share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.35 per common share for a period of one year, which expired November 17, 2005. The Company paid $3,341 and issued 10,300 units for finder’s fees to individuals located outside the U.S. on this private placement.

3. The Company completed a non-brokered private placement of 3,985,878 units at $0.80 per unit for gross proceeds of $3,188,703. Each unit consists of one common share and one common share purchase warrant. Each common share purchase warrant entitles the holder to purchase an additional common share at $1.10 for a period of two years expiring May 16, 2007. If the closing price of the Company’s share is $2.00 or higher, for 20 consecutive days,

65


the Company may give notice of an accelerated expiry date. The Company paid $201,601 for finder’s fees to individuals located outside the U.S. on this private placement.

The other sources of funds potentially available to the Company as at April 30, 2007 are through the exercise of 606,625 outstanding common share purchase warrants at a price of $1.10 per share which expire May 16, 2007 and 2,100,000 common share purchase warrants at a price of $4.75 per share which expire January 19, 2008 and an aggregate of 4,332,750 stock options with exercise prices ranging from $0.19 to $4.00 per share expiring between June 10, 2009 to December 10, 2011. However, there can be no assurance, whatsoever, that any of these outstanding exercisable securities will be exercised.

5.C. Research and Development, Patents and Licenses, Etc.

Not applicable.

5.D. Trend Information

The Company operates within the context of the exploration, development and mining industry. This industry involves substantial risk and is considered a highly cyclical industry. The Company’s current focus is primarily on the exploration of prospective precious metals properties and the development of such properties to a feasibility or pre-feasibility phase, and is, therefore, highly dependent on the raising of risk or venture capital by way of equity issuances to fund exploration activities.

The business of the Company is influenced by complex factors and competitive forces including commodity trends, inflation, interest rates, supply and demand of metals and minerals, as well as economic cycles and their respective expansion or contraction periods. Furthermore, the Company is especially dependent on the price of precious and base metals in the global commodities market. Strong precious and base metals prices make it substantially easier for the Company to raise funds by way of equity in the capital markets.

Average prices for precious metals have increased significantly since 2004. Copper is a commodity metal used extensively in the housing and automotive industries and accordingly, demand for copper varies directly with general economic conditions.

5.E. Off Balance Sheet Arrangements

The Company does not have any off balance sheet arrangements.

5.F. Contractual Obligations

The following table sets forth the Company’s contractual obligations as at April 30, 2007:

    Less     More
  Total than 1 year 1-3 years 3-5 years than 5 years
Contractual Obligations          
           
Mineral property interests (1) $3,600,000 1,000,000 $750,000 $1,850,000 $Nil
Lease commitments (2) 528,173 24,864 344,851 158,458 Nil

(1)

Option payments the Company is required to make in order to exercise its option to purchase an interest in the Constancia property; In addition, the Company is required to issue 750,000 common shares in order to exercise its option to purchase an interest in the Constancia property; amounts in US dollars

66



(2)

The Company has entered into lease agreements for its corporate office premises in Vancouver, B.C. and Lima, Peru.


ITEM 6.  DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
   
6.A. Directors and Senior Management

The following is a list of the Directors and senior officers of the Company, their municipalities of residence, their current positions with the Company and their principal occupations during the past five years. A majority of the Directors are residents of Canada.

Directors were elected at the last Annual General Meeting held on November 26, 2006 and/or appointed to fill any vacancy created on the Board of Directors, and serve until the next Annual General Meeting of Members, or until their successors are appointed. Officers are appointed by the Board of Directors and serve at the pleasure of the board.

Name, Date of Birth and
Place of Residence
Position(s) with the
Company
Principal Occupation
During the Past 5 Years
Marc Levy

DOB: May 25, 1969

Vancouver, British
Columbia
Canada







Director













Director of Norsemont Mining Inc. since March 23, 2004; CEO of Norsemont Mining Inc. from March 23, 2004 to June 2, 2007; President of the Company from March 23, 2004 to July 19, 2006. As CEO, Mr. Levy devoted approximately 90% of his professional time to the Company’s operations.

Director of Alma Resources Ltd. since August 1, 2006; Director & President of Mosam Capital Corp. since February 1, 2006; President of Mosam Ventures Inc. since October 2004; Director of Sales of IP Applications from September 2000 to
January 2004.
Patrick Evans

DOB: July 7, 1955

Scottsdale, Arizona
U.S.A.
CEO & Director
CEO & Director of Norsemont Mining Inc. since June 2, 2007; As CEO, Mr. Evans devotes approximately 50% of his professional time to the Company’s operations.

President, CEO & Director of Mountain Province Diamonds Inc. since November 2005; President and CEO of Weda Bay Minerals (acquired by Eramet S.A.) from September 2005 to May 2006, President and CEO of Southern Platinum Corporation from June 2004 to July 2005, CEO of SouthernEra Diamonds Inc. from March 2001 to July 2005.

67



Name, Date of Birth and
Place of Residence
Position(s) with the
Company
Principal Occupation
During the Past 5 Years
Robert Baxter

DOB: April 23, 1959

La Molina, Lima 12
Peru
President & Director

President & Director of the Company since July 19, 2006. As President, Mr. Baxter devotes 100% of his professional time managing and directing the Company’s exploration programs and
operations in Peru.

Director of Mosam Capital Corp. since February 1, 2006; Director of Chariot Resources Ltd. since December 2002; Advisory Board member of Petaquilla Minerals Ltd. from April 2005 to March 2006; General Manager of Baxter Consultants Engineering from October 2000 to July 18, 2006; Business Development Coordinator of North Limited from November 1996 to September 2000.

Brian Kerzner

DOB: May 4, 1960

Burnaby, British Columbia
Canada
Director
Director of the Company since August 22, 2005.

Director of Mosam Capital Corp. since February 1, 2006; President of Immaculate Confections Ltd. since October 1987.
Mark Alexander Jackson

DOB: July 10, 1949

Montreal, Quebec
Canada
Director
Director of the Company since March 15, 2006.

President of Sentient Asset Management Canada Ltd. since October 2001.
Art Freeze

DOB: June 15, 1949

Burnaby, British Columbia
Canada
Director

Director of the Company since January 31, 2005.

President of Stillwater Enterprises since June 1990; Consulting Geologist for Goldcorp Inc. since June 2002.

Joe Keane

DOB: July 17, 1939

Sahuarita, Arizona
USA
Director




Director of the Company since December 11, 2006.

President of KD Engineering Co. Inc. from February 1982 to December 2006.

68



Name, Date of Birth and
Place of Residence
Position(s) with the
Company
Principal Occupation
During the Past 5 Years
Tony M. Ricci

DOB: November 30, 1962

Burnaby, British Columbia
Canada
Chief Financial Officer (“CFO”)

CFO of the Company since August 2, 2005; Director of the Company from October 19, 2006 to June 2, 2007 As CFO, Mr. Ricci devotes approximately 65% of his professional time to the Company’s operations.

Chartered Accountant, Director & CFO of Keegan Resources Inc. since November 2005; CFO of Alma Resources Ltd. since April 2006; CFO of Altair Ventures Incorporated since November 2005; CFO of Mosam Capital Corp. since March 2006; CFO of Petaquilla Minerals Ltd. since October 2006; CFO of Petaquilla Copper Ltd. since December 2006.

Max Pinsky

DOB: November 25, 1958

Burnaby, British Columbia
Canada
Corporate Secretary

Secretary of the Company since August 2, 2005. Mr. Pinsky is also the Company’s legal counsel. As Corporate Secretary, Mr. Pinsky devotes approximately 5% of his professional time to the Company’s operations.

Member of the Law Society of British Columbia. Secretary of Mosam Capital Corp. since March 31, 2006; Secretary & Director of Cornerstone Industries International Inc. since February 2004; Garnet Point Resources Corp. since November 2003.

There are no family relationships between any of the Company’s Directors and senior officers. There are no arrangements or understandings with major shareholders, customers, suppliers or others, pursuant to which any person named above was selected as a Director or senior officer.

B. Compensation

The aggregate amount of compensation paid by the Company during the fiscal year ended June 30, 2006, to all Directors and the Company’s officers, as a group, for services in all capacities was approximately $428,598 (2005 - $132,800; 2004 - $15,500).

The Company is required under applicable securities legislation in Canada, to disclose to its shareholders details of compensation paid to its Directors and officers. Set out below are particulars of compensation paid to the following persons (the "Named Executive Officers") under applicable Canadian securities laws during the three most recently completed fiscal years:

69



(a)

the Company’s CEO;

   
(b)

the Company’s CFO;

   
(c)

each of the Company’s three most highly compensated executive officers, other than the CEO and CFO, who was serving as an executive officer at the end of the most recently completed fiscal year and whose total salary and bonus exceeds $150,000 per year; and

   
(d)

any additional individuals for whom disclosure would have been provided under (c) but for the fact that the individual was not serving as an executive officer of the Company at the end of the most recently completed fiscal year.

The following information fairly reflects all material information regarding compensation paid to the Directors and Company’s officers, which information has been disclosed to the Company’s shareholders in accordance with applicable Canadian law.

The criteria used in determining the amount of executive officer compensation which is appropriate is based on an assessment of salaries paid for similar duties in the industry in which the Company is engaged.

Executive officers are entitled to participate in stock options granted by the Company. For additional information with respect to stock options granted to executive officers, please refer to “Item 6E – Stock Option Plan.”

As at June 30, 2006, the end of the most recently completed fiscal year of the Company, the Company had two Named Executive Officers, whose names and positions held within the Company are set out in the summary compensation table below.

Summary Compensation Table

    Annual Compensation Long Term Compensation  
                 
          Awards Payouts  
                 
          Securities Restricted    
Name and       Other Under Shares or   All
Principal Fiscal     Annual Options / Restricted LTIP Other
Position of Named Year     Compen- SARs Share Pay- Compen-
Executive Officer Ending Salary Bonus sation Granted Units Outs sation
                 
Marc Levy (1) 2006 $117,000 Nil Nil 210,000 Nil N/A Nil
President, CEO & 2005 $60,000 Nil Nil 195,000 Nil N/A Nil
Director 2004 $15,000 Nil Nil 260,000 Nil N/A Nil
                 
Tony M. Ricci (2) 2006 $69,440 Nil Nil 165,000 Nil N/A Nil
CFO 2005 Nil Nil Nil Nil Nil N/A Nil

(1)

Resigned as President on July 19, 2006.

(2)

Appointed CFO on August 2, 2005.

70


Long-Term Incentive Plans – Awards in Most Recently Completed Fiscal Year

The Company has no long-term incentive plans in place and therefore there were no awards made under any long-term incentive plan to the Named Executive Officers during the Company’s most recently completed fiscal year. A "Long-Term Incentive Plan" is a plan under which awards are made based on performance over a period longer than one fiscal year, other than a plan for options, stock appreciation rights (“SARs”) or restricted share compensation.

Options/SARs Granted During the Most Recently Completed Fiscal Year

The following table sets out incentive stock options granted to the Named Executive Officers, during the most recently completed fiscal year. No SARs were granted during this period.





Name



Securities
Under
Options/
SARs
Granted
(#)


Percent of Total
Options/SAR
Granted to
Employees in
Financial Year




Exercise or
Base Price
($/Security)
Market Value
of Securities
Underlying
Options/SARs
on the Date of
Grant
($/Security)






Expiration Date
Marc E. Levy



35,000
125,000
50,000
210,000
2%
5%
2%
9%
$0.80
$1.00
$4.00

$0.92
$1.17
$3.15

July 24, 2010
July 28, 2010
April 13, 2011

Tony M. Ricci

65,000
100,000
165,000
3%
4%
7%
$1.00
$4.00
$1.17
$3.15
July 28, 2010
April 13, 2011

Aggregated Option/SAR Exercises During the Most Recently
Completed Fiscal Year and Fiscal Year End Option/SAR Values

The following table sets out incentive stock options exercised by the Named Executive Officers, during the most recently completed fiscal year as well as the fiscal year end value of stock options held by the Named Executive Officers. During this period, no outstanding SARs were held by the Named Executive Officers.





Name





Securities
Acquired on
Exercise
(#)



Aggregate
Value
Realized ($)
(1)



Unexercised Options at
Fiscal Year-End
Exercisable/Unexercisable
(#)
Value of
Unexercised
In-the-Money
Options at Fiscal
Year-End ($)
Exercisable /
Unexercisable (2)
Marc Levy 250,000 $767,500 270,991 / 144,009 $410,002 / $43,447
Tony M. Ricci Nil Nil 46,208 / 118,792 $13,352 / $Nil

(1)

Based on the difference between the option exercise price and the closing market price of the Company’s shares on the date of exercise.

(2)

In-the-Money Options are those where the market value of the underlying securities as at the most recent fiscal year end exceeds the option exercise price. The closing market price of the Company’s shares as at June 30, 2006, (i.e., fiscal year end) was $2.07.

71


Option and SAR Repricings

There were no options repriced for the Named Executive Officers during the fiscal year ended June 30, 2006.

Defined Benefit or Actuarial Plan Disclosure

The Company does not maintain any defined benefit or actuarial plan.

Termination of Employment, Change in Responsibilities and Employment and Management Contracts

Marc Levy

During fiscal 2006, Marc Levy was employed as the Company’s Chief Executive Officer at a base annual salary of $96,000. Effective July 1, 2006, the Company entered into a management services agreement (“Management Agreement”) with Mosam Ventures Inc. (“Mosam”), a private company wholly owned by Marc Levy for a term of two years. Pursuant to the Management Agreement, the Company agreed to pay Mosam a monthly management fee of $12,000. The Company may terminate this agreement at any time during the term with immediate effect upon written notice to Mosam provided that the Company shall pay to Mosam on the date of termination an amount equal to one year’s management fees.

Robert Baxter

Pursuant to an employment agreement dated August 4, 2006 and effective July 20, 2006 (“Employment Agreement”), Robert Baxter was employed by the Company as President for a term of two years. The compensation payable to Mr. Baxter under the Employment Agreement is comprised of salary in the amount of US$260,000 subject to annual reviews and adjustments and 500,000 stock options at market price on the date of grant which vest over a period of 21 months. The Company shall be entitled to terminate the Employment Agreement at any time during the term with immediate effect upon written notice to Mr. Watson provided that the Company shall pay to Mr. Watson on the date of termination an amount equal to one year’s salary.

Compensation of Directors

No cash compensation was paid to any Director of the Company for the Director’s services as a Director during the fiscal year ended June 30, 2006.

The Company has no standard incentive arrangement pursuant to which Directors are compensated by the Company for their services in their capacity as Directors except for the granting from time to time of incentive stock options in accordance with the policies of the Exchange. During the most recently completed financial year, the Company granted an aggregate of 850,000 incentive stock options to Directors of the Company as follows:

Marc E. Levy 210,000  
Paul Gill 80,000  
Aly Mawji (1) 150,000  
Len de Melt (2) 60,000  
Art Freeze 60,000  
Brian Kerzner 550,000  

(1)

Mr. Mawji resigned as a Director on June 19, 2006 and as a result, 100,000 of his unvested options expired.

(2)

Mr. de Melt resigned as a Director on March 15, 2006 and as a result 37,500 of his unvested options expired.

(3)

Mr. Gill resigned as a Director on January 1, 2007 and as a result, 55,000 of his unvested options were cancelled.

72



C. Board Practices

The Board consists of six members, the terms of which expire at the general meeting of shareholders to be held in each year. The information regarding the term each Director has served in office in “Item 6.A – Directors and Senior Management” is hereby incorporated by reference in response to this Item 6.C. Directors are elected by a majority of the votes of the Company’s common shares present in person or represented by proxy at its annual meeting of shareholders and entitled to vote at such election. Each Director will hold office until his or her term expires and his or her successor has been elected and qualified.

Executive officers serve at the discretion of the Board. Officers are elected at the annual meeting of the Directors held immediately after the annual general meeting of shareholders. The Directors hold regularly scheduled meetings at which members of management are not in attendance.

The Company’s Board, which is responsible for supervising the management of the business and affairs of the Company, is comprised of Robert Baxter, Marc Levy, Art Freeze, Brian Kerzner, Mark Jackson, Joseph Keane and Tony M. Ricci. Art Freeze, Brian Kerzner, Mark Jackson and Joseph Keane are independent directors under applicable Canadian securities laws, meaning that, in each case, they have no direct or indirect relationship with the issuer which could, in the view of the Board, reasonably be expected to interfere with the exercise of their independent judgment, and are not otherwise deemed not to be independent. Robert Baxter, Marc E. Levy and Tony M. Ricci are considered not independent on the basis that they are executive officers of the Company.

While the independent Directors do not hold formal meetings without the non-independent Directors and members of management present, they are encouraged to hold informal consultation sessions whenever they deem it appropriate to do so. The Board has concluded that, given the Company’s stage of development and the nature of its business, it is not necessary to appoint a lead independent Director to provide leadership for the Company’s independent Directors. The Company believes that the fact that independent Directors comprise half of the Board, along with their sophistication and knowledge of the Company’s business, is sufficient to facilitate the functioning of the Board independently of management and to provide for open and candid discussion among the independent Directors.

The Board of Directors is responsible for supervising management in carrying on the business and affairs of the Company. Directors are required to act and exercise their powers with reasonable prudence in the best interests of the Company. In discharging its mandate, the Board is responsible for the oversight and review of the development of, among other things, the following matters:

  • the strategic planning process of the Company;

  • identifying the principal risks of the Company’s business and ensuring the implementation of appropriate systems to manage these risks;

  • planning for succession of management;

  • the Company's policies regarding communications with its shareholders and others; and

  • the integrity of the internal controls and management information systems of the Company.

In carrying out its mandate, the Board relies primarily on management to provide it with regular detailed reports on the operations of the Company and its financial position. The Board reviews and assesses these reports and other information provided to it at meetings of the full Board and of its Committees. The President and the CEO are members of the Board, giving the Board direct access to information on their respective areas of responsibility. Other management personnel regularly attend Board meetings to provide information and answer questions. Directors also consult from time to time with management. At least annually, the Board reviews management's report on its business and strategic plan and any changes with respect to risk management and succession planning. The Board meets on a quarterly basis, and special meetings are held at the call of the Chairman or upon the request of two members of the Board.

73


Compensation for members of the Board is determined on the recommendation of the chair of the Compensation Committee who, from time to time as appropriate, presents to the Board information as to Director and committee-member compensation based on the compensation paid by several other companies of comparable size to the Company. During the year ended June 30, 2006, no cash compensation was paid to any Board member for his services as a Director of the Company.

The Board discharges specific responsibilities directly through its Committees, currently consisting of the Audit Committee and the Compensation Committee.

The Company has the following committees of the Board:

Audit Committee

The Audit Committee is comprised of at least three Directors, the majority of whom are not employees, control persons or officers of the Company or any of its associates or affiliates in accordance with applicable Canadian securities laws. The Board appoints or re-appoints an Audit Committee after each annual shareholder’s meeting.

The Audit Committee consists of Messrs. Kerzner, Levy and Jackson. The Audit Committee engages on behalf of the Company the independent public accountants to audit the Company’s annual financial statements, and reviews and approves the planned scope of the annual audit.

Each member of the Audit Committee has education and experience relevant to the performance of his responsibilities as an Audit Committee member.

Brian Kerzner has over 20 years of experience as a successful entrepreneur in retail and real estate. Mr. Kerzner is the founder and president of Rocky Mountain Chocolate Factory Canada Inc. He has also founded several other private companies that have completed extensive residential and commercial developments in Toronto, Phoenix, Whistler and Vancouver. Mr. Kerzner has been extensively involved in providing seed capital for many successful public and private companies in the resource, environmental and technology sectors.

Marc Levy has over 15 years of management and leadership experience in business. Mr. Levy is a Director and executive officer of various public companies and currently serves on the board of directors of Alma Resources Ltd. and Mosam Capital Corp., which are listed on the TSX-V.

Mark Jackson has extensive experience in corporate finance, acquisitions and mine development strategy. He is a principal of the Sentient Group Limited, an independent private equity investment firm specializing in investment in the global resource industry. Mr. Jackson has long and extensive experience in research, analysis, investment and portfolio management.

In particular, each of the members of the Audit Committee has an understanding of the accounting principles used by the Company in preparing its financial statements, has the ability to assess the accounting principles in connection with the accounting for estimates, accruals and reserves, has experience analyzing and evaluating financial statements similar in breadth and complexity to those of the Company, and has an understanding of internal controls and procedures for financial reporting.

Compensation Committee

The Board has appointed a Compensation Committee composed entirely of Directors who are not employees, control persons or officers of the Company or any of its associates and affiliates. The Compensation Committee has a written charter that establishes the Committee’s purpose, responsibilities, member qualifications, member appointment and

74


removal, structure and operations (including any authority to delegate to individual members or subcommittees), and the manner of reporting to the Board. In addition, the Compensation Committee has the authority to engage and compensate any outside advisor that it determines to be necessary to permit it to carry out its duties.

The Compensation Committee consisting of Brian Kerzner, Marc Levy and Robert Baxter is responsible for the following:

(a)

reviewing and approving corporate goals and objectives relevant to each of the President’s, CEO’s and CFO’s (the “Executives”) compensation, evaluating the Executives’ performance in light of those corporate goals and objectives, and determining (or making recommendations to the Board with respect to) the Executives’ compensation level based on this evaluation;

   
(b)

making recommendations to the Board with respect to non-Executive officer and Director compensation, incentive-compensation plans and equity-based plans; and

   
(c)

reviewing Executive compensation disclosure before the Company publicly discloses this information.

Report on Executive Compensation

The Company’s compensation policy consists of base salary, discretionary cash incentives (by way of bonuses) and incentive stock options. The compensation payable to Messrs. Baxter and Levy is governed by the written agreements referred to above.

Subject to the terms of any employment contract, the compensation of executive officers is reviewed annually. The recommendations of the Compensation Committee are referred to the Board for approval.

It is the policy of the Company that its employees receive compensation based on the market value of the type of job they perform, internal pay equity and their level of individual performance. The pay for performance philosophy adopted by the Board is specifically emphasized in the executive compensation program, in order to maintain the position of the Company in a highly competitive business environment.

Base salaries are competitive in the industry and are determined on the basis of outside market data as well as individual performance and experience level. The Executives’ base salary is determined based on a general understanding of salaries paid to executives of publicly traded companies and the relative experience and expertise of the Company’s Executives.

Directors’ and Officers’ Liability Insurance

The Company does not maintain Directors’ and officers’ liability insurance; however, as of this date, the Company has applied for Directors’ and officers’ liability insurance.

6.D. Employees

As of the of this registration statement, the Company had a staff of 5 full-time employees, including 2 in accounting, 2 in administration and 1 in corporate communications and Norsemont Peru S.A.C. had a staff of 24 full-time employees, including 4 in administration, 2 in accounting and 18 in the exploration camp site.

As at fiscal 2005 and 2004, the Company had no employees. During these years, the Company was inactive and retained external consultants for its accounting and administration requirements.

None of the Company’s employees is represented by a labor union, and the Company believes its employee relations are excellent.

75



6.E. Share Ownership

The following list indicates the number of shares held beneficially by current Directors and officers of the Company as at April 30, 2007 and the corresponding percentage of the Company’s issued capital such shares represent:







Title of Class
Amount and
Nature of
Beneficial
Ownership


Percent of
Class (10)
Marc Levy Common Stock 994,305 (1)        3.40%
Robert Baxter Common Stock 577,900 (2)        1.98%
Brian Kerzner Common Stock 1,399,950 (3)        4.75%
Mark Jackson Common Stock 37,500 (8)        *
Art Freeze Common Stock 237,100(4)        *
Tony Ricci Common Stock 296,500 (5)        1.02%
Max Pinsky Common Stock 131,875 (6)        *
Joe Keane Common Stock 37,500 (7)        *
All executive officers and      
Directors as a group (8 persons)   3,712,630 (9) 12.11%

* Indicates less than 1%.

(1)

283,750 of these shares are represented by currently exercisable stock options.

(2)

287,500 of these shares are represented by currently exercisable stock options.

(3)

531,250 of these shares are represented by currently exercisable stock options.

(4)

All of these shares are represented by currently exercisable stock options.

(5)

211,875 of these shares are represented by currently exercisable stock options.

(6)

78,125 of these shares are represented by currently exercisable stock options.

(7)

All of these shares are represented by currently exercisable stock options.

(8)

All of these shares are represented by currently exercisable stock options.

(9)

Of these shares, 1,704,600 shares are represented by currently exercisable stock options. a

(10)

Based on 28,961,878 shares outstanding at April 30, 2007.

Stock Option Plan

The Board of Directors of the Company first adopted its written stock option plan, which was ratified by the shareholders of the Company on December 18, 2003 (the “Plan”). The purpose of the Plan is to provide additional economic incentive to the Directors, officers, employees and consultants of the Company and its associated and affiliated companies (“eligible persons”). To encourage stock ownership by eligible persons, to increase the proprietary interest of eligible persons in the success of the Company and to assist the Company and its subsidiaries in attracting talented new Directors, officers and employees.

The Plan is administered by the Board of Directors of the Company or by a special committee of the Board of Directors if appointed from time to time. The Plan provides that options will be issued pursuant to option agreements (“Option Agreements”). No optionee under the Plan shall be granted an option which exceeds the maximum number permitted by the Exchange. Options issued pursuant to the Plan will have an exercise price determined by the Directors of the Company provided that the exercise price shall not be less than the discounted market price or such other minimum price permitted by the Exchange.

76


Options granted under the Plan, as amended, will be non-transferable and vest as to 12.5% on the date of grant and 12.5% every three months thereafter over a period of 21 months. The options will expire the earlier of five years from the date of grant or on the day the optionee ceases to be a Director, officer, employee or consultant of the Company of its subsidiaries or a management company employee. In the event of death of an optionee, options held by such optionee will expire the earlier of 5 years from the date of grant or 120 days from the date of such death.

Pursuant to the Plan, the Company may amend from time to time or terminate the terms and conditions of the Plan by resolution of the board of Directors. Any amendments shall be subject to the prior consent of any applicable regulatory bodies, including the Exchange and shareholder approval may be required in some instances.

The Plan also provides that:

  (i)

the number of common shares granted to any one insider and any associates of such insider in any 12- month period may not equal more than 5% of the issued and outstanding common shares.

     
  (ii)

the number of common shares reserved for issuance to any one consultant during any 12-month period, shall not exceed 2% of the issued and outstanding common shares of the Company.

     
  (iii)

the number of common shares reserved for issuance to employees and consultants who are engaged or employed in investor relations activities during any 12-month period shall not exceed in the aggregate 2% of the issued and outstanding common shares of the Company.

The Plan was amended on December 10, 2004, to increase the number of incentive stock options reserved for issuance under the Plan to 2,735,445 common shares which was ratified by the shareholders of the Company on December 14, 2004. On November 2, 2005, the Plan was amended to increase the maximum number of shares issued and issuable under the Plan to 4,106,963 common shares which was ratified by the shareholders of the Company on December 6, 2005. The Plan provides that the Company may issue up to 20% of the issued and outstanding capital of the Company at the time. The Company is limited to 20% by the policies of the Exchange.

At the Company’s annual and special general meeting held on November 29, 2006, shareholders of the Company approved the amendment to the number of shares issuable pursuant to the Plan to 5,222,526, which represents 20% of the issued and outstanding capital of the Company on October 16, 2006. This amendment to the Plan was approved by the Board of Directors of the Company on October 10, 2006. This will ensure that the Company will have an adequate pool of common shares under the Plan to enable the Company to attract and retain personnel of the highest calibre. In addition, at the meeting, the shareholders approved the following amendments to the Plan:

  (i)

provide for the immediate vesting of all issued options upon the occurrence of certain events including a change of management or change of control of the Company; and

     
  (ii)

increase the expiry term from a maximum of five years to a maximum of ten years.

As of March 31, 2007, the following Directors’ and employees’ stock options to purchase a total of 4,161,500 common shares of the Company were outstanding:

Number of shares Exercise price Expiry date
39,600 $0.19 June 10, 2009
25,000 $0.26 November 22, 2009
100,000 $0.50 February 1, 2010
150,000 $0.76 March 7, 2010
42,500 $0.80 June 19, 2010
118,750 $0.80 July 5, 2010
35,000 $0.80 July 24, 2010
401,250 $1.00 July 28, 2010

77



199,400 $1.06 August 17, 2010
260,000 $1.33 August 21, 2010
140,000 $2.38 September 9, 2010
300,000 $4.00 April 13, 2011
100,000 $2.00 April 3, 2011
110,000 $2.70 May 8, 2011
150,000 $2.00 July 7, 2011
530,000 $2.00 July 24, 2011
1,460,000 $1.60 December 10, 2011
4,161,500    

As at the date of this Registration Statement, 2,848,975 of the 4,161,500 stock options were allocated to Directors and executive officers of the Company. See Item 6. Directors, Senior Management and Employees – E. Share Ownership.

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

7.A. Major Shareholders

Holdings by Major Shareholders

The following table sets forth the shareholdings of those persons who own of record or are known to the Company to own beneficially, directly or indirectly, or exercise control or direction over, more than 5% of the issued and outstanding common shares of the Company as at April 30, 2007:


Identity of Person or Group

Type of
Ownership

Amount and
Nature of
Beneficial
Ownership


Percent of
Class (2)
Sentient Global Resources Fund
I, LP (1)
Direct
5,250,000
18.13%

(1)

Mark Jackson, a director of the Company is a director of The Sentient Group Limited, which is the general partner of Sentient Global Resources Fund I, LP. Collectively with its affiliate Sentient Global Resources Trust No. 1, Sentient Global Resources Fund I, LP holds 3,500,000 common shares and 1,750,000 common share purchase warrants of the Company.

(2)

Based on 28,961,878 common shares outstanding at April 30, 2007.

78


Canadian Share Ownership

The following table indicates the approximate number of Canadian record holders of common shares and the portion and percentage of common shares held in Canada as at April 30, 2007:

Total Number Number of Number of Common Shares Percentage of Common
of Holders Canadian Holders Held in Canada Shares Held in Canada
       
50 34 25,161,831 86.88%

A substantial number of common shares are held in “street name” by trustees, executors, guardians, custodians or other fiduciaries, including depositories, brokerage firms and financial institutions. Based on the number of annual reports and proxy statements requested by such nominees, management of the Company estimates that the number of Canadian beneficial holders of common shares exceeds 1,000.

U.S. Share Ownership

The following table indicates the approximate number of record holders of common shares with United States addresses and the portion and percentage of common shares held in the United States as at April 30, 2007:

Total Number Number of Number of Common Shares Percentage of Common
of Holders U.S. Holders Held in the U.S. Shares Held in the U.S.
       
50 10 242,247 0.84%

The computation of the number and percentage of common shares held in the United States is based upon the number of common shares held by record holders with United States addresses and by trusts, estates or accounts with United States addresses as disclosed to the Company following inquiry to all record holders known to the Company to be trustees, executors, guardians, custodians or other fiduciaries holding common shares for one or more trusts, estates or accounts. United States residents may beneficially own common shares held of record by non-United States residents.

A substantial number of common shares are held in “street name” by trustees, executors, guardians, custodians or other fiduciaries, including depositories, brokerage firms and financial institutions. Based on the number of annual reports and proxy statements requested by such nominees, management of the Company estimates that the number of U.S. beneficial holders of common shares exceeds 350.

Control of the Corporation

The Company is a publicly owned Canadian company, the shares of which are owned by Canadian residents, U.S. residents and other foreign residents. To the best of the Company’s knowledge, the Company is not directly or indirectly owned or controlled by another corporation, any foreign governments or any other natural or legal person, jointly or severally.

Change in Control Arrangements

The Company is not aware of any arrangements the operation of which may at a subsequent date result in a change of control of the Company.

7.B. Related Party Transactions

Other than as disclosed in “Item 6. Directors, Senior Management and Employees – B. Compensation” and the transactions set forth below, there are no other related party transactions or proposed transactions involving any insider,

79


Director, or associate or affiliate of an insider, of the Company that have occurred during the most recently completed fiscal year of the Company or during the period since the end of the Company’s most recently completed fiscal year. There are no debts owing directly or indirectly to the Company by any Director or officer of the Company, or by an associate of any Director or officer of the Company.

Management of the Company has an interest in the following transactions, all of which relate to compensations paid to members of management for their services to the Company during the ten months ended April 30, 2007and year ended June 30, 2006, as follows:

1.

Pursuant to a management services agreement dated July 1, 2006, the Company paid or accrued $180,000 (June 30, 2006 - $117,000) for management fees to Mosam Ventures Inc., a company wholly owned by Marc Levy, CEO and a Director of the Company.

   
2.

The Company paid or accrued $29,758 (June 30, 2006 - $54,000) for management fees to AJS Management Corp., a company wholly owned by Paul Gill, a former Director of the Company.

   
3.

The Company paid or accrued $33,951 (June 30, 2006 - $90,120) for legal fees to Max Pinsky, Corporate Secretary of the Company.

   
4.

The Company paid or accrued $92,724 (June 30, 2006 - $69,440) for professional fees to Tony M. Ricci Inc. a company wholly owned by Tony M. Ricci, CFO and a Director of the Company.

   
5.

The Company paid $20,000 (June 30, 2006 - $50,000) for consulting fees to Brian Kerzner, a Director of the Company. These costs have been included in mineral property exploration expenditures expensed as incurred.

   
6.

The Company paid $nil (June 30, 2006 - $5,786) for consulting fees to Art Freeze, a Director of the Company. These costs have been included in mineral property exploration expenditures expensed as incurred.

   
7.

The Company paid $nil (June 30, 2006 - $42,251) for consulting fees to Len De Melt, a former Director of the Company. These costs have been included in mineral property exploration expenditures expensed as incurred.

   
8.

Pursuant to an employment agreement dated August 4, 2006, the Company paid $206,129 (June 30, 2006 - $nil) for wages and benefits to Robert Baxter, a Director and President of the Company. A portion of these costs has been included in mineral property exploration expenditures expensed as incurred.

   
9.

The Company recovered $29,380 (June 30, 2006 - $nil) from Alma Resoures Ltd. (“Alma”) and $6,000 (June 30, 2006 - $nil) from Mosam Capital Corp. (“Mosam”) for rent and office expenses. Mosam, Alma and the Compay have common directors..

   
10.

Included in receivables at April 30, 2007 are $5,300 due from Alma Resources Ltd. and $1,590 due from Mosam Capital Corp. for expense recoveries. The amounts are unsecured, non-interest bearing and with no fixed terms of repayment. The Company received payment of the full amounts subsequent to April 30, 2007.

The Company believes that the terms of these transactions were on terms as favorable as those which could have been negotiated with unaffiliated third parties.

7.C. Interests of Experts and Counsel

Not applicable.

80



ITEM 8.  FINANCIAL INFORMATION
   
8.A. Statements and Other Financial Information

Attached hereto are the Company’s consolidated audited financial statements, consisting of consolidated balance sheets as at June 30, 2006 and 2005, and consolidated statements of operations and deficit, and cash flows for each of the years in the three-year period ended June 30, 2006, along with related notes and Auditors’ Report.

Also attached hereto are the Company’s unaudited interim consolidated financial statements for the nine months ended March 31, 2007 and 2006, consisting of consolidated balance sheets as at March 31, 2007 and June 30, 2006, consolidated statements of operations and deficit and cash flows for the nine months ended March 31, 2007 and 2006, along with related notes.

See “Item 17. Financial Statements.”

Legal Proceedings

There are no material legal proceedings to which the Company is a party or in respect of which the property of the Company is subject. The Company’s management has no knowledge of any legal proceedings in which the Company may be involved which are contemplated by governmental authorities or otherwise.

Dividend Policy

No dividends have been paid on any class of shares of the Company since the date of its incorporation and it is not contemplated that any dividends will be paid in the immediate or foreseeable future.

8.B. Significant Changes

The following events occurred subsequent toApril 30, 2007:

  1.

169,375 common shares were issued on exercise of options for gross proceeds of $151,875.

     
  2.

606,625 common shares were issued on exercise of warrants for gross proceeds of $667,288.

     
  3.

On June 1, 2007, the Company entered into an agreement with Patrick Evans pursuant to which Mr. Evans will be employed as the Company’s Chief Executive Officer at an annual fee of US$300,000 and a cash bonus structure of up to 100% of the annual fee based on a performance criteria. In addition, the Company has agreed to grant to Mr. Evans 1 million stock options on the date of signing of the agreement and an additional 200,000 options will be granted annually all at market price and subject to vesting provisions. Pursuant to the agreement, certain directors have agreed to resign as directors if called upon to do so by Mr. Evans (“Reorganization”). Should this agreement be terminated for any reason other than for cause, the Company shall pay Mr. Evans an amount equal to 24 months of his annual base compensation plus full incentive compensation for an equivalent period based on the annualized amount of the grant in the preceding calendar year, all payable within 30 days of termination. In addition, all stock options held by Mr. Evans will vest immediately. In the event that the terms relating to the Reorganization under this agreement are violated, Mr. Evans will have the right to terminate the agreement with immediate effect and he will be entitled to severance equal to 36 months of his annual base compensation plus all other terms mentioned above.

     
  4.

On June 1, 2007, the Company entered into a settlement agreement with Mosam Ventures Inc., a company wholly owned by Marc Levy, pursuant to which Mr. Levy agreed to resign as Chief Executive Officer effective June 1, 2007 and as a director and Chairman of the Board within 90 days of the date of the settlement

81



 

agreement. The Company shall pay to Mosam the sum of $288,000, of which, $72,000 shall be paid within 3 months of the date of the settlement agreement with the remaining $216,000 to be paid in 24 equal installments. In addition, Mr. Levy will be granted 200,000 fully vested stock options at market price.

     
  5.

On June 1, 2007, the Company entered into an agreement with Marc Levy, Art Freeze, Brian Kerzner, Tony Ricci and Joe Keane (“Departing Directors”), pursuant to which the Departing Directors agreed to resign as directors if and when requested by the new Chief Executive Officer. The Departing Directors shall be compensated with the following incentive stock options at market price exercisable for a period of 5 years. In addition, all unvested options held by the Departing Directors should vest immediately at resignation date.


  Marc Levy 200,000
  Brian Kerzner 300,000
  Tony Ricci 200,000
  Art Freeze 200,000
  Joseph Keane 50,000
  Max Pinsky 100,000

The above options shall be fully vested and granted over the authorized level of the plan and shall be therefore subject to shareholder approval.

ITEM 9. THE OFFER AND LISTING

9.A. Offer and Listing Details

The Company was incorporated as a specialty limited company, under the British Columbia Company Act on June 10, 1977 under the name Loredo Mining Corporation NPL. The name of the Company was changed to Norsemont Mining Corporation on January 21, 1981 and traded under the symbol “NMM”. Effective October 24, 1994, the Company consolidated its share capital on a 10 old for 1 new basis, changed its name to International Norsemont Ventures Ltd. and traded under the new symbol “ILN”. Effective September 29, 1999, the Company consolidated its capital on a 5 old for 1 new basis and changed its name to Consolidated Norsemont Ventures Ltd. From August 24, 2001 to October 26, 2004, trading in the securities of the Company continued under the inactive designation.

Effective October 27, 2004, the Company completed its reorganization and was reactivated as a mineral exploration company and traded under the new trading symbol “NOM”. See “Item 4.A – History and Development of the Company” for a discussion of the Company’s reactivation.

Effective January 27, 2005, the Company changed its name to Norsemont Mining Inc. and continued trading under the symbol “NOM”. The Company is registering its common shares without par value on this Registration Statement on Form 20-F. There are no arrangements for transfer of the company’s common shares or any restrictions on the free transferability of the shares.

The following table sets forth the low and high and sales prices in Canadian funds for the Company’s common shares on the Exchange for the periods indicated:


Monthly Stock Prices
High
Low
May 2007 $1.75 $1.56
April 2007 $1.75 $1.50

82



   March 2007 $2.00 $1.68
   February 2007 $1.88 $1.55
   January 2007 $1.62 $1.40
   December 2006 $1.74 $1.43
Quarterly Stock Prices    
Fiscal 2007    
   Third Quarter $2.00 $1.40
   Second Quarter $2.80 $1.39
   First Quarter $3.24 $1.73
Fiscal 2006    
   Fourth Quarter $3.35 $1.80
   Third Quarter $4.60 $3.17
   Second Quarter $4.08 $3.00
   First Quarter $4.05 $0.88
Fiscal 2005    
   Fourth Quarter $0.99 $0.75
   Third Quarter $1.00 $0.33
   Second Quarter $0.40 $0.26
   First Quarter (1) N/A N/A
Annual Stock Prices    
   Fiscal 2006 $4.60 $0.88
   Fiscal 2005 $1.00 $0.26
   Fiscal 2004 $0.29 $0.06
   Fiscal 2003 $0.20 $0.02
   Fiscal 2002 $0.05 $0.01

(1) From June 23, 2004 to October 26, 2004, trading in the shares of the Company was halted due to its inactive status.

The closing price of the Company’s shares on the Exchange was $2.07 on June 30, 2006 and $1.56 on May 31, 2007.

9.C. Markets

As at the date hereof, the Company’s common shares are quoted on the following stock exchanges:

  • TSX Venture Exchange in the province of British Columbia, Canada under the trading symbol “NOM”.
  • Frankfurt Stock Exchange under the trading symbol “N8S; WKN: A0DQKK”.

83


  • In the United States, Norsemont’s shares are sometimes quoted over-the-counter on the PinkSheets® under the symbol “NOMFF”.
ITEM 10. ADDITIONAL INFORMATION

10.A. Share Capital

10.A.1. Authorized and Issued Capital

Authorized and issued share capital as at March 31, 2007 and as of April 30, 2007:

Authorized share capital - Unlimited number of common shares without par value.

As of March 31, 2007, a total of 28,892,628 common shares have been issued and fully paid for a total of $29,764,958.

As of April 30, 2007, a total of 28,961,878 common shares have been issued and fully paid for a total of $29,830,033.

Below is a reconciliation of the Company’s outstanding shares during the year ended June 30, 2006 and nine months ended March 31, 2007:

    Number        
    of shares     Amount  
             
Balance, June 30, 2005   19,120,125   $  10,893,340  
     Issued for cash pursuant to:            
         Private placement   3,500,000     14,000,000  
         Exercise of options   494,850     324,067  
         Exercise of warrants   1,490,403     1,135,330  
     Issued on acquisition of mineral property   500,000     745,000  
     Share issue costs   -     (1,788,297 )
             
Balance, June 30, 2006   25,105,378     25,309,440  
             
     Issued for cash pursuant to:            
         Exercise of options   1,264,750     1,680,768  
         Exercise of warrants   2,522,500     2,774,750  
             
Balance, March 31, 2007   28,892,628   $  29,764,958  

10.A.2 Shares not representing capital – Not applicable.
   
10.A.3 Shares held by Company – Not applicable.
   
10.A.4 Share Purchase Warrants

Each whole share purchase warrant entitles the holder to purchase one common share of the Company. Share purchase warrants outstanding at April 30, 2007 are as follows:

Number of Shares Exercise Price Expiry Date
606,625            $1.10 May 16, 2007
2,100,000            $4.75 January 19, 2008
2,706,625    

84


Share purchase warrants outstanding at March 31, 2007 are as follows:

Number of shares Exercise price Expiry date
624,625 $1.10 May 16, 2007
2,100,000 $4.75 January 19, 2008
2,724,625    

10.A.5 Stock Options

See Item 6.E Share Ownership – Stock Option Plan for a summary of the Company’s outstanding stock options at March 31, 2007.

The following table summarizes the stock options outstanding and exercisable at April 30, 2007:

Number of Shares Exercise Price Expiry Date
39,600 $0.19 June 10, 2009
25,000 $0.26 November 22, 2009
100,000 $0.50 February 1, 2010
150,000 $0.76 March 7, 2010
42,500 $0.80 June 19, 2010
87,500 $0.80 July 5, 2010
35,000 $0.80 July 24, 2010
381,250 $1.00 July 28, 2010
161,900 $1.06 August 17, 2010
260,000 $1.33 August 21, 2010
140,000 $2.38 September 9, 2010
300,000 $4.00 April 13, 2011
90,000 $2.00 April 3, 2011
110,000 $2.70 May 8, 2011
150,000 $2.00 July 7, 2011
530,000 $2.00 July 24, 2011
1,460,000 $1.60 December 10, 2011
270,000 $1.60 April 24, 2012
4,332,750    

10.A.6 History of Share Capital

The following table sets out a history of the Company’s share capital for the last three years:

Fiscal Year Description of Share Number of Shares (#) Amount ($)
  Issuance    
       
Fiscal 2003 Private Placement 2,000,000 100,000
  Exercise of options 200,000 20,000

85



  Shares for debt 380,000 38,000
       
Fiscal 2004 Shares for debt 2,664,940 206,804
  Exercise of warrants 780,000 78,000
       
Fiscal 2005 Private Placement 5,465,878 3,528,703
  Exercise of options 73,500 15,110
  Bonus shares issued for    
  loan 22,222 20,000
  Issued on acquisition of    
  mineral properties 250,000 125,000
  Exercise of warrants 421,000 90,350
  Finders fees 27,800 -
       
Fiscal 2006 Private Placement 3,500,000 14,000,000
  Exercise of options 494,850 324,067
  Exercise of warrants 1,490,403 1,135,330
  Issued on acquisition of    
  mineral properties 500,000 745,000
       
Ten months ended      
April 30, 2007 Exercise of options 1,316,000 1,725,768
  Exercise of warrants 2,540,500 2,794,550

10.B. Memorandum and Articles of Association

Securities Register

As required by and subject to the Business Corporations Act, the Company must maintain in British Columbia a central securities register. The Directors may, subject to the Business Corporations Act, appoint an agent to maintain the central securities register. The Directors may also appoint one or more agents, including the agent which keeps the central securities register, as transfer agent for its shares or any class or series of its shares, as the case may be, and the same or another agent as registrar for its shares or such class or series of its shares, as the case may be. The Directors may terminate such appointment of any agent at any time and may appoint another agent in its place.

The Company must not at any time close its central securities register.

The registor and entry number therein are not applicable. The Company’s articles do not specify its objects and purposes and contain no restriction on the businesses that may be carried on by the Company.

Powers of Directors

The Directors must, subject to the Business Corporations Act and the Articles, manage or supervise the management of the business and affairs of the Company and have the authority to exercise all such powers of the Company as are not, by the Business Corporations Act or by the Articles, required to be exercised by the shareholders of the Company.

The Directors may from time to time, by power of attorney or other instrument, under seal if so required by law, appoint any person to be the attorney of the Company for such purposes, and with such powers, authorities and discretions (not exceeding those vested in or exercisable by the Directors under the Articles and excepting the power to fill vacancies in the board of Directors, to remove a Director, to change the membership of, or fill vacancies in, any

86


committee of the Directors, to appoint or remove officers appointed by the Directors and to declare dividends) and for such period, and with such remuneration and subject to such conditions as the Directors may think fit. Any such power of attorney may contain such provisions for the protection or convenience of persons dealing with such attorney as the Directors think fit. Any such attorney may be authorized by the Directors to sub-delegate all or any of the powers, authorities and discretions for the time being vested in him or her.

The Directors may approve a change of name of the Company without obtaining shareholder approval.

The Directors may increase the authorized capital of the Company. The Directors may create one or more classes or series of shares, without obtaining shareholder approval.

Approval and Voting

A Director or senior officer who holds a disclosable interest (as that term is used in the Business Corporations Act) in a contract or transaction into which the Company has entered or proposes to enter is liable to account to the Company for any profit that accrues to the Director or senior officer under or as a result of the contract or transaction only if and to the extent provided in the Business Corporations Act.

A Director who holds a disclosable interest in a contract or transaction into which the Company has entered or proposes to enter is not entitled to vote on any Directors' resolution to approve that contract or transaction, unless all the Directors have a disclosable interest in that contract or transaction, in which case any or all of those Directors may vote on such resolution.

A Director who holds a disclosable interest in a contract or transaction into which the Company has entered or proposes to enter and who is present at the meeting of Directors at which the contract or transaction is considered for approval may be counted in the quorum at the meeting whether or not the Director votes on any or all of the resolutions considered at the meeting.

A Director or senior officer who holds any office or possesses any property, right or interest that could result, directly or indirectly, in the creation of a duty or interest that materially conflicts with that individual's duty or interest as a Director or senior officer, must disclose the nature and extent of the conflict as required by the Business Corporations Act.

Remuneration and Expenses

Neither the Articles nor the By-Laws provide for the Directors’ power to vote compensation to themselves or any members of their body in the absence of an independent quorum.

A Director may hold any office or place of profit with the Company, other than the office of auditor of the Company, in addition to his or her office of Director on the terms (as to remuneration or otherwise) that the Directors may determine.

No Director or intended Director is disqualified by his or her office from contracting with the Company either with regard to the holding of any office or place of profit the Director holds with the Company or as vendor, purchaser or otherwise, and no contract or transaction entered into by or on behalf of the Company in which a Director is in any way interested is liable to be voided for that reason.

Subject to the Business Corporations Act, a Director or officer, or any person in which a Director or officer has an interest, may act in a professional capacity for the Company, except as auditor of the Company, and the Director or officer or such person is entitled to remuneration for professional services as if that Director or officer were not a Director or officer.

87


A Director or officer may be, or become a Director, officer or employee of, or otherwise be interested in, any person in which the Company may be interested as a shareholder or otherwise, and, subject to the Business Corporations Act, the Director or officer is not accountable to the Company for any remuneration or other benefits received by him or her as Director, officer or employee of, or from his or her interest in, such other person.

The Directors are entitled to the remuneration for acting as Directors, if any, as the Directors may from time to time determine. If the Directors so decide, the remuneration of the Directors, if any, will be determined by the shareholders. That remuneration may be in addition to any salary or other remuneration paid to any officer or employee of the Company as such, who is also a Director.

The Directors must disclose to the shareholders the aggregate remuneration paid to the Directors. The disclosure must be in a written document to be placed before the Shareholders at every annual meeting of shareholders and must relate to the same time period as the financial statements required to be presented at the meeting.

Borrowing

The Company, if authorized by the Directors, may:

  (1)

borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that they consider appropriate;

     
  (2)

issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of the Company or any other person and at such discounts or premiums and on such other terms as they consider appropriate;

     
  (3)

guarantee the repayment of money by any other person or the performance of any obligation of any other person; and

     
  (4)

mortgage, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of the Company.

Qualification

A Director is not required to hold a share in the capital of the Company as qualification for his or her office but must be qualified as required by the Business Corporations Act to become, act or continue to act as a Director.

Gratuity, Pension or Allowance on Retirement of Director

The Articles of the Company do not have any provision for retirement or non-retirement of Directors pursuant an age limit requirement.

Unless otherwise determined by ordinary resolution, the Directors on behalf of the Company may pay a gratuity or pension or allowance on retirement to any Director who has held any salaried office or place of profit with the Company or to his or her spouse or dependants and may make contributions to any fund and pay premiums for the purchase or provision of any such gratuity, pension or allowance.

Description of Securities

The Company is authorized to issue an unlimited number of common shares without nominal or par value.

88


Common Shares

The Company is authorized to issue an unlimited number of common shares without nominal or par value. As at April 30, 2007, 28,961,878 shares were issued and outstanding as fully paid and non-assessable, 4,332,750 shares are reserved under Directors, officers, consultants and employees stock options and 2,706,625 shares were reserved pursuant to the exercise of previously issued common share purchase warrants. The holders of the common shares are entitled to vote at all meetings of shareholders, except meetings at which only holders of a specified class of shares are entitled to vote, and on every poll taken at every such meeting, or adjourned meeting, every holder of common shares shall be entitled to one vote in respect of each common share held.

The holders of the Company’s common shares are entitled to dividends as and when declared by the Directors of the Company. Upon liquidation, they are entitled to receive such assets of the Company as are distributable pro rata to the holders of the common shares. All of the outstanding common shares are fully paid and non-assessable. There are no pre-emptive rights or conversion rights attached to the common shares.

There are also no redemption or purchase for cancellation or surrender provisions, sinking or purchase fund provisions, or any provisions as to modification, amendment or variation of any such rights or provisions attached to the common shares of the Company.

Annual and Extraordinary General Meetings

Unless an annual general meeting is deferred or waived in accordance with the Business Corporations Act, the Company must hold its first annual general meeting within 18 months after the date on which it was incorporated or otherwise recognized, and after that must hold an annual general meeting at least once in each calendar year and not more than 15 months after the last annual reference date at such time and place as may be determined by the Directors.

If all the shareholders who are entitled to vote at an annual general meeting consent by a unanimous resolution under the Business Corporations Act to all of the business that is required to be transacted at that annual general meeting, the annual general meeting is deemed to have been held on the date of the unanimous resolution. The shareholders must, in any unanimous resolution passed select as the Company's annual reference date a date that would be appropriate for the holding of the applicable annual general meeting.

The Directors may, whenever they think fit, call a meeting of shareholders.

The Company must send notice of the date, time and location of any meeting of shareholders, in the manner provided in the Company’s Articles, or in such other manner, if any, as may be prescribed by ordinary resolution (whether previous notice of the resolution has been given or not), to each shareholder entitled to attend the meeting, to each Director and to the auditor of the Company, unless the Articles otherwise provide, at least the following number of days before the meeting:

(a)

if and for so long as the Company is a public company, 21 days;

(b)

otherwise, 10 days.

No Limitation on Foreign Ownership

There are no limitations under the Company’s Articles or in Business Corporations Act on the right of any persons, including those who are not citizens of Canada, to hold or vote commons shares.

Change in Control

89


The Directors of the Company approved the adoption of a shareholder rights plan, dated May 29, 2006, (the “Rights Plan”). The objective of the Board of Directors in adopting the Plan was to achieve full and fair value for the Company’s shareholders in the event of an unsolicited take-over bid for the Company. The rights become exercisable only when a person or party acquires or announces its intention to acquire 20% or more of the outstanding shares of the Company without complying with certain provisions of the Rights Plan. Each right would entitle each holder of common shares (other than the acquiring person or party) to purchase additional common shares of the Company at a 50% discount to the market price at the time. The shareholders of the Company ratified the Rights Plan at the Company’s meeting of shareholders on November 29, 2006.

Share Ownership Reporting

The Articles of the Company do not require disclosure of share ownership. Share ownership of Director nominees must be reported annually in proxy materials sent to the Company’s shareholders. There are no requirements under British Columbia corporate law to report ownership of shares of the Company, but the Business Corporations Act requires disclosure of trading by insiders including holders of 10% or more of voting shares within ten days, of trade. Controlling shareholders (generally those in excess of 20% of the issued shares) must provide seven days advance notice of share sales.

10.C. Material Contracts

The Company entered into the following contracts:

(1)

On February 9, 2005, the Company signed an agreement with Rio Tinto Mining and Exploration Ltd. (“Rio Tinto”) whereby the Company may acquire up to a 70% interest in the Constancia copper-gold-molybdenum porphyry deposit located in Chumbivilcas Province, Peru. This includes an initial option to acquire an undivided 51% interest in the Constancia project by making property payments of US$5,000,000, completing work expenditures of US$7,800,000 and issuing 1,250,000 common shares of the Company (or cash in lieu of shares) over a period of nearly five years, ending October 31, 2009.

   

Upon exercise of the initial option, Rio Tinto has the right to claw back an undivided 17% interest, provided global reserve estimates contained in the property are not less than four million tonnes (8,818 million pounds) of copper, by paying the Company up to 300% of the Company’s net cash payments on the project. If Rio Tinto does not exercise its claw back right, the Company may acquire an additional 9% interest for US$3,750,000 or an additional 19% interest for US$8,000,000.

   

The Company issued 150,000 common shares as a finder’s fee at a fair value of $96,000 in connection with this transaction.

   

The cash payment, share issuance and work expenditure schedule is summarized as follows:


    Exploration  
    expenditures (US$)  
Option exercise schedule Cash (US$)   Shares
On signing of LOI $ 10,000 (1) $ - -
45 days following LOI 90,000 (1) - -
April 20, 2005 150,000 (1) - -
June 30, 2005 - - 250,000 (2)
October 2005 200,000 (1) 500,000 (3) -
April 2006 250,000 (1) 500,000 (3) -

90



June 30, 2006 - - 250,000 (2)
October 2006 300,000 (1) 500,000 (3) -
April 20, 2007 400,000 (1) - -
June 30, 2007 - - 250,000
October 2007 500,000 1,300,000 -
April 2008 500,000 1,000,000 -
June 30, 2008 - - 250,000
October 2008 750,000 1,500,000 -
October 2009 1,850,000 2,500,000 250,000
Total $ 5,000,000 $ 7,800,000 1,250,000

  (1)

Paid or paid subsequent to June 30, 2006.

  (2)

Issued during the year ended June 30, 2006.

  (3)

Incurred; the Company expended $3,435,721 for exploration during the year ended June 30, 2006.


(2)

On September 5, 2005, the Company signed a letter agreement with Rio Tinto Mining and Exploration Ltd. whereby the Company acquired a 100% interest in 13 mineral properties known as the Amata Project in southern Peru plus property studies. As consideration, the Company paid US$80,000.

   
(3)

The Company entered into a management services agreement (“Management Agreement”) dated July 1, 2006, with Mosam Ventures Inc., a private company wholly owned by Marc Levy, CEO, for a term of two (2) years. Pursuant to the Management Agreement, the Company agreed to pay Mosam a monthly management fee of $12,000. The Company may terminate this agreement at any time during the term with immediate effect upon written notice to Mosam provided that the Company shall pay to Mosam on the date of termination an amount equal to one year’s management fees.

   
(4)

Pursuant to an employment agreement dated August 4, 2006 and effective July 20, 2006 (“Employment Agreement”), Robert Baxter was employed by the Company as President for a term of two (2) years. The compensation payable to Mr. Baxter under the Employment Agreement is comprised of salary in the amount of US$260,000 subject to annual reviews and adjustments and 500,000 stock options at market price on the date of grant which shall vest over a period of 21 months. The Company shall be entitled to terminate this agreement at any time during the term with immediate effect upon written notice to Mr. Watson provided that the Company shall pay to Mr. Watson on the date of termination an amount equal to one year’s salary.

   
(5)

The Company signed a Vancouver office premise lease for approximately $8,100 per month commencing May 1, 2006 and expiring December 31, 2009 and a Peru office lease for US$1,200 per month which commenced March 16, 2006 and expired March 15, 2007. See Item 4.D – Property, Plants and Equipment for a full disclosure on the lease agreements.

   
(6)

The Company signed a Peru office lease for US$3,360 per month commencing June 1, 2007 and expiring May 31, 2011. See Item 4.D – Property, Plants and Equipment for a full disclosure on the lease agreement.

   
(7)

On March 27, 2007, Norsemont Peru entered into a purchase agreement to acquire a property located in the Constancia district in the Chumbivilcas Province, Peru for a total consideration of US$1,000,000. The Company paid US$500,000 upon execution of the agreement and the remaining US$500,000 plus interest at 10% or US$50,000 shall be paid by December 27, 2007. Norsemont Peru guaranteed the payment of US$550,000 by issuing a bond letter to the vendor.


10.D. Exchange Controls

There are no governmental laws, decrees or regulations in Canada relating restrictions on the export or import of capital, or affecting the remittance of interest, dividends or other payments to non-resident holders of the Company’s common shares. Any remittances of dividends to United States residents are, however, subject to a 15% withholding

91


tax (5% if the shareholder is a corporation owning at least 10% of the common shares of the Company) pursuant to Article X of the reciprocal treaty between Canada and the United States.

Except as provided in the Investment Canada Act, there are no limitations under the laws of Canada, the Province of Ontario or in the Articles of Incorporation of the Company on the right of foreigners to hold or vote the common shares of the Company.

The Investment Canada Act (the “ICA”), which became effective on June 30, 1985, regulates the acquisition by non-Canadians of control of a Canadian business enterprise. In effect, the ICA required review by Investment Canada, the agency which administers the ICA, and approval by the Canadian government in the case of an acquisition of control of a Canadian business by a non-Canadian where: (i) in the case of acquisition (for example, through a common share purchase or asset purchase), the assets of the business are $5 million or more in value; or (ii) in the case of an indirect acquisition (for example, the acquisition of the foreign parent of the Canadian business) where the Canadian business has assets of $50 million or more in value or if the Canadian business represents more than 50% of the assets of the original group and the Canadian business has assets of $5 million or more in value. Review and approval are also required for the acquisition or establishment of a new business in areas concerning “Canada’s cultural heritage or national identity” such as book publishing, film production and distribution, television and radio, production and distribution of music, and the oil and natural gas industry, regardless of the size of the investment.

In the context of the Company, in essence, three methods of acquiring control of a Canadian business are regulated by the ICA: (i) the acquisition of all or substantially all of the assets used in carrying on the Canadian business; (ii) the acquisition, directly or indirectly, of voting shares of a Canadian corporation carrying on the Canadian business; (iii) the acquisition of voting of an entity which controls, directly or indirectly, another entity carrying on a Canadian business. An acquisition of a majority of the voting interests of an entity, including a corporation, is deemed to be an acquisition of control under the ICA. An acquisition of less than one-third of the voting shares of a corporation is deemed not to be an acquisition of control. An acquisition of less than a majority, but one-third or more, of the voting shares of a corporation is presumed to be an acquisition of control unless it can be established that on the acquisition the corporation is not, in fact, controlled by the acquirer through the ownership of voting shares. For partnerships, trusts, joint ventures or other unincorporated entities, an acquisition of less than a majority of the voting interests is deemed not to be an acquisition of control.

As a result of the cumulative impact of the Free Trade Agreement between Canada and the United States to relax the restriction of the ICA, except where the Canadian business is in the cultural, oil and gas, uranium, financial services or transportation sectors, the threshold for direct acquisition of control by U.S. investors and other foreign investors acquiring control of a Canadian business from U.S. investors has been raised from $5 million to $223 million of gross assets, and indirect acquisitions are not reviewable.

In addition to the foregoing, the ICA requires that all other acquisitions of control of Canadian businesses by non-Canadians are subject to formal notification to the Canadian government. These provisions require a foreign investor to give notice in the required form, which notices are for informational, as opposed to review, purposes.

E. Taxation

The following summary of the material Canadian federal income tax consequences generally applicable in respect of the common shares reflects the Company’s opinion. The tax consequences to any particular holder of common shares will vary according to the status of that holder as an individual, trust, corporation or member of a partnership, the jurisdiction in which that holder is subject to taxation, the place where that holder is resident and, generally, according to that holder’s particular circumstances. This summary is applicable only to holders who are resident in the United States, have never been resident in Canada, deal at arm’s length with the Company, hold their common shares as capital

92


property and who will not use or hold the common shares in carrying on business in Canada. Special rules, which are not discussed in this summary, may apply to a United States holder that is an issuer that carries on business in Canada and elsewhere.

This summary is based upon the provisions of the Income Tax Act of Canada and the regulations thereunder (collectively, the “Tax Act” or “ITA”) and the Canada-United States Tax Convention (the “Tax Convention”) as at the date of this Registration Statement and the current administrative practices of the Canada Customs and Revenue Agency. This summary does not take into account provincial income tax consequences.

Each holder should consult his own tax advisor with respect to the income tax consequences applicable to him in his own particular circumstances.

Canadian Federal Income Tax Considerations

If a non-resident were to dispose of common shares of the Company to another Canadian corporation which deals or is deemed to deal on a non-arm’s length basis with the non-resident and which, immediately after the disposition, is connected with the Company (i.e., which holds shares representing more than 10% of the voting power and more than 10% of the market value of all issued and outstanding shares of the Company), the amount by which the fair market value of any consideration (other than any shares of the purchaser corporation) exceeds the paid-up capital of the common shares sold will be deemed to be taxable as a dividend paid by the purchasing corporation, either immediately or eventually by means of a deduction in computing the paid-up capital of the purchasing corporation, and subject to withholding taxes as described below.

Under the Tax Act, a gain from the sales of common shares by a non-resident will not be subject to Canadian tax, provided the shareholder (and/or persons who do not deal at arm’s length with the shareholder) have not held a “substantial interest” in the Company (25% or more of the Company’s common shares) at any time in the five years preceding the disposition. Generally, the Tax Convention will exempt from Canadian taxation any capital gain realized by the resident of the United States, provided that the value of the common shares is not derived principally from real property situated in Canada.

Dividends

In the case of any dividends paid to non-residents, the Canadian tax is withheld by the Company, which remits only the net amount to the shareholder. By virtue of Article X of the Tax Convention, the rate of tax on dividends paid to residents of the United States is generally limited to 15% of the gross dividend (or 5% in the case of certain corporate shareholders owing at least 10% of the Company’s voting shares). In the absence of the treaty provisions, the rate of Canadian withholding tax imposed on non-residents is 25% of the gross dividend. Share dividends received by nonresidents from the Company are taxable by Canada as ordinary dividends.

A holder disposing of common shares to the Company (unless the Company acquired the common shares in the open market in the manner in which shares would normally be purchased by any member of the public) will result in a deemed dividend to the U.S. holder equal to the amount by which the consideration paid by the Company exceeds the paid-up capital of such shares. The amount of such dividend will be subject to withholding tax as described above.

93


Capital Gains

A non-resident of Canada is not subject to tax under the ITA in respect of a capital gain realized upon the disposition of a share of a class that is listed on a prescribed stock exchange unless the share represents “taxable Canadian property” to the holder thereof. A common share of the Company will be taxable Canadian property to a non-resident holder if, at any time during the period of five years immediately preceding the disposition, the non-resident holder, persons with whom the non-resident holder did not deal at arm’s length, or the non-resident holder and persons with whom he/she did not deal at arm’s length owned 25% or more of the issued shares of any class or series of the Company. In the case of a non-resident holder to whom shares of the Company represent taxable Canadian property and who is resident in the United States, no Canadian tax will be payable on a capital gain realized on such shares by reason of the Canada-United States Income Tax Convention 1980) (the “Treaty”) unless the value of such shares is derived principally from real property situated in Canada or the non-resident holder previously held the share while resident in Canada. However, in such a case, certain transitional relief under the Treaty may be available.

Material U.S. Federal Income Tax Consequences

The following is a discussion of certain material U.S. federal income tax consequences, under current law, applicable to a U.S. Holder (as hereinafter defined) of shares in the Company. This discussion does not take into account the particular facts and circumstances, with respect to U.S. federal income tax issues, of any particular U.S. Holder. In addition, this discussion does not cover any state, local or foreign tax consequences. (See “Taxation--Canadian Federal Income Tax Consequences” above).

The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended (“Code”), Treasury Regulations, published Internal Revenue Service (“IRS”) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possibly on a retroactive basis, at any time and which are subject to differing interpretations. This discussion does not consider the potential effects, both adverse and beneficial, of any proposed legislation which, if enacted, could be applied, possibly on a retroactive basis, at any time.

This discussion is not intended to be, nor should it be construed to be, legal or tax advice to any particular U.S. Holder or prospective U.S. Holder, with respect to their own particular facts and circumstances, of shares issued by the Company, and no opinion or representation with respect to the U.S. federal income tax consequences to any such U.S. Holder or prospective U.S. Holder is made. Accordingly, it is suggested that U.S. Holders and prospective U.S. Holders of common shares issued by the Company consult their own financial advisor, legal counsel or accountant regarding the U.S. federal, state, local and foreign tax consequences of purchasing, owning and disposing of shares issued by the Company with respect to their own particular facts and circumstances.

U.S. Holders

As used herein, a “U.S. Holder” means a holder of common shares issued by the Company who is (i) a citizen or individual resident of the U.S., (ii) a corporation created or organized in or under the laws of the U.S. or of any political subdivision thereof, (iii) an estate whose income is taxable in the U.S. irrespective of source or (iv) a trust subject to the primary supervision of a court within the U.S. and control of a U.S. fiduciary as described Section 7701(a)(30) of the Code. If a partnership or other “pass-through” entity treated as a partnership for U.S. federal income tax purposes holds shares issued by the Company, the U.S. federal income tax treatment of the partners or owners of such partnership or other pass-through entity generally will depend on the status of such partners or owners and the activities of such partnership or pass-through entity.

94


Persons Not Covered

This summary does not address the material U.S. federal income tax consequences to persons (including persons who are U.S. Holders) subject to special provisions of U.S. federal income tax law, including, but not limited to, (i) persons who are tax-exempt organizations, qualified retirement plans, individual retirement accounts and other tax-deferred accounts, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, or brokers, dealers or traders in securities, (ii) persons who have a “functional currency” other than the U.S. dollar, (iii) persons subject to the alternative minimum tax, (iv) persons who own their common shares as part of a straddle, hedging, conversion transaction, constructive sale or other arrangement involving more than one position, (v) persons who acquired their common shares through the exercise of employee stock options or otherwise as compensation for services, (vi) persons that own an interest in an entity that owns common shares, (vii) persons who own, exercise or dispose of any options, warrants or other rights to acquire common shares, (viii) persons who are partners or owners of partnerships or other pass-through entities or (ix) persons who own their common shares other than as a capital asset within the meaning of Section 1221 of the Code.

Distributions Made by the Company to U.S. Holders

General Rules. U.S. Holders receiving distributions (including constructive distributions) with respect to common shares issued by the Company are required to include in gross income as a dividend for U.S. federal income tax purposes the gross amount of such distributions (without reduction for any Canadian income tax withheld from such distributions), equal to the U.S. dollar value of such distributions on the date of receipt (based on the exchange rate on such date), to the extent that the Company has current or accumulated earnings and profits. To the extent that distributions from the Company exceed its current and accumulated earnings and profits, such distributions will be treated first as a return of capital, to the extent of the U.S. Holder’s adjusted basis in the shares, and thereafter as gain from the sale or exchange of the shares. (See more detailed discussion at “Disposition of Shares” below). Any Canadian tax withheld from a distribution by the Company may be credited, subject to certain limitations, against the U.S. Holder’s U.S. federal income tax liability or, alternatively, may be deducted in computing the U.S. Holder's U.S. federal taxable income by those who itemize deductions. (See more detailed discussion at “Foreign Tax Credit” below).

Currency Gain or Loss. In the case of foreign currency received as a distribution that is not converted by the recipient into U.S. dollars on the date of receipt, a U.S. Holder will have a tax basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Generally any gain or loss recognized upon a subsequent sale or other disposition of the foreign currency, including the exchange for U.S. dollars, will be ordinary income or loss. However, an individual whose realized gain does not exceed $200 will not recognize that gain, to the extent that there are no expenses associated with the transaction that meet the requirements for deductibility as a trade or business expense (other than travel expenses in connection with a business trip) or as an expense for the production of income.

Dividend may be Eligible for Reduced Tax Rate. For taxable years beginning after December 31, 2002 and before January 1, 2011, dividends received by U.S. Holders that are individuals, estates or trusts from “qualified foreign corporations,” as defined in Section 1(h)(11) of the Code, generally are taxed at the same preferential tax rates applicable to long-term capital gains. Although not free from doubt, it appears that the Company would be a “qualified foreign corporation,” as defined in Section 1(h)(11) of the Code pursuant to the U.S. - Canada income tax treaty if the Company is not a Passive Foreign Investment Company (“PFIC”). A corporation that is properly described as a PFIC, for its taxable year during which it pays a dividend, or for its immediately preceding taxable year, will not be treated as a “qualifying foreign corporation” and dividends received by U.S. Holders that are individuals, estates or trusts generally will be subject to U.S. federal income tax at ordinary income tax rates (and not at the preferential tax rates applicable to long-term capital gains).

95


Dividends not Eligible for Dividends Received Deduction. Dividends paid by the Company generally will not be eligible for the “dividends received deduction” allowed to corporate shareholders receiving dividends from certain U.S. corporations. Under certain circumstances, a U.S. Holder that is a corporation and that owns shares representing at least 10% of the total voting power and the total value of shares issued by the Company may be entitled to a 70% deduction of the “U.S. source” portion of dividends received from the Company (unless the Company qualifies as a “Foreign Personal Holding Company” or a “PFIC” as defined below). The availability of the dividends received deduction is subject to several complex limitations that are beyond the scope of this discussion, and it is suggested that U.S. Holders of shares issued by the Company consult their own financial advisor, legal counsel or accountant regarding the dividends received deduction with respect to their own particular facts and circumstances.

Dividend Paid to Shareholder who Made QEF Election may be Exempt from Tax. Generally, shareholders are not subject to additional income taxation on distributions made by a PFIC to the extent of the shareholder’s basis in the corporation’s shares if a Qualified Electing Fund (“QEF”) election is in effect. (Please see the QEF election discussion below.) A shareholder’s basis in this situation is usually equal to the cost of purchasing the shares plus the amount of the corporation’s income that was reported on the shareholder’s return pursuant to the QEF election less any prior distributions made by the corporation to the shareholder. Again, these rules are subject to several exceptions that are beyond the scope of this discussion. It is suggested that U.S. Holders of shares issued by the Company should consult their own financial U.S. advisor, legal counsel or accountant regarding whether dividends paid by the Company to them will be exempt from U.S. federal income tax if a QEF election is made with respect to their own particular facts and circumstances.

Disposition of Shares

General Rule. A U.S. Holder will recognize gain or loss upon the sale or other taxable disposition of shares issued by the Company equal to the difference, if any, between (i) the amount of cash plus the fair market value of any property received, and (ii) the shareholder’s tax basis in the shares. This gain or loss will be capital gain or loss if the common shares are a capital asset in the hands of the U.S. Holder, which will be long-term capital gain or loss if the shares are held for more than one year.

Reduced Tax Rate. Preferential tax rates apply to long-term capital gains of U.S. Holders that are individuals, estates or trusts. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder that is a corporation (other than a corporation subject to Subchapter S of the Code). Deductions for net capital losses are subject to significant limitations. For U.S. Holders that are not corporations, any unused portion of such net capital loss may be carried over to be used in later tax years until such net capital loss is thereby exhausted. For U.S. Holders that are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted. Sales of PFIC stock are not eligible for the reduced long-term capital gains rates that are usually applicable to sales of stock unless the shareholder made a QEF election regarding such shares.

The Company may be a Passive Foreign Investment Company

General Discussion. Management of the Company believes that it qualified as a PFIC, within the meaning of Sections 1291 through 1298 of the Code, for the fiscal year ended June 30, 2006 and may have qualified as a PFIC in prior years. The Company may or may not qualify as a PFIC in subsequent years due to changes in its assets and business operations. However, there can be no assurance that the Company will not be considered a PFIC, for the fiscal year ended June 30, 2006, and may qualify as a PFIC in subsequent years. Any such determination is not binding on U.S. Holders or the IRS and there can be no assurance that the IRS will or will not challenge this determination. A U.S. Holder who holds shares in a foreign corporation during any year in which such corporation qualifies as a PFIC is subject to numerous special U.S. federal income taxation rules and may elect to be taxed under two alternative tax

96


regimes. The following is a discussion of these three sets of special rules applied to U.S. Holders of shares issued by the Company. In addition, special rules apply if a foreign corporation qualifies as both a PFIC and a “controlled foreign corporation” (as defined below) and a U.S. Holder owns, actually or constructively, 10% or more of the total combined voting power of all classes of shares entitled to vote of such foreign corporation (See more detailed discussion at “Controlled Foreign Corporation” below).

Definition of PFIC. Section 1297 of the Code defines a PFIC as a corporation that is not formed in the U.S. and, for any taxable year, either (a) 75% or more of its gross income is “passive income” or (b) the average percentage, by fair market value (or, if the corporation is not publicly traded and either is a controlled foreign corporation or makes an election, by adjusted tax basis), of its assets that produce or are held for the production of “passive income” is 50% or more. “Passive income” includes, for example, dividends, interest, certain rents and royalties, certain gains from the sale of stock and securities, and certain gains from commodities transactions. For purposes of the PFIC income test and the assets test, if a foreign corporation owns (directly or indirectly) at least 25% by value of the stock of another corporation, such foreign corporation shall be treated as if it (a) held a proportionate share of the assets of such other corporation, and (b) received directly its proportionate share of the income of such other corporation. Also, for purposes of such PFIC tests, passive income does not include any interest, dividends, rents or royalties that are received or accrued from a “related” person to the extent such amount is properly allocable to the income of such related person which is not passive income. For these purposes, a person is related with respect to a foreign corporation if such person “controls” the foreign corporation or is controlled by the foreign corporation or by the same persons that control the foreign corporation. For these purposes, “control” means ownership, directly or indirectly, of stock possessing more than 50% of the total voting power of all classes of stock entitled to vote or of the total value of stock of a corporation

Generally Applicable PFIC Rules. If a U.S. Holder does not make a timely election to be taxed in conformity with the Mark-to-Market rules or the QEF rules during a year in which it holds (or is deemed to have held) shares issued by the Company while it is a PFIC (a “Non-Electing U.S. Holder”), then special taxation rules under Section 1291 of the Code will apply to (i) gains realized on the disposition (or deemed to be realized by reasons of a pledge) of his common shares and (ii) certain “excess distributions” (generally, distributions received in the current taxable year that are in excess of 125% of the average distributions received during the three preceding years or, if shorter, the U.S. Holder’s holding period) by the Company.

A Non-Electing U.S. Holder generally would be required to pro rate all gains realized on the disposition of his common shares and all excess distributions on his common shares over the entire holding period for the common shares. All gains or excess distributions allocated to prior years of the U.S. Holder (other than years prior to the Company’s first taxable year during such U.S. Holder’s holding period and beginning after January 1, 1987 for which the Company was a PFIC) would be taxed at the highest tax rate for each such prior year applicable to ordinary income. The Non-Electing U.S. Holder also would be liable for interest on the foregoing tax liability for each such prior year calculated as if such liability had been due with respect to each such prior year. A Non-Electing U.S. Holder that is not a corporation must treat this interest charge as “personal interest” which is wholly nondeductible. The balance of the gain or the excess distribution will be treated as ordinary income in the year of the disposition or distribution, and no interest charge will be incurred with respect to such balance.

If the Company is a PFIC for any taxable year during which a Non-Electing U.S. Holder holds shares issued by the Company, then it will continue to be treated as a PFIC with respect to such common shares, even if it ceases meeting the definition of a PFIC. A Non-Electing U.S. Holder may terminate this deemed PFIC status by electing to recognize gain (which will be taxed under the rules discussed above for Non-Electing U.S. Holders) as if such common shares had been sold on the last day of the last taxable year for which it was a PFIC.

Market-to-Market Election. Effective for tax years of U.S. Holders beginning after December 31, 1997, U.S. Holders who hold, actually or constructively, marketable stock (as specifically defined in the Treasury Regulations) of a foreign

97


corporation that qualifies as a PFIC may annually elect to mark such stock to the market (a “mark-to-market election”). If such an election is made, such U.S. Holder will generally not be subject to the special taxation rules of Section 1291 discussed above. However, if the mark-to-market election is made by a Non-Electing U.S. Holder after the beginning of the holding period for the PFIC stock, then the Section 1291 rules will apply to certain dispositions of, distributions on and other amounts taxable with respect to the Company’s common shares. A U.S. Holder who makes the mark-to market election will include in income for the taxable year for which the election was made an amount equal to the excess, if any, of the fair market value of the Company’s common shares as of the close of such tax year over such U.S. Holder’s adjusted basis in such common shares. In addition, the U.S. Holder is allowed a deduction for the lesser of (i) the excess, if any, of such U.S. Holder’s adjusted tax basis in the common shares over the fair market value of such shares as of the close of the tax year, or (ii) the excess, if any, of (A) the mark-to-market gains for the Company’s shares included by such U.S. Holder for prior tax years, including any amount which would have been included for any prior tax year but for the Section 1291 interest on tax deferral rules discussed above with respect to Non-Electing U.S. Holders, over (B) the mark-to-market losses for shares that were allowed as deductions for prior tax years. A U.S. Holder’s adjusted tax basis in his shares will be adjusted to reflect the amount included in or deducted from income as a result of a mark-to-market election. A mark-to-market election applies to the taxable year in which the election is made and to each subsequent taxable year, unless the shares cease to be marketable, as specifically defined, or the IRS consents to revocation of the election.

QEF Election. A U.S. Holder who makes a timely QEF election (an “Electing U.S. Holder”) regarding his shares issued by the Company will be subject, under Section 1293 of the Code, to current U.S. federal income tax for any taxable year in which the Company qualifies as a PFIC on his pro rata share of the Company’s (i) “net capital gain” (the excess of net long-term capital gain over net short-term capital loss), which will be taxed as long-term capital gain to the Electing U.S. Holder and (ii) “ordinary earnings” (the excess of earnings and profits over net capital gain), which will be taxed as ordinary income to the Electing U.S. Holder, in each case, for the shareholder’s taxable year in which (or with which) the Company’s taxable year ends, regardless of whether such amounts are actually distributed.

The effective QEF election also allows the Electing U.S. Holder to (i) generally treat any gain realized on the disposition of his common shares (or deemed to be realized on the pledge of his shares) as capital gain; (ii) treat his share of the Company’s net capital gain, if any, as long-term capital gain instead of ordinary income; and (iii) either avoid interest charges resulting from PFIC status altogether, or make an annual election, subject to certain limitations, to defer payment of current taxes on his share of the Company’s annual realized net capital gain and ordinary earnings subject, however, to an interest charge. If the Electing U.S. Holder is not a corporation, such an interest charge would be treated as “personal interest” that is not deductible.

The procedure a U.S. Holder must comply with in making an effective QEF election, and the U.S. federal income tax consequences of the QEF election, will depend on whether the year of the election is the first year in the U.S. Holder’s holding period in which the Company is a PFIC. If the U.S. Holder makes a QEF election in such first year, i.e., a timely QEF election, then the U.S. Holder may make the QEF election by simply filing the appropriate QEF election documents at the time the U.S. Holder files his tax return for such first year. However, if the Company qualified as a PFIC in a prior year, then in addition to filing the QEF election documents, the U.S. Holder must elect to recognize (i) under the rules of Section 1291 of the Code (discussed herein), any gain that he would otherwise recognize if the U.S. Holder sold his stock on the qualification date or (ii) if the Company is a controlled foreign corporation, the U.S. Holder’s pro rata share of the Company’s post-1986 earnings and profits as of the qualification date. The qualification date is the first day of the Company’s first tax year in which the Company qualified as a QEF with respect to such U.S. Holder. The elections to recognize such gain or earnings and profits can only be made if such U.S. Holder’s holding period for the shares includes the qualification date. By electing to recognize such gain or earnings and profits, the U.S. Holder will be deemed to have made a timely QEF election. A U.S. Holder who made elections to recognize gain or earnings and profits after May 1, 1992 and before January 27, 1997 may, under certain circumstances, elect to change such U.S. Holder’s qualification date to the first day of the first QEF year. It is suggested that U.S. Holders consult a

98


tax advisor regarding the availability of and procedure for electing to recognize gain or earnings and profits under the foregoing rules with respect to their own particular facts and circumstances. In addition to the above rules, under very limited circumstances, a U.S. Holder may make a retroactive QEF election if such U.S. Holder failed to file the QEF election documents in a timely manner.

A QEF election, once made with respect to the Company, applies to the tax year for which it was made and to all subsequent tax years, unless the election is invalidated or terminated, or the IRS consents to revocation of the election. If a QEF election is made by a U.S. Holder and the Company ceases to qualify as a PFIC in a subsequent tax year, the QEF election will remain in effect, although not applicable, during those tax years in which the Company does not qualify as a PFIC. Therefore, if the Company again qualifies as a PFIC in a subsequent tax year, the QEF election will be effective and the U.S. Holder will be subject to the rules described above for Electing U.S. Holders in such tax year and any subsequent tax years in which the Company qualifies as a PFIC. In addition, the QEF election remains in effect, although not applicable, with respect to an Electing U.S. Holder even after such U.S. Holder disposes of all of his or its direct and indirect interest in the Company’s shares. Therefore, if such U.S. Holder reacquires an interest in the Company, that U.S. Holder will be subject to the rules described above for Electing U.S. Holders for each tax year in which the Company qualifies as a PFIC.

Generally, shareholders do not make a QEF election unless they have sufficient information to determine their proportionate shares of a corporation’s net capital gain and ordinary earnings. The Company has not calculated these amounts for any shareholder and do not anticipate making these calculations in the foreseeable future. Therefore, it is suggested that U.S. Holders of the Company’s common shares consult their own financial advisor, legal counsel or accountant regarding the QEF election before making this election with respect to their own particular facts and circumstances.

Other PFIC Rules. Under Section 1291(f) of the Code, the IRS has issued proposed Treasury Regulations that, subject to certain exceptions, would treat as taxable certain transfers of PFIC stock by Non-Electing U.S. Holders that are generally not otherwise taxed, such as gifts, exchanges pursuant to corporate reorganizations, and transfers at death. Generally, in such cases the basis of shares in the hands of the transferee and the basis of any property received in the exchange for those shares would be increased by the amount of gain recognized. However, the specific U.S. federal income tax consequences to the U.S. Holder and the transferee may vary based on the manner in which the common shares are transferred.

Certain special, generally adverse, rules will apply with respect to shares issued by the Company while it is a PFIC whether or not it is treated as a QEF. For example under Section 1298(b)(6) of the Code, a U.S. Holder who uses PFIC stock as security for a loan (including a margin loan) will, except as may be provided in Treasury regulations, be treated as having made a taxable disposition of such shares.

The PFIC rules are very complicated, and it is suggested that U.S. Holders consult their own financial advisor, legal counsel or accountant regarding the PFIC rules, including the advisability of and procedure for making a QEF election or a mark-to-mark election, and how these rules may impact their U.S. federal income tax situation with respect to their own particular facts and circumstances.

Foreign Tax Credit

A U.S. Holder who pays (or has withheld from distributions) Canadian or other foreign income tax with respect to the ownership of shares issued by the Company may be entitled, at the option of the U.S. Holder, to either receive a deduction or a tax credit for U.S. federal income tax purposes with respect to such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces U.S. federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayer’s income subject to U.S. federal income tax. This

99


election is made on a year-by-year basis and applies to all foreign taxes paid by (or withheld from distributions to) the U.S. Holder during that year.

There are significant and complex limitations that apply to the foreign tax credit, among which is the general limitation that the credit cannot exceed the proportionate share of the U.S. Holder’s U.S. income tax liability that the U.S. Holder’s “foreign source” income bears to his or its worldwide taxable income. In applying this limitation, the various items of income and deduction must be classified as either “foreign source” or “U.S. source.” Complex rules govern this classification process. In addition, this limitation is calculated separately with respect to specific classes of income.

In addition, U.S. Holders that are corporations and that own 10% or more of the Company’s voting shares may be entitled to an “indirect” foreign tax credit under Section 902 of the Code with respect to the payment of dividends by the Company under certain circumstances and subject to complex rules and limitations. The availability of the foreign tax credit and the application of the limitations with respect to the foreign tax credit are fact specific, and it is suggested that each U.S. Holder of common shares issued by the Company should consult their own financial advisor, legal counsel or accountant regarding the foreign tax credit rules with respect to their own particular facts and circumstances.

Information Reporting; Backup Withholding

Certain information reporting and backup withholding rules may apply with respect to certain payments related to shares issued by the Company. In particular, a payor or middleman within the U.S., or in certain cases outside the U.S., will be required to withhold at a current rate of 28% (which rate is scheduled for periodic adjustment) of any payments to a U.S. Holder regarding dividends paid by the Company, or proceeds from the sale of, such common shares within the U.S., if a U.S. Holder fails to furnish its correct taxpayer identification number (generally on Form W-9) or otherwise fails to comply with, or establish an exemption from, the backup withholding tax requirements. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a refund or a credit against the U.S. Holder’s U.S. federal income tax liability, provided the required information is furnished to the IRS. It is suggested that U.S. Holders consult their own financial advisor, legal counsel or accountant regarding the information reporting and backup withholding rules applicable to the Company’s shares with respect to their own particular facts and circumstances.

Other Considerations for U.S. Holders

In the following circumstances, the above sections of this discussion may not describe the U.S. federal income tax consequences to U.S. Holders resulting from the ownership and disposition of shares issued by a foreign corporation.

Controlled Foreign Corporation. If more than 50% of the total voting power or the total value of the Company’s outstanding shares is owned, directly or indirectly, by citizens or residents of the U.S., U.S. partnerships or corporations, or U.S. estates or trusts (as defined by the Code Section 7701(a)(30)), each of which own, directly or indirectly, 10% or more of the total voting power of the Company’s outstanding shares (each a “10% Shareholder”), the Company could be treated as a “Controlled Foreign Corporation” (“CFC”) under Section 957 of the Code.

The classification of the Company as a CFC would effect many complex results, including that 10% Shareholders would generally (i) be treated as having received a current distribution of the Company’s “Subpart F income” and (ii) would also be subject to current U.S. federal income tax on their pro rata shares of the Company’s earnings invested in “U.S. property.” The foreign tax credit may reduce the U.S. federal income tax on these amounts for such 10% Shareholders (See more detailed discussion at “Foreign Tax Credit” above). In addition, under Section 1248 of the Code, gain from the sale or other taxable disposition of the Company’s common shares by a U.S. Holder that is or was a 10% Shareholder at any time during the five-year period ending with the sale is treated as a dividend to the extent of the Company’s earnings and profits attributable to the common shares sold or exchanged.

100


If the Company is classified as both a PFIC and a CFC, it generally will not be treated as a PFIC with respect to 10% Shareholders. This rule generally will be effective for taxable years of 10% Shareholders beginning after 1997 and for its taxable years ending with or within such taxable years of 10% Shareholders.

The Company does not believe that it currently qualifies as a CFC. However, there can be no assurance that it will not be considered a CFC for the current or any future taxable year.

The CFC rules are very complicated, and it is suggested that U.S. Holders consult their own financial advisor, legal counsel or accountant regarding the CFC rules and how these rules may impact their U.S. federal income tax situation with respect to their own particular facts and circumstances.

10.F. Dividends and Paying Agents

Not applicable.

10.G. Statements by Experts

The consolidated financial statements of Norsemont Mining Inc. as of June 30, 2006 and 2005, and for each of the years in the three-year period ended June 30, 2006 have been included herein in reliance upon the report of KPMG LLP, Chartered Accountants, 777 Dunsmuir Street, Vancouver, BC, V7Y 1K3, Canada, independent public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

H. Documents on Display

The Company has filed with the Securities and Exchange Commission this Registration Statement on Form 20-F, including exhibits, under the Exchange Act with respect to the Company’s common shares.

You may read and copy all or any portion of the Registration Statement of other information in our files in the Commission’s public reference room at 100 F. Street, NE, Room 1580, Washington, D.C. 20549. You may request copies of these documents upon payment of a duplicating fee, by writing to the Commission. Please call the Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms.

I. Subsidiary Information

Not applicable.

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Risk

The Company is engaged in resource exploration and related activities and its resource property interests are all currently in the exploration stage. The Company’s operations are limited to exploring those properties located in Peru and administrative operations in Canada. The Company’s functional currency and the currency in which it reports its financial statements are Canadian dollars; however, the Company conducts a major part of its activities in U.S. dollars and Peruvian New Sol and is therefore affected by variations in exchange rates. The Company does not have foreign currency hedges in place. The Company considers the amount of risk to be manageable and does not currently, nor is it likely in the foreseeable future to, conduct hedging to reduce its exchange rate risk.

Foreign exchange losses recognized in the determination of net loss for the year ended June 30, 2006 were $10,548 (2005 - $nil; 2004 - $nil).

101


102


Interest Rate Risk

The Company’s exposure to market rate risk for changes in interest rates relates primarily to its investment portfolio. The investment of cash is regulated by the Company’s investment policy of which the primary objective is the security of principal. Among other selection criteria, the investment policy states that the term to maturity of investments cannot exceed one year in length. The Company invests its cash in a variety of short-term financial instruments, including government bonds, commercial paper and money market instruments. The Company’s portfolio consists primarily of investment grade securities to minimize credit risk. These investments are typically denominated in Canadian dollars. Cash balances in foreign currencies are operating balances and are only invested in demand or short-term deposits of the local operating bank. The Company does not use derivative financial instruments in its investment portfolio.

Investments in both fixed rate and floating rate interest earning instruments carry a degree of interest rate risk. Fixed rate securities may have their fair market value adversely impacted because of a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, the Company’s future investment income may fall short of expectations because of changes in interest rates or it may suffer losses in principal if forced to sell securities that have seen a decline in market value because of changes in interest rates.

While interest income on the Company’s cash, cash equivalents, and short-term investments is subject to interest rate fluctuations, the Company believes that the impact of these fluctuations does not have a material effect on its financial position due to the short-term nature of these financial instruments. The Company’s interest income and interest expense are most sensitive to the general level of interest rates in Canada. Sensitivity analysis is used to measure the Company’s interest rate risk. Based on analysis of the Company’s balances as of June 30, 2006, a 100 basis-point adverse change in interest rates would not have a material effect on the Company’s consolidated financial position, results of operation, or cash flows.

Commodity Price Risk

While the value of the Company’s resource properties can always be said to relate to the price of precious metals and the outlook for same, the Company currently does not have any operating mines and hence, does not have any hedging or other commodity based risk in respect of its operations.

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

None.

PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

Not applicable.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

Not applicable.

ITEM 15. CONTROLS AND PROCEDURES

Not applicable.

103



ITEM 16. [RESERVED]

ITEM 16.A. AUDIT COMMITTEE FINANCIAL EXPERT

Not applicable.

ITEM 16.B.  CODE OF ETHICS

Not applicable.

ITEM 16.C.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

Not applicable.

ITEM 16.D.  EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

Not applicable.

ITEM 16.E.  PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

Not applicable.

PART III

ITEM 17. FINANCIAL STATEMENTS

The consolidated financial statements have been prepared in accordance with Canadian GAAP and are presented in Canadian dollars. There are no material measurement differences between United States and Canadian GAAP. A discussion of the possible variations in the accounting principles used between Canadian GAAP and United States GAAP is set forth in Note 12 to the audited consolidated financial statements for the years ended June 30, 2006, 2005 and 2004 and Note 13 to the unaudited interim consolidated financial statements for the nine months ended March 31, 2007 and 2006.

Financial Statements

 
 
 
 

Financial Statements

Unaudited Consolidated Balance Sheet at March 31, 2007 (with comparatives at June 30, 2006).
 
Unaudited Consolidated Statements of Operations and Deficit for the nine-month periods ended March 31, 2007 and 2006.
 
Unaudited Consolidated Statements of Cash Flows for the nine-month periods ended March 31, 2007 and 2006.
 
Notes to Unaudited Consolidated Financial Statements for the nine-month periods ended March 31, 2007 and 2006.

104


Consolidated Financial Statements of

NORSEMONT MINING INC.

(An Exploration Stage Company )

Years ended June 30, 2006, 2005 and 2004




  KPMG LLP Telephone (604) 691-3000
  Chartered Accountants Fax (604) 691-3031
  PO Box 10426 777 Dunsmuir Street Internet www.kpmg.ca
  Vancouver BC V7Y 1K3    
  Canada    

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of Norsemont Mining Inc.

We have audited the accompanying consolidated balance sheets of Norsemont Mining Inc. (the Company) as of June 30, 2006 and 2005 and the related consolidated statements of operations and deficit and cash flows for each of the years in the three-year period ended June 30, 2006. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our audit opinion.

As discussed in note 3 to the consolidated financial statements, the Company changed its method of accounting for mineral property exploration costs and restated its financial statements as of June 30, 2006 and 2005 and for the years then ended for stock-based compensation.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Norsemont Mining Inc. as of June 30, 2006 and 2005 and the results of its operations and its cash flows for each of the years in the three-year period ended June 30, 2006 in accordance with Canadian generally accepted accounting principles.

Canadian generally accepted accounting principles vary in certain significant respects from U.S. generally accepted accounting principles. Information relating to the nature and effect of such measurement differences is presented in note 12 to the consolidated financial statements.


Chartered Accountants

 

Vancouver, Canada

January 26, 2007, except as to note 11(d)
which is as of February 23, 2007 and note 5 which is as of April 19, 2007

KPMG LLP, a Canadian limited liability partnership is the Canadian member firm of KPMG International, a Swiss cooperative.


NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Balance Sheets
(Expressed in Canadian dollars)

June 30, 2006 and 2005

    2006     2005  
    (Restated     (Restated  
    - note 3 )   - note 3 )
             
Assets            
             
Current assets:            
           Cash and cash equivalents $  681,944   $  2,414,242  
           Short-term investments (market value, June 30, 2006 -            
                        $10,126,950)   10,095,300     -  
           Receivables   36,594     10,655  
           Prepaid expenses   69,083     2,500  
    10,882,921     2,427,397  
             
Furniture, equipment and leasehold improvements (note 4)   224,435     29,409  
             
Mineral properties and deferred exploration costs (note 5)   99,392     -  
             
Deposit on mineral properties   -     98,911  
             
  $  11,206,748   $  2,555,717  
             
Liabilities and Shareholders’ Equity            
             
Current liabilities            
           Accounts payable and accrued liabilities $  537,639   $  24,391  
           Due to related parties   37,588     21,299  
    575,227     45,690  
             
Shareholders’ equity:            
           Share capital (note 6(b))   25,309,440     10,893,340  
           Share subscriptions   -     1,750  
           Contributed surplus (note 6(e))   4,032,526     334,265  
           Deficit   (18,710,445 )   (8,719,328 )
    10,631,521     2,510,027  
             
Nature of operations (note 1)            
Commitments (note 10)            
Subsequent events (notes 5(a) and 11)            
             
  $  11,206,748   $  2,555,717  

See accompanying notes to consolidated financial statements.

Approved on behalf of the Board:

“Marc E. Levy” Director “Tony M. Ricci” Director

1


NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Statements of Operations and Deficit
(Expressed in Canadian dollars)

Years ended June 30, 2006 and 2005

    2006     2005     2004  
    (Restated     (Restated     (Restated  
    - note 3 )   - note 3 )   - note 3 )
                   
Expenses:                  
       Advertising, promotion and travel                  
           Incurred $  846,921   $  50,874   $  22,869  
           Stock-based compensation   -     34,866     -  
       Amortization   34,686     1,989     900  
       Consulting fees:                  
           Incurred   365,301     62,440     12,962  
           Stock-based compensation   1,645,217     83,239     16,490  
       Foreign exchange loss   10,548     -     -  
       Interest and bank charges   4,710     4,792     15,573  
       Loan finance fee   -     20,000     -  
       Management fees (note 7):                  
           Incurred   171,000     132,800     15,500  
           Stock-based compensation   304,582     34,959     -  
       Mineral property exploration expenditures                  
           (note 5):                  
           Incurred   4,812,349     534,419     18,860  
           Stock-based compensation   130,980     44,220     -  
       Office, rent and administration   163,064     76,106     21,442  
       Professional fees:                  
           Incurred   206,195     61,807     18,739  
           Stock-based compensation   288,756     -     -  
       Property examination costs   -     -     9,163  
       Regulator, transfer agent and shareholder                  
           information   162,993     68,935     17,371  
       Wages and benefits and directors fees:                  
           Incurred   110,393     32,845     -  
           Stock-based compensation   903,242     87,226     33,265  
    10,160,937     1,331,517     203,134  
                   
Other items:                  
       Interest and other investment income   108,015     5,753     -  
       Gain on settlement of debt   -     -     36,995  
       Gain on sale of short-term investments   61,805     -     -  
    169,820     5,753     36,995  
                   
Loss for the year   (9,991,117 )   (1,325,764 )   (166,139 )
                   
Deficit, beginning of year:                  
       As previously reported   (8,003,129 )   (7,388,563 )   (7,140,845 )
       Change in accounting for mineral exploration                  
           expenditures (note 3(a))   (582,793 )   (5,001 )   (86,580 )
       Adjustment related to accounting for                  
           stock- based compensation (note 3(b))   (133,406 )   -     -  
       As restated   (8,719,328 )   (7,393,564 )   (7,227,425 )
                   
Deficit, end of year $  (18,710,445 ) $  (8,719,328 ) $  (7,393,564 )
                   
Basic and diluted loss per share $  (0.45 ) $  (0.09 ) $  (0.01 )
                   
Weighted average number of shares outstanding   22,128,747     14,805,365     11,189,319  

See accompanying notes to consolidated financial statements.

2


NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Statements of Cash Flows
(Expressed in Canadian dollars)

Years ended June 30, 2006 and 2005

    2006     2005     2004  
    (Restated     (Restated     (Restated  
    - note 3 )   - note 3 )   - note 3 )
                   
Cash provided by (used in):                  
                   
Operations:                  
       Loss for the year $  (9,991,117 ) $  (1,325,764 ) $  (166,139 )
       Items not involving cash:                  
             Amortization   34,686     1,989     900  
             Loan finance fee   -     20,000     -  
             Gain on settlement of debt   -     -     (36,995 )
             Shares issued for mineral property   745,000     125,000     -  
             Stock-based compensation   3,272,777     284,510     49,755  
       Changes in non-cash working capital:                  
             Receivables   (25,939 )   (7,325 )   (3,330 )
             Prepaid expenses   (66,583 )   2,500     (5,000 )
             Accounts payable and accrued liabilities   513,248     (35,323 )   37,244  
    (5,517,928 )   (934,413 )   (123,565 )
                   
Financing:                  
       Issuance of shares, net of share issue costs   14,094,834     3,363,332     78,000  
       Share subscriptions   -     -     44,500  
       Shares to be issued   -     -     20,000  
       Due to related parties   16,289     6,832     55,645  
    14,111,123     3,370,164     198,145  
                   
Investments:                  
       Short- term investments   (10,095,300 )   -     -  
       Deposit on mineral properties   -     (98,911 )   -  
       Purchase of furniture and equipment and                  
             leasehold improvements   (230,193 )   (26,450 )   (1,348 )
    (10,325,493 )   (125,361 )   (1,348 )
                   
Increase (decrease) in cash and cash                  
   equivalents   (1,732,298 )   2,310,390     73,232  
                   
Cash and cash equivalents, beginning of year   2,414,242     103,852     30,620  
                   
Cash and cash equivalents, end of year $  681,944   $  2,414,242   $  103,852  
                   
Supplementary information:                  
       Cash paid during the year:                  
             Interest $  -   $  -   $  -  
             Income taxes   -     -     -  
       Non-cash investing and financing activities:                  
             Transfer of contributed surplus on                  
                  exercise of options (note 6(e))   193,571     -     -  
             Warrants issued for services:                  
             Share issue costs   619,055     -     -  
             Shares issued for loan finance   -     20,000     -  
             Shares issued for settlement of debt   -     -     206,804  
             Shares issued and paid for in prior year   -     62,750     -  
             Shares issued for share subscriptions                  
                   previously received   1,750     -     -  

See accompanying notes to consolidated financial statements.

3



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

1.

Nature of operations:

     

The Company was incorporated in 1977 in British Columbia. The Company’s principal activities include acquiring and exploring mineral properties. On January 27, 2005, the Company changed its name from Consolidated Norsemont Ventures Ltd. to Norsemont Mining Inc.

     

The Company is in the process of exploring its mineral properties and has not yet determined whether these properties contain mineral reserves that are economically recoverable. The underlying value and recoverability of the amounts shown for mineral properties and deferred exploration costs is dependent upon the ability of the Company to complete exploration and development and discover economically recoverable reserves and upon future profitable production or proceeds from disposition of the Company’s mineral properties. As a mining company in the exploration stage, the future ability of the Company to conduct exploration and development will be affected principally by its ability to raise adequate amounts of capital through equity financings, debt financings, joint venturing of projects and other means. Failure to discover economically recoverable reserves will require the Company to write-off costs capitalized to-date.

     
2.

Significant accounting policies:

     
(a)

Basis of consolidation:

     

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and are reconciled with those generally accepted in the United States as explained in note 12. They include the accounts of the Company and its wholly-owned subsidiary, Norsemont Peru S.A.C., incorporated in Peru. All intercompany amounts and transactions have been eliminated on consolidation.

     
(b)

Cash and cash equivalents:

     

Cash and cash equivalents consist of highly liquid short-term investments that are readily convertible to known amounts of cash and have maturities of three months or less when acquired.

     
(c)

Short-term investments:

     

Short-term investments are marketable securities that will be realized beyond three months. Short- term investments are recorded at lower of cost and market.

     
(d)

Value added taxes recoverable:

     

The Company incurs value added tax (VAT) in Peru. Effective August 29, 2006, the Company entered into an agreement with the Ministry of Energy and Mines to recover such amounts incurred after that date. VAT paid related to mineral property expenditures prior to the effective date of the agreement are only recoverable when future sales revenues are earned from the related mineral properties by offsetting the VAT otherwise payable at that time. VAT payments incurred prior to August 29, 2006 are uncertain of collection and have been expensed and included in mineral property exploration expenditures.

4



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

2.

Significant accounting policies (continued):

     
(e)

Furniture, equipment and leasehold improvements:

     

Furniture, equipment and leasehold improvements are carried at cost less accumulated amortization. Amortization is determined at rates which will reduce original cost to estimated residual value over the useful life of each asset. The annual rates used to compute amortization are as follows:


  Asset Basis Rate
       
  Computers Declining-balance 30% per annum
  Furniture and office equipment Declining-balance 20% per annum
  Leasehold improvements Straight-line Lesser of useful life
      and term of lease

  (f)

Mineral properties:

     
 

The Company retroactively changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006 (Note 3(a)). The Company expenses, as incurred, exploration expenditures and periodic option payments related to mineral properties. Administrative and land use costs incurred prior to commercial feasibility of mining operations being established are also expensed The Company previously capitalized these expenditures. Development costs, once supported by a bankable feasibility study, are capitalized. Mineral property acquisition expenditures under which the Company acquired a percentage ownership interest in a mineral property are capitalized.

     
  (g)

Impairment of long-lived assets:

     
 

The Company assesses the impairment of long-lived assets, which consist of mineral property interests and equipment, whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of a long-lived asset is then determined by a comparison of the carrying value of the asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the amount of the impairment is measured by the amount by which the carrying amount of the asset exceeds its fair value.

     
  (h)

Asset retirement obligations:

     
 

The fair value of a liability for an asset retirement obligation, such as site reclamation costs, is recognized in the period in which it is incurred if a reasonable estimate of the fair value of the costs to be incurred can be made. The Company is required to record the estimated present value of future cash flows associated with site reclamation as a liability when the liability is incurred and increase the carrying value of the related assets for that amount. Subsequently, these capitalized asset retirement costs will be amortized to expense over the life of the related assets using the unit- of-production method. At the end of each period, the liability is increased to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying any initial fair value measurements (additional asset retirement costs).

     
 

As at June 30, 2006 and 2005, the Company has determined that it does not have material obligations for asset retirement obligations.

5



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

2.

Significant accounting policies (continued):

     
(i)

Stock-based compensation:

     

The Company has a stock- based compensation plan which is described in note 6(c). The Company accounts for all stock-based payments and awards under the fair value based method.

     

Under the fair value based method, stock-based payments to non-employees are measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measurable. The fair value of stock-based payments to non- employees is periodically re-measured until counterparty performance is complete, and any change therein is recognized over the vesting period of the award and in the same manner as if the Company had paid cash instead of paying with or using equity instruments. The cost of stock -based payments to non -employees that are fully vested and non -forfeitable at the grant date is measured and recognized at that date.

     

Compensation cost attributable to awards to employees is measured at fair value at the grant date and recognized over the vesting period. Compensation cost attributable to awards to employees that call for settlement in cash or other assets is measured at intrinsic value and recognized over the vesting period. Changes in intrinsic value between the grant date and the measurement date result in a change in the measure of compensation cost. Compensation cost is generally recognized on a straight-line basis over the vesting period .

     

During the years ended June 30, 2006, 2005 and 2004, the Company granted stock options to directors, officers, employees and non-employees as set out in note 6(c).

     
(j)

Future income taxes:

     

The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, future tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and loss carryforwards recognized for tax purposes. Future tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on future tax assets and liabilities of future changes in tax rates is recognized in income in the period that included the date of substantive enactment. To the extent that it is not more likely than not that a future tax asset will be realized, a valuation allowance is provided.

6



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

2.

Significant accounting policies (continued):

     
(k)

Earnings (loss) per share:

     

The Company calculates basic earnings (loss) per share using the weighted average number of common shares outstanding during the period excluding escrowed shares for which the release is subject to the satisfaction of performance criteria. Diluted net earnings (loss) per share is calculated using the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding assumes that the proceeds to be received on the exercise of dilutive stock options and warrants are applied to repurchase common shares at the average market price for the period in calculating the net dilution impact. Stock options and warrants are dilutive when the Company has income from continuing operations and the average market price of the common shares during the period exceeds the exercise price of the options and warrants. For all periods presented, diluted loss per share is the same as basic loss per share as the stock options and warrants outstanding are anti -dilutive.

     
(l)

Foreign currency transactions:

     

The functional currency of the Company and its subsidiary is the Canadian dollar. Monetary assets and liabilities denominated in foreign currency are translated into Canadian dollars at the rate of exchange prevailing at the balance sheet date. Non-monetary items are translated at rates of exchange in effect when the amounts were acquired or obligations incurred. Revenue and expenses are translated at rates in effect at the time of the transaction. Foreign exchange gains and losses are recognized in the determination of net earnings (loss) in the year in which they arise.

     
(m)

Measurement uncertainty:

     

The presentation of financial statements requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the period. Significant areas requiring the use of estimates include the assessment of impairment of long-lived assets including mineral properties, amortization periods of furniture, equipment and leasehold improvements, valuation of stock-based compensation, and the estimation of future income tax asset valuation allowances. Actual results could differ from those estimates.

     
(n)

Comparative figures:

     

Certain comparative figures have been reclassified to conform to the presentation adopted in the current year.

7



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

3.

Change in mineral property accounting policy and adjustment related to accounting for stock-based compensation:

     
(a)

Mineral properties change in accounting policy:

     

The Company changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006. Prior to October 1, 2006, mineral property acquisition and exploration expenditures were capitalized on a property by property basis. The Company is in the process of filing a registration statement on Form 20-F with the Securities and Exchange Commission in the United States. As a result, in order to minimize the differences between Canadian and US GAAP, the Company changed its policy, on a retroactive basis, to expense, as incurred, exploration expenditures, periodic option payments related to mineral properties and administrative and land use costs incurred prior to commercial feasibility of mining operations being established. Mineral property acquisition expenditures continue to be capitalized. As a result of this change, deficit as at June 30, 2006 increased by $5,439,750 (2005 - $582,793; 2004 - $5,001), net loss increased by $4,856,957 for the year ended June 30, 2006 (2005 - $577,792; 2004 - ( $81,579)) and capitalized mineral property costs decreased by $5,439,750 at June 30, 2006 and by $582,793 at June 30, 2005, all as compared to amounts previously reported.

     
(b)

Adjustment related to accounting for stock- based compensation:

     

The Company has restated its consolidated financial statements for the year ended June 30, 2005 as previously presented to reflect corrections related to recognition of compensation expense for stock options granted to directors, officers, employees and non-employees of the Company. As a result of this restatement, deficit as at June 30, 2006 and 2005 and net loss for the year ending June 30, 2005 increased by $133,406, contributed surplus increased by $177,626 as at June 30, 2006 and 2005 and mineral properties as at June 30, 2006 and 2005, prior to the change in accounting policy described in 3(a), increased by $44,200, all as compared to amounts previously reported.

     

The combined effect of (a) and (b) above was to increase the net loss for the year ended June 30, 2005 by $711,198 to $1,325,764 and the net loss per share increased by $0.05 to $0 .09 per share.

     
4.

Furniture, equipment and leasehold improvements:


            Accumulated     Net book  
  2006   Cost     amortization     value  
                     
  Computers $  76,132   $  30,135   $  45,997  
  Furniture and office equipment   188,089     32,744     155,345  
  Leasehold improvements   26,942     3,849     23,093  
                     
    $  291,163   $  66,728   $  224,435  
                     
                     
                     
                     
            Accumulated     Net book  
  2005   Cost     amortization     value  
                     
  Office equipment $  61,451   $  32,042   $  29,409  

8



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

5.

Mineral properties and continuity of mineral properties exploration expenditures:


      2006     2005  
               
  Mineral property acquisition costs - Amata (b) $  99,392   $  -  

Continuity of mineral properties expenditures by year and cumulative is as follows:

      Peru                 B.C., Canada              
                              Roberto        
      Constancia     Amata      Joss’alun      Nome claims       property     Total  
      (a)     (b)     (c)     (d)     (e)        
                                       
  Balance, June 30, 2003 $  -   $  -   $  -   $  86,580   $  -   $  86,580  
     Option related payments:                                    
       Cash consideration   -     -     5,000     -     7,500     12,500  
     Exploration:                                    
         Project administration   -     -     -     3,360     3,000     6,360  
     Exploration and related costs   -     -     5,000     3,360     10,500     18,860  
                                       
  Balance, June 30, 2004   -     -     5,000     89,940     10,500     105,440  
     Option related payments:                                    
       Cash consideration   309,118     -     -     -     -     309,118  
       Common shares   96,000     -     29,000     -     -     125,000  
     Exploration:                                    
         Equipment rental   3,181     -     -     -     -     3,181  
         Field costs   14,290     -     44,511     -     -     58,801  
         Professional fees   13,503     -     -     -     -     13,503  
         Property payments   3,327     -     -     847     -     4,174  
         Project administration   10,529     -     4,501     -     -     15,030  
       Stock-based compensation   44,220     -     -     -     -     44,220  
         Travel and accommodation   5,612     -     -     -     -     5,612  
     Exploration and related costs   499,780     -     78,012     847     -     578,639  
                                       
  Balance, June 30, 2005   499,780     -     83,012     90,787     10,500     684,079  
     Option related payments:                                    
       Cash consideration   525,735     -     -     -     -     525,735  
       Common shares   745,000     -     -     -     -     745,000  
     Exploration:                                    
       Analysis   237,941     50,108     -     -     -     288,049  
       Drilling   1,437,960     -     -     -     -     1,437,960  
       Equipment rental   107,349     20,304     -     -     -     127,653  
       Field costs   216,434     9,710     -     -     -     226,144  
       Professional fees   328,330     53,253     -     -     -     381,583  
       Project administration   49,136     889     -     -     -     50,025  
       Property payments   136,674     43,884     -     3,360     -     183,918  
       Stock-based compensation   130,980     -     -     -     -     130,980  
       Taxes   393,746     28,259     -     -     -     422,005  
       Travel and accommodation   157,073     19,876     -     -     -     176,949  
       Wages and benefits   240,098     7,230     -     -     -     247,328  
     Exploration and related costs   4,706,456     233,513     -     3,360     -     4,943,329  
                                       
  Balance, June 30, 2006 $  5,206,236   $  233,513   $  83,012   $  94,147   $  10,500   $  5,627,408  

9



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

5.

Mineral properties and continuity of mineral properties exploration expenditures (continued):

     
(a)

Constancia property, Peru:

     

On February 9, 2005, the Company signed an agreement with Rio Tinto Mining and Exploration Ltd. (Rio Tinto) whereby the Company may acquire up to a 70% interest in the Constancia copper-gold- molybdenum porphyry deposit located in Chumbivilcas Province, Peru. This includes an initial option to acquire an undivided 51% interest in the Constancia project by making property payments of US$5,000,000, completing work expenditures of US$7,800,000 and issuing 1,250,000 common shares of the Company (or cash in lieu of shares) over a period ending October 31, 2009.

     

Upon exercise of the initial option, Rio Tinto has the right to claw back an undivided 17% interest, provided global reserve estimates contained in the property are not less than four million tonnes (8,818 million pounds) of copper, by paying the Company up to 300% of the Company’s net cash payments on the project. If Rio Tinto does not exercise its claw back right, the Company may acquire an additional 9% interest for US$3,750,000 or an additional 19% interest for US$8,000,000.

The Company issued 150,000 common shares as finder’s fee at a fair value of $96,000 in connection with this transaction.

     

The cash payment, share issuance and work expenditure schedule is as follows:


            Exploration        
  Option exercise schedule   Cash (US$)     expenditures (US$)        
                  Shares  
                     
                     
  On signing of LOI $  10,000 (1) $  -     -  
  45 days following LOI   90,000 (1)   -     -  
  April 20, 2005   150,000 (1)   -     -  
  June 30, 2005   -     -     250,000 (2)
  October 2005   200,000 (1)   500,000 (3)   -  
  April 2006   250,000 (1)   500,000 (3)   -  
  June 30, 2006   -     -     250,000 (2)
  October 2006   300,000 (1)   500,000 (3)   -  
  April 20, 2007   400,000 (1)   -     -  
  June 30, 2007   -     -     250,000  
  October 2007   500,000     1,300,000     -  
  April 2008   500,000     1,000,000     -  
  June 30, 2008   -     -     250,000  
  October 2008   750,000     1,500,000     -  
  October 2009   1,850,000     2,500,000     250,000  
                     
  Total $  5,000,000   $  7,800,000     1,250,000  

  (1) Paid or paid subsequent to June 30, 2006
  (2) Issued during the year ended June 30, 2006.
(3) Incurred; the Company expended $3,435,721 for exploration during the year ended June 30, 2006.

10



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

5.

Mineral properties and continuity of mineral properties exploration expenditures (continued):

     
(b)

Amata property, Peru:

     

On September 5, 2005, the Company signed a letter agreement with Rio Tinto Mining and Exploration Ltd. whereby the Company acquired a 100% interest in 13 mineral properties known as the Amata Project in southern Peru plus property studies, for a total consideration of US $80,000, which was paid as of June 30, 2006. The Company expended $233,513 for exploration during the year ended June 30, 2006 .

     
(c)

Joss’alun Copper Property:

     

On June 18, 2004, the Company entered into an option agreement with Copper Ridge Exploration Inc. (Copper Ridge), whereby the Company could earn a 51% interest in the Joss’alun Copper Property, Atlin Mining Division, BC, Canada. Under the terms of the Agreement, the Company would acquire a 51% undivided interest in the property for consideration of $5,000 in cash, 300,000 treasury shares and $900,000 of work expenditure commitment. The Company paid $5,000 in cash, expensed $49,012 in exploration expenditures and issued 100,000 common shares with a fair value of $29,000.

     

During the year ended June 30, 2006, the Company terminated the option agreement.

     
(d)

Nome claims:

     

During the year ended June 30, 1995, the Company entered into an option agreement to acquire a 40% interest in the Nome 1-2 mineral claims, Laird Mining Division, British Columbia, Canada for a total consideration of 100,000 common shares of the Company. The vendors retained a 1.5% net smelter return royalty. During the year ended June 30, 2004, the Company abandoned its option. The Company subsequently acquired a 100% interest in Nome #1 by staking.

     
(e)

Roberto property:

     

During the year ended June 30, 2004, the Company entered into an option agreement with Ballard Gold Silver Ltd., whereby the Company may earn up to 60% interest in the Roberto Silver prospect, Peru, by making cash payments totaling $445,000 and issuing 900,000 common shares of the Company and incurring $1,300,000 in exploration expenditures over a four-year period. The Company paid $7,500 pursuant to the agreement.

     

On January 28, 2004, the Company terminated the option agreement.

11



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

5.

Mineral properties and continuity of mineral properties exploration expenditures (continued):

     
(f)

Corcovado property, Province of Chubut, Argentina:

     

On March 14, 2003, the Company signed an option agreement with IMA Explorations Inc. (now Golden Arrow Resources Corporation) whereby the Company may acquire a 75% undivided interest in Expediente No. 13892/02 (Corcovado property) located in the Province of Chubut, Argentina by issuing 800,000 shares of the Company over 24 months and incurring $1,260,000 in exploration and/or development expenditures over 4 years. The completion of the agreement is subject to approval by regulatory authorities. No shares have been issued to date and no exploration expenditures have been incurred.


6.

Share capital:


  (a)

Authorized:

     
 

            Unlimited number of common shares without par value (2004 - 100,000,000)

     
  (b)

Issued and outstanding:


      Number        
      of shares     Amount  
               
  Balance, June 30, 2003   9,414,785   $  7,037,454  
       Issued for cash pursuant to:            
           Exercise of warrants   780,000     78,000  
       Issued to settle debt (note 7 and ( vi))   1,471,140     147,114  
       Issued to settle debt (note 7)   1,193,800     59,690  
               
  Balance, June 30, 2004   12,859,725     7,322,258  
       Bonus shares issued for loan   22,222     20,000  
       Issued on acquisition of mineral properties            
         (notes 5(a) and 5(d))   250,000     125,000  
       Issued for cash pursuant to:            
           Private placements (v)   5,465,878     3,528,703  
           Exercise of options   73,500     15,110  
           Exercise of warrants   421,000     90,350  
           Finders’ fees   27,800     -  
       Share issue costs   -     (208,081 )
               
  Balance, June 30, 2005   19,120,125     10,893,340  
       Issued for cash pursuant to:            
           Private placement (i)   3,500,000     14,000,000  
           Exercise of options ( ii)   494,850     324,067  
           Exercise of warrants (iii)   1,490,403     1,135,330  
       Issued on acquisition of mineral property            
         (notes 5(a) and (iv))   500,000     745,000  
       Share issue costs   -     (1,788,297 )
               
  Balance, June 30, 2006   25,105,378   $  25,309,440  

12



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

6.

Share capital (continued):

       
(b)

Issued and outstanding (continued):

       
(i)

During the year ended June 30, 2006, the Company completed a non-brokered private placement of 3,500,000 units at $4.00 per unit for gross proceeds of $14,000,000. Each unit consisted of one common share and one- half of one common share purchase warrant. Each whole share purchase warrant entitles the holder to acquire one additional common share at an exercise price of $4.75 per common share for a period of two years expiring January 19, 2008. If the closing price of the Company’s share is $6.00 or higher for 10 consecutive trading days, the Company may give notice of an accelerated expiry date. The Company paid cash of $1,120,000 and issued 350,000 share purchase warrants exercisable at a price of $4.75 per share for a period of two years expiring January 19, 2008, as finder’s fees on this private placement.

       
(ii)

During the year ended June 30, 2006, 494,850 common shares were issued for gross proceeds of $130,496 on exercise of options. In addition, a reclassification of $193,571 from contributed surplus to share capital was recorded on the exercise of these options.

       
(iii)

During the year ended June 30, 2006, 1,490,403 common shares were issued for gross proceeds of $1,135,330 on exercise of warrants.

       
(iv)

During the year ended June 30, 2006, the Company issued 250,000 shares with a fair value of $0.91 per share and 250,000 shares with a fair value of $2.07 per share pursuant to the Constancia property option agreement (note 5(a)).

       
(v)

During the year ended June 30, 2005, the Company completed a non-brokered private placement of 600,000 units at $0 .20 per unit for gross proceeds of $120,000. Each unit consisted of one common share and one share purchase warrant. Each share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.30 for a period of one year expiring August 13, 2005. The Company paid cash of $3,050 and issued 17,500 units as finder’s fees on this private placement.

       

During the year ended June 30, 2005, the Company completed a non-brokered private placement of 880,000 units at $0.25 per unit for gross proceeds of $220,000. Each unit consisted of one common share and one-half of a share purchase warrant. Each whole share purchase warrant entitled the holder to acquire an additional common share at an exercise price of $0.35 per common share for a period of one year expiring November 17, 2005. The Company paid cash of $3,341 and issued 10,300 units as finder’s fees on this private placement.

       

During the year ended June 30, 2005, the Company completed a non-brokered private placement of 3,985,878 units at $0.80 per unit for gross proceeds of $3,188,703. Each unit consisted of one common share and one share purchase warrant. Each share purchase warrant entitles the holder to purchase an additional common share at $1.10 for a period of two years expiring May 16, 2007. If the closing price of the Company’s share is $2.00 or higher, for 20 consecutive days, the Company may give notice of an accelerated expiry date. As of June 30, 2006, the Company has earned the right to accelerate the expiry date but has not exercised this right. The Company paid cash of $201,601 as finder’s fees on this private placement.

13



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

6.

Share capital (continued):

       
(b)

Issued and outstanding (continued):

       
(vi)

During the year ended June 30, 2004, the Company completed a settlement of debt with creditors of $57,077 by the issuance of 570,770 common shares of the Company. The Company also completed a settlement of debt owing to related parties in the amount of $113,786 by the issuance of 900,370 common shares (note 7).

       
(c)

Stock options:

       

The Company established a stock option plan under which the Company may grant incentive stock options for the purchase of common shares of the Company to its officers, directors, and consultants. Stock options are non-transferable and the aggregate number of shares that may be reserved for issuance pursuant to stock options may not exceed certain levels and may not exceed 5% to any individual (maximum of 2% to any consultant). Shareholders approved an increase in the authorized number of common shares that may be granted under the plan from 2,735,445 to 4,106,963 on December 6, 2005. The exercise price of stock options is determined by the Board of Directors of the Company at the time of grant, but cannot be less than market price on the Exchange, less permissible discounts. Options have a maximum term of five years and terminate on the date of termination of the optionee’s employment, except in the case of death, in which case the options terminate 120 days after the event. If terminated with cause, any outstanding options held by the optionee on the day of termination shall be cancelled. Vesting of options is made during periodic intervals approved by the Exchange, namely 12.5% of the options upon Exchange approval and 12.5% every three months thereafter. Once vested, options are exercisable at any time.

       

A summary of the status of the options outstanding follows:


            Weighted  
      Number     average  
      of options     exercise price  
               
  Balance, June 30, 2003   -   $  -  
       Granted   1,100,000     0.12  
       Exercised   -     -  
       Cancelled/expired   -     -  
               
  Balance, June 30, 2004   1,100,000     0.12  
       Granted   1,325,000     0.46  
       Exercised   (73,500 )   (0.21 )
       Cancelled/expired   (250,400 )   (0.56 )
               
  Balance, June 30, 2005   2,101,100     0.27  
       Granted   2,285,000     1.78  
       Exercised   (494,850 )   (0.26 )
       Cancelled/expired   (437,500 )   (0.26 )
               
  Balance, June 30, 2006   3,453,750   $  1.29  

14



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

6.

Share capital (continued):

     
(c)

Stock options (continued):

     

The following table summarizes the stock options outstanding and exercisable at June 30, 2006:


Number of shares Exercise price Expiry date Exercisable
       
300,000 $0.10 March 23, 2009 300,000
39,600 $0.19 June 10, 2009 39,600
104,000 $0.19 June 16, 2009 104,000
465,000 $0.26 November 22, 2009 406,875
100,000 $0.50 February 1, 2010 75,000
150,000 $0.76 March 7, 2010 112,500
95,000 $0.80 June 19, 2010 59,375
300,000 $0.80 July 5, 2010 150,000
35,000 $0.80 July 24, 2010 17,500
673,750 $1.00 July 28, 2010 336,875
206,400 $1.06 August 17, 2010 103,200
260,000 $1.33 August 21, 2010 130,000
140,000 $2.38 September 9, 2010 70,000
350,000 $4.00 April 13, 2011 43,750
125,000 $4.00 April 3, 2011 15,625
110,000 $2.70 May 8, 2011 13,750
       
3,453,750     1,978,050

During the year ended June 30, 2006, under the fair-value-based method of recording stock compensation, $3,272,777 (2005 - $784,510; 2004 - $49,755) in compensation expense was recorded in the consolidated statements of operations.

The compensation costs reflected in these consolidated financial statements were calculated using the Black-Scholes option pricing model using the following weighted average assumptions:

    2006 2005 2004
         
  Risk free interest rate 3.9% 3.3% 4.0%
  Expected dividend yield 0% 0% 0%
  Stock price volatility 88% 86% 436%
  Expected life of options 2.79 years 3.25 years 5 years

The weighted average fair value of options granted during the year ended June 30, 2006 was $2.12 (2005 - $0.75; 2004 - $0.05) per option.

Option pricing models require the input of highly substantive assumptions, including expected stock price volatility. Changes in assumptions can materially impact fair value estimates.

15



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

6.

Share capital (continued):

     
(d)

Warrants:

     

The continuity of share purchase warrants for 2006 is as follows:


Exercise   June 30,       June 30,
price Expiry date 2005 Issued Exercised Expired 2006
             
$ 0.30 Aug 13, 2005 477,500 - (307,500) (170,000) -
0.35 Nov 17, 2005 364,150 - (344,150) (20,000) -
1.10 May 16, 2007 3,985,878 - (838,753) - 3,147,125
4.75 Jan 19, 2008 - 2,100,000 - - 2,100,000
             
    4,827,528 2,100,000 (1,490,403) (190,000) 5,247,125

The continuity of share purchase warrants for 2005 is as follows:

    June 30,        
Exercise   2004 and       June 30,
price Expiry date 2003 Issued Exercised Expired 2005
             
$ 0.10 Jun 19, 2004 (i) - - - - -
0.30 Aug 13, 2005 - 617,500 (140,000) - 477,500
0.35 Nov 17, 2005 - 445,150 (81,000) - 364,150
1.10 May 16, 2007 - 3,985,878 - - 3,985,878
             
    - 5,048,528 (221,000) - 4,827,528

  (1)

During fiscal year 2005, the Company issued 200,000 common shares pursuant to the exercise of share purchase warrants in fiscal 2004 for which the Company had received $20,000.


  (e)

Contributed surplus:


      2006     2005     2004  
      (Restated     (Restated        
      - note 3 )   - note 3 )      
                     
  Balance, beginning of year $  334,265   $  49,755   $  -  
  Stock-based compensation   3,272,777     284,510     49,755  
  Brokers’ warrants issued   619,055     -     -  
  Transfer to share capital on                  
   exercise of options   (193,571 )   -     -  
                     
  Balance, end of year $  4,032,526   $  334,265   $  49,755  

  (f)

Shareholder rights plan:

     
 

The shareholders of the Company approved the adoption of a shareholder rights plan (the Rights Plan) on December 31, 2006. The objective of the Board of Directors in adopting this Plan is to achieve full and fair value for the Company’s shareholders in the event of an unsolicited take-over bid for the Company. The rights become exercisable only when a person or party acquires or announces its intention to acquire 20 per cent or more of the outstanding shares of the Company without complying with certain provisions of the Rights Plan. Each right would entitle each holder of common shares (other than the acquiring person or party) to purchase additional common shares of the Company at a 50 per cent discount to the market price at the time.

16



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

7.

Related party transactions:

     

During the year ended June 30, 2006, the Company entered into the following transactions with related parties:

     
(a)

Paid or accrued $171,000 (2005 - $132,800) for management fees to companies controlled by directors of the Company.

     
(b)

Paid or accrued $90,120 (2005 - nil) for legal fees to a company controlled by an officer of the Company.

     
(c)

Paid or accrued $69,440 (2005 - nil) for accounting fees to a company controlled by an officer of the Company.

     
(d)

The Company paid $50,000 (2005 - nil) for consulting fees to a director of the Company. These costs have been included in mineral properties and deferred exploration costs.

     
(e)

The Company paid $5,786 (2005 - nil) for consulting fees to a director of the Company. These costs have been included in mineral property exploration expenditures.

     
(f)

The Company paid $42,251 (2005 - nil) for consulting fees to a former director of the Company. These costs have been included in mineral property exploration expenditures.

     

On March 2, 2004, the Company completed a settlement of debt to directors in the amount of $59,690 by the issuance of 1,193,800 common shares of the Company as a price of $0.05 per share. On July 23, 2003, the Company completed a settlement of debt to related parties in the amount of $113,786 by the issuance of 900,370 common shares.

     
8.

Income taxes:

     

Income tax recovery differs from the amounts computed by applying the combined federal and provincial tax rates of 34.5%, 35.2% and 36.6% for the years ended June 30, 2006, 2005 and 2004, primarily as a result of tax benefits which have not been recognized and non-deductible stock -based compensation.

17



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

8.

Income taxes (continued):

   

The tax effects of temporary differences that give rise to significant components of future income tax assets or liabilities are as follows:


      2006     2005  
               
  Future income tax assets:            
     Share issue costs $  485,900   $  62,900  
     Non-capital loss carryforwards   1,101,500     624,700  
     Mineral properties and capital assets   980,100     61,300  
               
  Total gross future income tax assets   2,567,500     748,900  
  Less valuation allowance   (2,567,500 )   (748,900 )
               
  Net future income tax assets $  -   $  -  

As at June 30, 2006, the Company has Canadian non-capital losses totaling approximately $3,467,000 and Peruvian tax losses of approximately $88,500. The Canadian non-capital losses expire at various times prior to 2026, and the Peruvian tax losses may be carried forward indefinitely.

     
9.

Financial instruments and geographic disclosures:

     
(a)

Fair values of financial instruments:

     

For certain of the Company’s financial instruments, including cash and cash equivalents, receivables and accounts payable and accrued liabilities, the carrying amounts approximate fair value due to their immediate or short-term maturity. The fair value of short-term investments are $10,126,950 and their carrying values total $10,095,300 as at June 30, 2006.

     
(b)

Foreign currency risk:

     

The Company conducts part of its business in US dollars and Peruvian New Sol and therefore is affected by variations in exchange rates. The Company does not have foreign currency hedges in place and does not actively manage this risk.

     
(c)

Credit risk:

     

Credit risk reflects the risk that the Company may be unable to recover contractual receivables. The Company does not have significant receivables and no one account represents a concentration of credit risk . The Company employs established credit approval practices to mitigate this risk.

18



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

9.

Financial instruments and geographic disclosures (continued):

     
(d)

Geographic disclosures:

     

Furniture, equipment and leasehold improvements are located in:


      2006     2005  
  Canada $  99,447   $  29,409  
  Peru   124,988     -  
    $  224,435   $  29,409  

The geographic breakdown of mineral properties is disclosed in note 5.

10.

Commitments:

     

The Company has signed a Vancouver office premise lease for approximately $8,100 per month commencing May 1, 2006, increasing to approximately $10,500 January 1, 2007 and expiring December 31, 2009. There is also a Peru office lease for US$1,200 per month commencing March 16, 2006 and expires March 15, 2007 . The Company also has various commitments as described in note 5.

     
11.

Subsequent events:

     

The following events occurred subsequent to June 30, 2006:

     
(a)

The Company granted incentive stock options to purchase up to 680,000 common shares at an exercise price of $2.00 per common share and a further 1,460,000 common shares at an exercise price of $1.60 per common share to officers, directors, employees and consultants of the Company. Shareholder approval was obtained on November 29, 2006 increasing the authorized level of shares to be issued under the option plan from 4,106,963 to 5,222,526 common shares. The measurement date for these stock options will be July 7, 2006, November 29, 2006 and December 11, 2006 for 80,000 stock options, 600,000 stock options and 1,460,000 stock options, respectively.

     
(b)

The Company received Exchange approval and executed a re-pricing of 125,000 incentive stock options reducing their exercise price from $4.00 per common share to $2.00 per common share. The modification resulted in $25,897 of incremental compensation cost which is being recognized over the remaining vesting period of the incentive stock options.

     
(c)

990,250 common shares were issued on exercise of options for gross proceeds of $417,120.

     
(d)

2,505,625 common shares were issued on exercise of warrants for gross proceeds of $2,755,625.

19



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

12.

United States generally accepted accounting principles:

     

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (Canadian GAAP). A description of US GAAP and practices prescribed by the US Securities and Exchange Commission (collectively US GAAP) are as follows:

     
(a)

Mineral properties and deferred exploration costs:

     

Under Canadian GAAP, mineral property exploration and land use costs are expensed as incurred until commercially mineable deposits are determined to exist within a particular property (note 2(f) and 3(a)). US GAAP is consistent with the Company’s Canadian GAAP policy. Accordingly, for all periods presented, the Company has expensed all mineral property exploration and land use costs for both Canadian and US GAAP purposes.

     
(b)

Stock-based compensation:

     

For US GAAP purposes, the Company accounted for employee stock- based compensation arrangements using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations. Accordingly, since stock options are generally granted with exercise prices that are at or above the quoted market value of the Company’s common shares at the date of grant, no compensation expense was recognized. The Company adopted the fair value based method of accounting for employee stock- based compensation pursuant to Statement of Financial Accounting Standards No. 123, Accounting for Stock- Based Compensation (SFAS 123) effective July 1, 2003 using the prospective transition method.

     

Effective July 1, 2005, the Company adopted Statement of Financial Accounting Standard No. 123R Share Based Payment (SFAS 123R) using the modified prospective method for all employee awards granted, modified or settled after the effective date using the fair value measurement method of this standard. For unvested employee equity awards as of the effective date, compensation is recognized based upon the grant date fair value determined under SFAS 123. Upon adoption of SFAS 123R, there was no cumulative effect adjustment required. Non-employee awards are accounted for under the fair value method under both Canadian and US GAAP.

     

There were no significant differences in accounting for stock-based compensation between Canadian GAAP and US GAAP.

20



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

12.

United States generally accepted accounting principles (continued):

       
(c)

Unrealized holding gains and losses on marketable securities:

       

Statement of Financial Accounting Standards Board No. 115, Accounting for Investments in Debt and Equity Securities (SFAS 115) requires that the Company’s marketable securities be classified as available-for-sale securities and that they be recorded at market value with unrealized gains or losses recorded outside of income as a component of shareholders’ equity unless a decline in value is considered to be other than temporary. The Company’s short-term investments are presented at the lower of cost or market value under Canadian GAAP. There are no significant differences between the carrying value and market value of the securities which would be recorded in comprehensive income for US GAAP purposes for any of the years presented in these consolidated financial statements.

       
(d)

Reporting comprehensive income:

       

Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS 130) establishes standards for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Comprehensive income equals net income (loss) for the year as adjusted for all other non-owner changes in shareholders’ equity. SFAS 130 requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement. For the years ended June 30, 2006, 2005 and 2004, there were no significant differences between comprehensive loss and loss.

       
(e)

Development stage company:

       

Pursuant to US GAAP, the Company would be subject to the disclosure requirements applicable to a development stage enterprise as the Company is devoting its efforts to establishing commercially viable mineral properties. However, the identification of the Company as such for accounting purposes does not impact the measurement principles applied to these financial statements.

       
(f)

Income taxes:

       

Under Canadian GAAP, future tax assets and liabilities are recorded at substantively enacted tax rates. Under US GAAP, deferred tax assets and liabilities are recorded at enacted tax rates. There were no significant differences between enacted and substantively enacted tax rates for the periods presented.

       
(g)

Unit offerings

Under Canadian GAAP, the proceeds received on issuance of units, consisting of common shares and warrants, are not required to be allocated to the individual common share and warrant components when the instrument and its components are all determined to be equity instruments. Under US GAAP, the Company is required to allocate the proceeds received on unit offerings to the individual common share and warrant components on a relative fair value basis when both components are determined to be equity classified. The fair value of the share purchase warrants was determined using the Black-Scholes method based on the following factors:

       
    2006   2005  
           
  Risk free interest rate 3.8%   2.92%  
  Expected dividend yield 0%   0%  
  Stock price volatility 103%   130%  
           
  Expected life of options 2 years   1.79 years  

21



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

     

The weighted average fair value of warrants granted during the year ended June 30, 2006 was $2.17 (2005 - $0.40) per warrant.

Under US GAAP, share capital would be reduced and contributed surplus would be increased by $2,403,435 (June 30, 2005 - $1,243,919) respectively, to reflect the relative fair values of the shares and warrants.

       
12.

United States generally accepted accounting principles (continued):

       
(h)

Recent accounting pronouncements:

       
    (i) Financial Interpretation No . 46 as revised (FIN 46R), Consolidation of Variable Interest Entities, addresses the consolidation of variable interest entities (formerly referred to as Special-Purpose Entities). The Interpretation is generally in effect as of the end of the first reporting period ending after March 15, 2004 . The adoption of FIN 46R had no impact on our consolidated financial statements.
       
(ii)

In December 2004, FASB issued SFAS 153 Exchanges of Non-Monetary Assets - An Amendment of Opinion No. 29. This statement addresses the measurement of exchanges of non-monetary assets. The guidance in Accounting Principles Board Opinion No. 29, Accounting for Non-Monetary Transactions (APB 29) is based on the principle that exchanges of non- monetary assets should be measured based on the fair value of the assets exchanged. The guidance in that opinion, however, included certain exceptions to that principle. SFAS 153 amends APB 29 to eliminate the exception for exchanges of non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. A non -monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. This statement is effective for financial statements for fiscal years beginning after June 15, 2005. The adoption of this statement had no impact on the financial statements.

       
(iii)

On June 1, 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154), a replacement of APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements . SFAS 154 requires retrospective application to prior periods’ financial statements of any change in accounting principle unless it is impracticable to do so. This is a change from the existing practice that requires most accounting changes to be accounted for by including in net income, in the period of the change, the cumulative effect of changing to the new accounting principle. SFAS 154 will be effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005 . The adoption of this standard had no significant effect on the Company’s results of operations or financial position.

       
(iv)

In June 2006, FASB issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxes - An Interpretation of SFAS Statement No. 109 . This interpretation provides guidance on recognition and measurement of uncertainties in income taxes and is effective for the Company’s 2008 fiscal year end . The Company does not expect the adoption of this Interpretation to have a significant effect on the Company’s results of operations or financial position.

       
(v)

In September 2006, FASB issued SFAS No. 157, Fair Value Measurement to define fair value, establish a framework for measuring fair value and to expand disclosures about fair value measurements. The statement only applies to fair value and is effective for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of this Interpretation to have a significant effect on the Company’s results of operations or financial position.

22



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Years ended June 30, 2006, 2005 and 2004
 

12.

United States generally accepted accounting principles (continued):

       
(h)

Recent accounting pronouncements (continued):

       
(vi)

In September 2006, the US Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 which provides guidance on the consideration of the effects of prior year misstatements in quantifying misstatements in current year financial statements. This guidance is applicable for annual statements ending after November 15, 2006. The Company does not expect the adoption of this interpretation to impact the Company’s results of operations or financial position.

23


Consolidated Financial Statements of

NORSEMONT MINING INC.

(An Exploration Stage Company)

Nine months ended March 31, 2007 and 2006



NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Balance Sheets
(Expressed in Canadian dollars)
 
March 31, 2007 and June 30, 2006
(Unaudited - Prepared by Management)

          June 30,  
    March 31, 2007     2006  
          (Restated  
          - note 3)
Assets            
             
Current assets:            
           Cash and cash equivalents $  1,533,439   $  681,944  
           Short-term investments (market value, March 31, 2007 -            
               $3,580,489)   3,576,898     10,095,300  
           Receivables (note 4)   736,996     36,594  
           Prepaid expenses   52,116     69,083  
    5,899,449     10,882,921  
             
Furniture, equipment and leasehold improvements (note 5)   330,481     224,435  
             
Mineral properties (note 6)   1,252,269     99,392  
             
  $  7,482,199   $  11,206,748  
             
Liabilities and Shareholders’ Equity            
             
Current liabilities            
           Accounts payable and accrued liabilities $  1,081,230   $  537,639  
           Due to related parties   -     37,588  
    1,081,230     575,227  
             
Asset retirement obligations (note 11)   165,000     -  
             
Shareholders’ equity:            
           Share capital (note 7(b))   29,764,958     25,309,440  
           Contributed surplus (note 7(e))   4,805,461     4,032,526  
           Deficit   (28,334,450 )   (18,710,445 )
    6,235,969     10,631,521  
             
Nature of operations (note 1)            
Commitments (note 10)            
Subsequent events (note 12)            
             
  $  7,482,199   $  11,206,748  

See accompanying notes to consolidated financial statements.

1



NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Statements of Operations and Deficit
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited – Prepared by Management)

    2007     2006  
    (Restated     (Restated  
    - note 3)   - note 3)  
Expenses:            
       Advertising, promotion and travel            
           Incurred $  369,127   $  599,082  
           Stock-based compensation   (804 )   2,131  
       Amortization   45,018     6,698  
       Accretion of asset retirement obligation   10,000     -  
       Consulting fees:            
           Incurred   206,570     281,678  
           Stock-based compensation   436,683     1,872,346  
       Foreign exchange loss   21,430     -  
       Interest and bank charges   15,301     4,306  
       Management fees:            
           Incurred   197,758     121,500  
           Stock-based compensation   288,576     269,372  
       Mineral property exploration expenditures (note 5):            
           Incurred   6,064,354     2,897,829  
           Stock-based compensation   108,055     59,391  
       Office, rent and administration   257,995     172,026  
       Professional fees:            
           Incurred   292,890     79,605  
           Stock-based compensation   160,079     243,602  
       Regulatory, transfer agent and shareholder information   160,019     181,707  
       Wages and benefits and directors fees:            
           Incurred   328,876     59,098  
           Stock-based compensation   913,284     759,447  
    9,875,211     7,609,818  
             
Loss before other items   (9,875,211 )   (7,609,818 )
             
Other items:            
       Interest and other income   55,677     98,557  
       Gain on disposal of short-term investments   195,529     -  
    251,206     98,557  
             
Loss for the period   (9,624,005 )   (7,511,261 )
Deficit, beginning of period            
     As previously reported   (13,137,289 )   (8,003,130 )
     Change in accounting for mineral exploration expenditures (note 3(a))   (5,439,750 )   (582,793 )
     Adjustment related to accounting for stock-based compensation (note 3(b))   (133,406 )   (133,406 )
     As restated   (18,710,445 )   (8,719,329 )
             
             
Deficit, end of period $  (28,334,450 ) $  (16,230,590 )
             
Basic and diluted loss per share $  (0.37 ) $  (0.35 )
             
Weighted average number of shares outstanding   26,193,536     21,248,361  

2



NORSEMONT MINING INC.
(An Exploration Stage Company)
Consolidated Statements of Cash Flows
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited – Prepared by Management)

    2007     2006  
    (Restated     (Restated  
    - note 3)   - notes 3)  
Cash provided by (used in):            
Operations:            
       Loss for the period $  (9,624,005 ) $  (7,511,261 )
       Items not involving cash:            
           Amortization   45,018     6,698  
           Accretion of asset retirement obligation   10,000     -  
           Stock-based compensation   1,905,873     3,206,289  
           Shares issued for mineral property   -     227,500  
           Gain on disposal of short-term investments   (195,529 )   -  
       Changes in non-cash working capital and other items:            
           Receivables   (700,402 )   (51,658 )
           Prepaid expenses   16,967     -  
           Accounts payable and accrued liabilities   (32,848 )   46,003  
           Asset retirement obligation   155,000     -  
    (8,419,926 )   (4,076,429 )
             
Financing:            
       Issuance of shares, net of share issue costs   3,322,580     14,039,462  
       Share subscriptions   -     322,250  
       Due to related parties   (37,588 )   (21,299 )
    3,284,992     14,340,413  
             
             
Investments:            
       Short-term investments   6,713,931     -  
       Purchase of furniture and equipment and leasehold improvements   (151,064 )   (5,907 )
       Acquisition of mineral properties   (576,438 )   -  
    5,986,429     (5,907 )
             
Increase in cash and cash equivalents   851,495     10,258,077  
             
Cash and cash equivalents, beginning of period   681,944     2,414,242  
             
Cash and cash equivalents, end of period $  1,533,439   $  12,672,319  
             
Supplementary information:            
       Cash paid during the period:            
             Interest $  -   $  -  
             Income taxes   -     -  
       Non-cash financing and investing activities:            
             Acquisition of mineral properties in consideration for amount payable (note 6(a))   576,438     -  
             Reclassification of contributed surplus on exercise of options (note 7(e))   1,132,938     162,048  

3



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

1.

Nature of operations:

     

The Company was incorporated in 1977 under the Company Act of British Columbia. The Company’s principal activities include acquiring, exploring and developing mineral exploration properties. The Company was listed for trading on the TSX Venture Exchange (the Exchange) and on August 18, 2003 was transferred and traded on NEX, a separate board of the Exchange. On January 27, 2005, the Company changed its name from Consolidated Norsemont Ventures Ltd. to Norsemont Mining Inc. and was transferred to and traded on the Exchange. Effective April 5, 2007, the Company’s common shares commenced trading on the Toronto Stock Exchange.

     

The Company is in the process of exploring its mineral properties and has not yet determined whether these properties contain mineral reserves that are economically recoverable. The underlying value and recoverability of the amounts shown for mineral properties is dependent upon the ability of the Company to complete exploration and development and the discovery of economically recoverable reserves and upon future profitable production or proceeds from disposition of the Company’s mineral properties. Although the Company will require additional financing to carry out its business plan, it could, if necessary, adjust the timing and extent of certain planned expenditures.

     

The interim consolidated financial statements as at March 31, 2007 and for the nine months ended March 31, 2007 and 2006 have been prepared in accordance with Canadian generally accepted accounting principles, consistent with those principles used in the preparation of the Company’s June 30, 2006 annual statements except as disclosed in note 3. As these interim consolidated financial statements do not conform in all respects to the requirements of generally accepted accounting principles for annual financial statements, they should be read in conjunction with the most recent annual financial statements as at June 30, 2006. The unaudited interim consolidated financial statements contain all adjustments necessary in order to present fairly the results for interim periods.

     
2.

Significant accounting policies:

     
(a)

Basis of consolidation:

     

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles. They include the accounts of the Company and its wholly-owned subsidiary, Norsemont Peru S.A.C. (“Norsemont Peru”), incorporated in Peru. All intercompany amounts and transactions have been eliminated on consolidation.

     
(b)

Cash and cash equivalents:

     

Cash and cash equivalents consist of highly liquid short-term investments that are readily convertible to known amounts of cash and have maturities of three months or less when acquired.

     
(c)

Short-term investments:

     

Short-term investments are marketable securities that will be realized beyond three months. Short-term investments are recorded at lower of cost and market.

4



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

2.

Significant accounting policies (continued):

     
(d)

Value added taxes recoverable:

     

The Company incurs value added tax (VAT) in Peru. Effective August 29, 2006, the Company entered into an agreement with the Ministry of Energy and Mines to recover such amounts incurred after that date. VAT paid related to mineral property expenditures prior to the effective date of the agreement are only recoverable when future sales revenues are earned from these related mineral properties by offsetting the VAT otherwise payable at that time. VAT payments incurred prior to August 29, 2006 are uncertain of collection and have been expensed and included in mineral property exploration expenditures.

     
(e)

Furniture, equipment and leasehold improvements:

     

Furniture, equipment and leasehold improvements are carried at cost less accumulated amortization. Amortization is determined at rates which will reduce original cost to estimated residual value over the useful life of each asset. The annual rates used to compute amortization are as follows:


  Asset Basis Rate
       
  Computers Declining-balance 30% per annum
  Furniture and office equipment Declining-balance 20% per annum
  Leasehold improvements Straight-line Lesser of useful life
      and term of lease

  (f)

Mineral properties:

     
 

The Company retroactively changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006 (note 3(a)). The Company expenses, as incurred, exploration expenditures and periodic option payments related to mineral properties. Administrative and land use costs incurred prior to commercial feasibility of mining operations being established are also expensed. The Company previously capitalized these expenditures. Development costs, once supported by a bankable feasibility study, are capitalized. Mineral property acquisition expenditures under which the Company acquired a percentage ownership interest in a mineral property are capitalized.

     
  (g)

Impairment of long-lived assets:

     
 

The Company assesses the impairment of long-lived assets, which consist of mineral property interests and equipment, whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of a long-lived asset is then determined by a comparison of the carrying value of the asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the amount of the impairment is measured by the amount by which the carrying amount of the asset exceeds its fair value.

5



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

2.

Significant accounting policies (continued):

     
(h)

Asset retirement obligations:

     

The fair value of a liability for an asset retirement obligation, such as site reclamation costs, is recognized in the period in which it is incurred if a reasonable estimate of the fair value of the costs to be incurred can be made. The Company is required to record the estimated present value of future cash flows associated with site reclamation as a liability when the liability is incurred and increase the carrying value of the related assets for that amount. Subsequently, these capitalized asset retirement costs will be amortized to expense over the life of the related assets using the unit-of-production method. At the end of each period, the liability is increased to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying any initial fair value measurements (additional asset retirement costs). As the Company expenses exploration costs as incurred, asset retirement obligations recognized are also expensed as incurred.

     
(i)

Stock-based compensation:

     

The Company has a stock-based compensation plan which is described in note 7(c). The Company accounts for all stock-based payments and awards under the fair value based method.

     

Under the fair value based method, stock-based payments to non-employees are measured at the fair value of the consideration received, or the fair value of the equity instruments issued, or liabilities incurred, whichever is more reliably measurable. The fair value of stock-based payments to non- employees is periodically re-measured until counterparty performance is complete, and any change therein is recognized over the vesting period of the award and in the same manner as if the Company had paid cash instead of paying with or using equity instruments. The cost of stock-based payments to non-employees that are fully vested and non-forfeitable at the grant date is measured and recognized at that date.

     

Compensation cost attributable to awards to employees is measured at fair value at the grant date and recognized over the vesting period. Compensation cost attributable to awards to employees that call for settlement in cash or other assets is measured at intrinsic value and recognized over the vesting period. Changes in intrinsic value between the grant date and the measurement date result in a change in the measure of compensation cost. Compensation cost is generally recognized on a straight- line basis over the vesting period.

     

During the nine months ended March 31, 2007 and 2006, the Company granted stock options to directors, officers, employees and non-employees as set out in note 7(c).

6



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

2.

Significant accounting policies (continued):

     
(j)

Earnings (loss) per share:

     

The Company calculates basic earnings (loss) per share using the weighted average number of common shares outstanding during the period excluding escrowed shares for which the release is subject to the satisfaction of performance criteria. Diluted net earnings (loss) per share is calculated using the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding assumes that the proceeds to be received on the exercise of dilutive stock options and warrants are applied to repurchase common shares at the average market price for the period in calculating the net dilution impact. Stock options and warrants are dilutive when the Company has income from continuing operations and the average market price of the common shares during the period exceeds the exercise price of the options and warrants. For all periods presented, diluted loss per share is the same as basic loss per share as the stock options and warrants outstanding are anti- dilutive.

     
(k)

Foreign currency transactions:

     

The functional currency of the Company and its subsidiary is the Canadian dollar. Monetary assets and liabilities denominated in foreign currency are translated into Canadian dollars at the rate of exchange prevailing at the balance sheet date. Non-monetary items are translated at rates of exchange in effect when the amounts were acquired or obligations incurred. Revenue and expenses are translated at rates in effect at the time of the transaction. Foreign exchange gains and losses are recognized in the determination of net earnings (loss) in the period in which they arise.

     
(l)

Measurement uncertainty:

     

The presentation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the period. Significant areas requiring the use of estimates include the assessment of impairment of long-lived assets including mineral properties, amortization periods of furniture, equipment and leasehold improvements, valuation of stock-based compensation, and the estimation of future income tax asset valuation allowances. Actual results could differ from those estimates.

     
(m)

Comparative figures:

     

Certain comparative figures have been reclassified to conform to the presentation adopted in the current period.

7



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

3.

Change in mineral property accounting policy and adjustment related to accounting for stock-based compensation:

     
(a)

Mineral properties change in accounting policy:

     

The Company changed its accounting policy for mineral property exploration expenditures in its quarter ended December 31, 2006. Prior to October 1, 2006, mineral property acquisition and exploration expenditures were capitalized on a property by property basis. The Company has filed a registration statement on Form 20-F with the Securities and Exchange Commission in the United States. As a result, in order to minimize the differences between Canadian and US GAAP, the Company changed its policy, on a retroactive basis, to expense, as incurred, exploration expenditures, periodic option payments related to mineral properties and administrative and land use costs incurred prior to commercial feasibility of mining operations being established. Mineral property acquisition expenditures continue to be capitalized. As a result of this change, deficit as at June 30, 2006 increased by $5,439,750 (June 30, 2005 - $582,793), net loss increased by $2,811,457 for the nine months ended March 31, 2006 and capitalized mineral property costs decreased by $5,439,750 at June 30, 2006, all as compared to amounts previously reported.

     
(b)

Adjustment related to accounting for stock-based compensation:

     

The Company has restated its consolidated financial statements for the nine months ended March 31, 2006 as previously presented to reflect changes related to the recognition of compensation expense for stock options granted to directors, officers, employees and non-employees of the Company. As a result of this restatement, deficit as at June 30, 2006 increased by $133,406 (March 31, 2006 - $2,415,816), net loss increased by $2,282,410 for the nine months ended March 31, 2006 and contributed surplus increased by $177,626 at June 30, 2006 (March 31, 2006 - $2,460,036) and mineral properties as at June 30, 2006, prior to the change in accounting policy described in note 3(a), increased by $44,200, all as compared to amounts previously reported.

     

The combined effect of (a) and (b) above was to increase the net loss for the nine months ended March 31, 2006 by $5,093,867 to $7,511,261 and to increase the net loss per share by $0.24 to $0.35 per share.

     
4.

Receivables:


      March 31,     June 30,  
      2007     2006  
               
  Value added taxes - Peru (note 2(d)) $  695,476   $  -  
  Goods and services tax – Canada   27,662     36,594  
  Due from related parties   7,090     -  
  Others   6,768     -  
    $  736,996   $  36,594  

8



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)
   
5. Furniture, equipment and leasehold improvements:
   
            Accumulated     Net book  
  March 31, 2007   Cost     amortization     value  
                     
  Computers $  111,324   $  42,915   $  68,409  
  Furniture and office equipment   303,539     59,611     243,928  
  Leasehold improvements   26,941     8,797     18,144  
                     
    $  441,804   $  111,323   $  330,481  
                     
                     
            Accumulated     Net book  
  June 30, 2006   Cost     amortization     value  
                     
  Computers $  76,132   $  30,135   $  45,997  
  Furniture and office equipment   188,089     32,744     155,345  
  Leasehold improvements   26,942     3,849     23,093  
                     
    $  291,163   $  66,728   $  224,435  
   
6. Mineral properties and continuity of mineral property exploration expenditures:
   
      March 31,     June 30,  
      2007     2006  
               
  Mineral property acquisition costs:            
     Constancia (a) $  1,152,877   $  -  
     Amata (b)   99,392     99,392  
    $  1,252,269   $  99,392  

Continuity of mineral properties expenditures expensed by year and cumulative is as follows:

      Peru     B.C., Canada        
      Constancia     Amata     Nome claims       Joss’alun     Other     Total  
      (a)     (b)     (c)     (d)              
                                       
  Balance, June 30, 2005 $  499,780   $  -   $  90,787   $  83,012   $  10,500   $  684,079  
                                       
   Option related payments   1,270,735     -     -     -     -     1,270,735  
   Exploration and related costs   3,435,721     233,513     3,360     -     -     3,672,594  
      4,706,456     233,513     3,360     -     -     4,943,329  
                                       
  Balance, June 30, 2006   5,206,236     233,513     94,147     83,012     10,500     5,627,408  
                                       
   Option related payments   341,940     -     -     -     -     341,940  
   Exploration and related costs   5,805,655     24,814     -     -     -     5,830,469  
      6,147,595     24,814     -     -     -     6,172,409  
                                       
  Balance, March 31, 2007 $  11,353,831   $  258,327   $  94,147   $  83,012   $  10,500   $  11,799,817  

9



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

6.

Mineral properties and continuity of mineral property exploration expenditures (continued):

     
(a)

Constancia property, Peru:

     

On February 9, 2005, the Company signed an agreement with Rio Tinto Mining and Exploration Ltd. (Rio Tinto) whereby the Company may acquire up to a 70% interest in the Constancia copper-gold- molybdenum porphyry deposit located in Chumbivilcas Province, Peru. This includes an initial option to acquire an undivided 51% interest in the Constancia project by making property payments of US$5,000,000, completing work expenditures of US$7,800,000 and issuing 1,250,000 common shares of the Company (or cash in lieu of shares) over a period of nearly five years, ending October 31, 2009.

Upon exercise of the initial option, Rio Tinto has the right to claw back an undivided 17% interest, provided global reserve estimates contained in the property are not less than four million tonnes (8,818 million pounds) of copper, by paying the Company up to 300% of the Company’s net cash payments on the project. If Rio Tinto does not exercise its claw back right, the Company may acquire an additional 9% interest for US$3,750,000 or an additional 19% interest for US$8,000,000.

     

The Company issued 150,000 common shares at fair value of $96,000 as a finder’s fee in connection with this transaction.

     

The cash payment, share issuance and work expenditure schedule is as follows:


            Exploration        
  Option exercise schedule   Cash (US$)     expenditures (US$)     Shares  
                     
  On signing of LOI $  10,000 (1) $  -     -  
  45 days following LOI   90,000 (1)   -     -  
  April 20, 2005   150,000 (1)   -     -  
  June 30, 2005   -     -     250,000 (2)
  October 2005   200,000 (1)   500,000 (3)   -  
  April 2006   250,000 (1)   500,000 (3)   -  
  June 30, 2006   -     -     250,000 (2)
  October 2006   300,000 (1)   500,000 (3)   -  
  April 20, 2007   400,000 (1)   -     -  
  June 30, 2007   -     -     250,000  
  October 2007   500,000     1,300,000     -  
  April 2008   500,000     1,000,000     -  
  June 30, 2008   -     -     250,000  
  October 2008   750,000     1,500,000     -  
  October 2009   1,850,000     2,500,000     250,000  
                     
  Total $  5,000,000   $  7,800,000     1,250,000  

  (1)

Paid or paid subsequent to March 31, 2007.

  (2)

Issued.

  (3)

Incurred; the Company expended $5,697,600 for exploration during the nine months ended March 31, 2007.

10



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

6.

Mineral properties and continuity of mineral property exploration expenditures (continued):

     
(a)

Constancia property, Peru (continued):

     

On March 27, 2007, Norsemont Peru entered into a purchase agreement to acquire a property located in the Constancia district in the Chumbivilcas Province, Peru for a total consideration of US$1,000,000. The Company paid US$500,000 upon execution of the agreement and the remaining US$500,000 plus interest at 10% or US$50,000 shall be paid by December 27, 2007. Norsemont Peru guaranteed the payment of US$550,000 by issuing a bond letter to the vendor.

     
(b)

Amata property, Peru:

     

On September 5, 2005, the Company signed a letter agreement with Rio Tinto Mining and Exploration Ltd. whereby the Company acquired a 100% interest in 13 mineral properties known as the Amata Project in southern Peru plus property studies, for a total consideration of US $80,000, which was paid as of June 30, 2006. The Company expended $24,814 for exploration during the nine months ended March 31, 2007.

     
(c)

Nome Claims:

     

During the year ended June 30, 1995, the Company entered into an option agreement to acquire a 40% interest in the Nome 1-2 mineral claims, Laird Mining Division, British Columbia, Canada for a total consideration of 100,000 common shares of the Company. The vendors retained a 1.5% net smelter return royalty. During the year ended June 30, 2004, the Company abandoned its option and the Company wrote down the costs associated with the Nome #1 and #2 properties. The Company subsequently acquired a 100% interest in Nome #1 by staking.

     
(d)

Joss’alun Copper Property:

     

On June 18, 2004, the Company entered into an option agreement with Copper Ridge Exploration Inc. (Copper Ridge), whereby the Company could earn a 51% interest in the Joss’alun Copper Property, Atlin Mining Division, BC, Canada. Under the terms of the Agreement, the Company would acquire a 51% undivided interest in the property for consideration of $5,000 in cash, 300,000 treasury shares and $900,000 of work expenditure commitment. The Company paid $5,000 in costs, expensed $49,012 in exploration expenditures and issued 100,000 common shares with a fair value of $29,000.

     

During the year ended June 30, 2006, the Company terminated the option agreement.

     
(e)

Corcovado property, Province of Chubut, Argentina:

     

On March 14, 2003, the Company signed an option agreement with IMA Explorations Inc. (now Golden Arrow Resources Corporation) whereby the Company may acquire a 75% undivided interest in Expediente No. 13892/02 (Corcovado property) located in the Province of Chubut, Argentina by issuing 800,000 shares of the Company over 24 months and incurring $1,260,000 in exploration and/or development expenditures over 4 years. The completion of the agreement is subject to approval by regulatory authorities. No shares have been issued to date and no exploration expenditures have been incurred.

11



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

7.

Share capital:

     
(a)

Authorized:

         Unlimited number of common shares without par value.

     
(b)

Issued and outstanding:


      Number        
      of shares     Amount  
               
  Balance, June 30, 2005   19,120,125   $  10,893,340  
       Issued for cash pursuant to:            
           Private placement   3,500,000     14,000,000  
           Exercise of options   494,850     324,067  
           Exercise of warrants   1,490,403     1,135,330  
       Issued on acquisition of mineral property (note 6(a))   500,000     745,000  
       Share issue costs   -     (1,788,297 )
               
  Balance, June 30, 2006   25,105,378     25,309,440  
       Issued for cash pursuant to:            
           Exercise of options   1,264,750     1,680,768  
           Exercise of warrants   2,522,500     2,774,750  
               
  Balance, March 31, 2007   28,892,628   $  29,764,958  

During the nine-month period ended March 31, 2007, 1,264,750 common shares were issued for gross proceeds of $547,830 on exercise of options. In addition, a reclassification of $1,132,938 from contributed surplus to share capital was recorded on the exercise of these options.

During the nine month period ended March 31, 2007, 2,522,500 common shares were issued for gross proceeds of $2,774,750 on exercise of warrants.

During the year ended June 30, 2006, the Company completed a non-brokered private placement of 3,500,000 units at $4.00 per unit for gross proceeds of $14,000,000. Each unit consisted of one common share and one-half of one common share purchase warrant. Each whole share purchase warrant entitles the holder to acquire one additional common share at an exercise price of $4.75 per common share for a period of two years expiring January 19, 2008. If the closing price of the Company’s share is $6.00 or higher for 10 consecutive trading days, the Company may give notice of an accelerated expiry date. The Company paid cash of $1,120,000 and issued 350,000 share purchase warrants exercisable at a price of $4.75 per share for a period of two years expiring January 19, 2008, as finder’s fees on this private placement.

During the year ended June 30, 2006, the Company issued 250,000 shares with a fair value of $0.91 per share and 250,000 shares with a fair value of $2.07 per share pursuant to the Constancia property option agreement (note 6(a)).

During the year ended June 30, 2006, 1,490,403 common shares were issued for gross proceeds of $1,135,330 on exercise of warrants.

12



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

7.

Share capital (continued):

     
(b)

Issued and outstanding (continued):

     

During the year ended June 30, 2006, 494,850 common shares were issued for gross proceeds of $130,496 on exercise of options. In addition, a reclassification of $193,571 from contributed surplus to share capital was recorded on the exercise of these options.

     
(c)

Stock options:

     

The Company established a stock option plan under which the Company may grant incentive stock options for the purchase of common shares of the Company to its officers, directors, and consultants. Stock options are non-transferable and the aggregate number of shares that may be reserved for issuance pursuant to stock options may not exceed certain levels and may not exceed 5% to any individual (maximum of 2% to any consultant). Shareholders approved an increase in the authorized number of common shares that may be granted under the plan from 2,735,445 to 4,106,963 on December 6, 2005 and from 4,106,963 to 5,222,526 on November 29, 2006. The exercise price of stock options is determined by the Board of Directors of the Company at the time of grant, but cannot be less than market price on the Exchange, less permissible discounts. Options have a maximum term of five years and terminate thirty days from the date of termination of the optionee’s employment, except in the case of death, in which case the options terminate 120 days after the event. If terminated with cause, any outstanding options held by the optionee on the day of termination shall be cancelled. Vesting of options is made during periodic intervals approved by the Exchange, namely 12.5% of the options upon date of grant and 12.5% every three months thereafter. Once vested, options are exercisable at any time.

     

A summary of the status of the options outstanding follows:


          Weighted  
      Number   average  
      of options   exercise price  
               
  Balance, June 30, 2005   2,101,100   $  0.27  
       Granted   2,285,000     1.78  
       Exercised   (494,850 )   (0.26 )
       Cancelled/expired   (437,500 )   (0.26 )
               
  Balance, June 30, 2006   3,453,750     1.29  
       Granted   2,140,000     1.73  
       Exercised   (1,264,750 )   (0.43 )
       Cancelled/expired   (167,500 )   (1.99 )
               
  Balance, March 31, 2007   4,161,500   $  1.74  

13



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

7.

Share capital (continued):

     
(c)

Stock options (continued):

     

The following table summarizes the stock options outstanding and exercisable at March 31, 2007:


  Number of shares Exercise price Expiry date Exercisable
         
  39,600 $0.19 June 10, 2009 39,600
  25,000 $0.26 November 22, 2009 25,000
  100,000 $0.50 February 1, 2010 100,000
  150,000 $0.76 March 7, 2010 150,000
  42,500 $0.80 June 19, 2010 42,500
  118,750 $0.80 July 5, 2010 103,906
  35,000 $0.80 July 24, 2010 30,625
  401,250 $1.00 July 28, 2010 351,094
  199,400 $1.06 August 17, 2010 174,475
  260,000 $1.33 August 21, 2010 227,500
  140,000 $2.38 September 9, 2010 122,500
  300,000 $4.00 April 13, 2011 150,000
  100,000 $2.00 April 3, 2011 50,000
  110,000 $2.70 May 8, 2011 55,000
  150,000 $2.00 July 7, 2011 56,250
  530,000 $2.00 July 24, 2011 198,750
  1,460,000 $1.60 December 10, 2011 365.000
  4,161,500     2,242,200

During the nine month period ended March 31, 2007, $1,905,873 (2006 - $3,206,289) in compensation expense under the fair-value-based method was recorded in the consolidated statements of operations and deficit.

The compensation costs reflected in these consolidated financial statements were calculated using the Black-Scholes option pricing model using the following weighted average assumptions:

    Nine months ended March 31,
    2007 2006
       
  Risk free interest rate 3.92% 3.85%
  Expected dividend yield 0% 0%
  Stock price volatility 86% 88%
  Expected life of options 3.32 years 3.54 years

The weighted average fair value of options granted during the nine months period ended March 31, 2007 was $0.93 (2006 - $2.48) per option.

14



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

7.

Share capital (continued):

     
(d)

Warrants:

     

The continuity of share purchase warrants for the nine months ended March 31, 2007 is as follows:


  Exercise       June 30,               March 31,  
  price   Expiry date   2006   Issued   Exercised   Expired   2007  
                             
  $ 1.10   May 16, 2007   3,147,125   -   2,522,500   -   624,625  
  $ 4.75   Jan 19, 2008   2,100,000   -   -   -   2,100,000  
                             
          5,247,125   -   2,522,500   -   2,724,625  

The continuity of share purchase warrants for the year ended June 30, 2006 is as follows:

  Exercise       June 30,               June 30,  
  price   Expiry date   2005   Issued   Exercised   Expired   2006  
                             
  $ 0.30   Aug 13, 2005   477,500   -   (307,500 ) (170,000 ) -  
  $ 0.35   Nov 17, 2005   364,150   -   (344,150 ) (20,000 ) -  
  $ 1.10   May 16, 2007   3,985,878   -   (838,753 ) -   3,147,125  
  $ 4.75   Jan 19, 2008   -   2,100,000   -   -   2,100,000  
                             
          4,827,528   2,100,000   (1,490,403 ) (190,000 ) 5,247,125  
     
  (e) Contributed surplus:
     
      March 31,     June 30,  
      2007     2006  
            (Restated  
            - note 3)
               
  Balance, beginning of period $  4,032,526   $  334,265  
  Stock-based compensation   1,905,873     3,272,777  
  Brokers’ warrants issued   -     619,055  
  Transfer to share capital on exercise of options   (1,132,938 )   (193,571 )
               
  Balance, end of period $  4,805,461   $  4,032,526  

  (f)

Shareholder rights plan:

     
 

The directors of the Company approved the adoption of a shareholder rights plan, dated May 29, 2006, (the Rights Plan). The objective of the Board of Directors in adopting this Plan is to achieve full and fair value for the Company’s shareholders in the event of an unsolicited take-over bid for the Company. The rights become exercisable only when a person or party acquires or announces its intention to acquire 20 per cent or more of the outstanding shares of the Company without complying with certain provisions of the Rights Plan. Each right would entitle each holder of common shares (other than the acquiring person or party) to purchase additional common shares of the Company at a 50 per cent discount to the market price at the time.

15



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

8.

Related party transactions:

     

During the nine month period ended March 31, 2007, the Company entered into the following transactions with related parties:

     
(a)

Paid or accrued $197,758 (2006 - $121,500) for management fees to companies controlled by directors of the Company.

     
(b)

Paid $148,919 (2006 - $nil) for wages and benefits to a director and officer of the Company. A portion of these costs has been included in mineral property exploration expenditures.

     
(c)

Paid or accrued $33,951 (2006 - $76,127) for legal fees to a company controlled by an officer of the Company.

     
(d)

The Company paid $20,000 (2006 - $30,000) for consulting fees to a director of the Company. These costs have been included in mineral property exploration expenditures.

     
(e)

Paid or accrued $84,500 (2006 - $34,160) for accounting fees to a company controlled by a director and officer of the Company.

     
(f)

The Company paid $nil (2006 - $42,251) for consulting fees to a former director of the Company. These costs have been included in mineral property exploration expenditures.

     
(g)

The Company recovered $28,880 (2006 - $nil) for rent and office expenses from companies having directors in common.

     
9.

Financial instruments:

     
(a)

Fair values of financial instruments:

     

For certain of the Company’s financial instruments, including cash and cash equivalents, short-term investments, receivables and accounts payable and accrued liabilities, the carrying amounts approximate fair value due to their immediate or short-term maturity.

     
(b)

Foreign currency risk:

     

The Company conducts part of its business in US dollars and Peruvian New Sol and therefore is affected by variations in exchange rates. The Company does not have foreign currency hedges in place and does not actively manage this risk.

16



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

9.

Financial instruments (continued):

     
(c)

Credit risk:

     

Credit risk reflects the risk that the Company may be unable to recover contractual receivables. The Company does not have significant receivables and no one account represents a concentration of credit risk.

     
(d)

Geographic disclosures:

     

Furniture, equipment and leasehold improvements are located in:


      March 31,     June 30,  
      2007     2006  
               
  Canada $  94,111   $  99,447  
  Peru   236,370     124,988  
               
    $  330,481   $  224,435  

10.

Commitments:

   

The Company signed a Vancouver office premise lease for approximately $8,100 per month commencing May 1, 2006, increasing to $10,500 per month January 1, 2007 and expiring December 31, 2009. There is also a Peru office lease for US$1,200 per month which commenced March 16, 2006 and expired March 15, 2007. An extension to this lease was granted up to May 31, 2007. See note 12.

   

The Company also has various commitments as described in note 6 related to mineral properties and exploration costs.

   
11.

Asset retirement obligations:

   

The Company’s asset retirement obligation relates to site-restoration and clean-up costs related to its Peruvian mineral properties, Constancia and Amata.

   

A reconciliation of the provision for asset retirement obligations is as follows:


  Beginning balance - June 30, 2006 $  -  
     Liabilities incurred in the current period   155,000  
     Accretion expense   10,000  
  Ending balance - March 31, 2007 $  165,000  

The provision for asset retirement obligations are based upon the following assumptions:

  • The total undiscounted cash flow required to settle the obligation is approximately $196,000;
  • Asset retirement obligation payments are expected to occur during fiscal year 2008 and 2009;
  • A credit adjusted risk-free rate of 7.65% has been used to discount cash flows.

17



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

12.

Subsequent events:

     

The following events occurred subsequent to March 31, 2007:

     
(a)

The Company granted incentive stock options to purchase up to 270,000 common shares at an exercise price of $1.60 per common share to employees and consultants of the Company.

     
(b)

148,125 common shares were issued on exercise of options for gross proceeds of $128,125.

     
(c)

624,625 common shares were issued on exercise of warrants for gross proceeds of $ 687,088.

     
(d)

Norsemont Peru has entered into an office lease agreement dated April 26, 2007, at a rate of US$3,360 per month for a period of 48 months commencing June 1, 2007 and expiring May 31, 2011. Under the lease agreement, the monthly rate will be increased to US$3,528 effective June 1, 2010. In addition, should Norsemont Peru not vacate the premises at the end of the contract, a penalty fee of US$6,720 shall be paid for each month of extended stay.

     
(e)

On June 1, 2007, the Company entered into an agreement with Patrick Evans pursuant to which Mr. Evans will be employed as the Company’s Chief Executive Officer at an annual fee of US$300,000 and a cash bonus structure of up to 100% of the annual fee based on a performance criteria. In addition, the Company has agreed to grant to Mr. Evans 1 million stock options on the date of signing of the agreement and an additional 200,000 options will be granted annually all at market price and subject to vesting provisions. Pursuant to the agreement, certain directors have agreed to resign as directors if called upon to do so by Mr. Evans (“Reorganization”). Should this agreement be terminated for any reason other than for cause, the Company shall pay Mr. Evans an amount equal to 24 months of his annual base compensation plus full incentive compensation for an equivalent period based on the annualized amount of the grant in the preceding calendar year, all payable within 30 days of termination. In addition, all stock options held by Mr. Evans will vest immediately. In the event that the terms relating to the Reorganization under this agreement are violated, Mr. Evans will have the right to terminate the agreement with immediate effect and he will be entitled to severance equal to 36 months of his annual base compensation plus all other terms mentioned above.

     
(f)

On June 1, 2007, the Company entered into a settlement agreement with Mosam Ventures Inc., a company wholly owned by Marc Levy, pursuant to which Mr. Levy agreed to resign as Chief Executive Officer effective June 1, 2007 and as a director and Chairman of the Board within 90 days of the date of the settlement agreement. The Company shall pay to Mosam the sum of $288,000, of which, $72,000 shall be paid within 3 months of the date of the settlement agreement with the remaining $216,000 to be paid in 24 equal installments. In addition, Mr. Levy will be granted 200,000 fully vested stock options at market price.

     
(g)

On June 1, 2007, the Company entered into an agreement with Marc Levy, Art Freeze, Brian Kerzner, Tony Ricci and Joe Keane (“Departing Directors”), pursuant to which the Departing Directors agreed to resign as directors if and when requested by the new Chief Executive Officer. The Departing Directors shall be compensated with the following incentive stock options at market price exercisable for a period of 5 years. In addition, all unvested options held by the Departing Directors should vest immediately at resignation date.

18



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

12. Subsequent events (continued):
   
  Marc Levy 200,000  
  Brian Kerzner 300,000  
  Tony Ricci 200,000  
  Art Freeze 200,000  
  Joseph Keane 50,000  
  Max Pinsky 100,000  

The above options shall be fully vested and granted over the authorized level of the plan and shall be therefore subject to shareholder approval.

13.

United States generally accepted accounting principles:

     

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (Canadian GAAP). A description of US GAAP and practices prescribed by the US Securities and Exchange Commission (collectively US GAAP) are as follows:

     
(a)

Mineral properties and deferred exploration costs:

     

Under Canadian GAAP, mineral property exploration and land use costs are expensed as incurred until commercially mineable deposits are determined to exist within a particular property (note 2(f) and 3(a)). US GAAP is consistent with the Company’s Canadian GAAP policy. Accordingly, for all periods presented, the Company has expensed all mineral property exploration and land use costs for both Canadian and US GAAP purposes.

     
(b)

Stock-based compensation:

     

For US GAAP purposes, the Company accounted for employee stock-based compensation arrangements using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations. Accordingly, since stock options are generally granted with exercise prices that are at or above the quoted market value of the Company’s common shares at the date of grant, no compensation expense was recognized. The Company adopted the fair value based method of accounting for employee stock- based compensation pursuant to Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123) effective July 1, 2003 using the prospective transition method.

Effective July 1, 2005, the Company adopted Statement of Financial Accounting Standard No. 123R Share Based Payment (SFAS 123R) using the modified prospective method for all employee awards granted, modified or settled after the effective date using the fair value measurement method of this standard. For unvested employee equity awards as of the effective date, compensation is recognized based upon the grant date fair value determined under SFAS 123. Upon adoption of SFAS 123R, there was no cumulative effect adjustment required. Non-employee awards are accounted for under the fair value method under both Canadian and US GAAP.

     

There were no significant differences in accounting for stock-based compensation between Canadian and US GAAP.

19



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)

13.

United States generally accepted accounting principles (continued):

   
(c)

Unrealized holding gains and losses on marketable securities:

     

Statement of Financial Accounting Standards Board No. 115, Accounting for Investments in Debt and Equity Securities (SFAS 115) requires that the Company’s marketable securities be classified as available-for-sale securities and that they be recorded at market value with unrealized gains or losses recorded outside of income as a component of shareholders’ equity unless a decline in value is considered to be other than temporary. The Company’s short-term investments are presented at the lower of cost or market value under Canadian GAAP. There are no significant differences between the carrying value and market value of the securities which would be recorded in comprehensive income for US GAAP purposes for any of the periods presented in these consolidated financial statements.

     
(d)

Reporting comprehensive income:

     

Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS 130) establishes standards for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Comprehensive income equals net income (loss) for the period as adjusted for all other non-owner changes in shareholders’ equity. SFAS 130 requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement. For the periods reported, there were no significant differences between comprehensive loss and loss.

     
(e)

Development stage company:

     

Pursuant to US GAAP, the Company would be subject to the disclosure requirements applicable to a development stage enterprise as the Company is devoting its efforts to establishing commercially viable mineral properties. However, the identification of the Company as such for accounting purposes does not impact the measurement principles applied to these financial statements.

     
(f)

Income taxes:

     

Under Canadian GAAP, future tax assets and liabilities are recorded at substantively enacted tax rates. Under US GAAP, deferred tax assets and liabilities are recorded at enacted tax rates. There were no significant differences between enacted and substantively enacted tax rates for the periods presented.

     
(g)

Unit offerings:

     

Under Canadian GAAP, the proceeds received on issuance of units, consisting of common shares and warrants, are not required to be allocated to the individual common share and warrant components when the instrument and its components are all determined to be equity instruments. Under US GAAP, the Company is required to allocate the proceeds received on unit offerings to the individual common share and warrant components on a relative fair value basis when both components are determined to be equity classified. The fair value of the share purchase warrants was determined using the Black- Scholes method based on the following factors:

20



NORSEMONT MINING INC.
(An Exploration Stage Company)
Notes to Consolidated Financial Statements
(Expressed in Canadian dollars)
 
Nine months ended March 31, 2007 and 2006
(Unaudited - Prepared by Management)
 
13.

United States generally accepted accounting principles (continued):

     
(g)

Unit offerings (continued):

 
      March 31,     June 30,  
      2007     2006  
               
  Risk free interest rate   -%     3.80%  
  Expected dividend yield   -%     0%  
  Stock price volatility   -%     103%  
  Expected life of options   - years     2 years  

 

The weighted average fair value of warrants granted during the nine months period ended March 31, 2007 was $nil (June 30, 2006 - $2.17) per warrant.
       

 

Under US GAAP, share capital would be reduced and contributed surplus as at March 31, 2007 would be increased by $1,660,385 (June 30, 2006 - $2,403,435) respectively, to reflect the relative fair values of the shares and warrants.
       
(h)

Recent accounting pronouncements:

       
(i)

On June 1, 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154), a replacement of APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 requires retrospective application to prior periods’ financial statements of any change in accounting principle unless it is impracticable to do so. This is a change from the existing practice that requires most accounting changes to be accounted for by including in net income, in the period of the change, the cumulative effect of changing to the new accounting principle. SFAS 154 will be effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The adoption of this standard had no significant effect on the Company’s results of operations or financial position.

       
(ii)

In June 2006, FASB issued Financial Interpretation No. 48, Accounting for Uncertainty in Income Taxes - An Interpretation of SFAS Statement No. 109. This interpretation provides guidance on recognition and measurement of uncertainties in income taxes and is effective for the Company’s 2008 fiscal year end. The Company does not expect the adoption of this Interpretation to have a significant effect on the Company’s results of operations or financial position.

       
(iii)

In September 2006, FASB issued SFAS No. 157, Fair Value Measurement to define fair value, establish a framework for measuring fair value and to expand disclosures about fair value measurements. The statement only applies to fair value and is effective for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of this Interpretation to have a significant effect on the Company’s results of operations or financial position.

       
(iv)

In September 2006, the US Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 which provides guidance on the consideration of the effects of prior year misstatements in quantifying misstatements in current year financial statements. This guidance is applicable for annual statements ending after November 15, 2006. The Company does not expect the adoption of this interpretation to impact the Company’s results of operations or financial position.

21



ITEM 18. FINANCIAL STATEMENTS

Not applicable.

ITEM 19. EXHIBITS

Exhibit  
Number Description
1.1

Certificate of Name Change from Consolidated Norsemont Ventures Ltd. to Norsemont Mining Inc. dated January 27, 2005. (1)

1.2

Articles of Norsemont Mining Inc. (1)

1.3

Certificate of Incorporation of Norsemont Peru S.A.C. (1)

1.4

Articles of Norsemont Peru S.A.C. (1)

2.1

Shareholder Rights Plan Agreement between the Company and Computershare Investor Services Inc. dated May 29, 2006 (1)

4.1

2005 Amended Stock Option Plan (1)

4.2

2006 Amended Stock Option Plan (1)

4.3

Letter of Intent between the Company and Rio Tinto dated February 9, 2005 (1)

4.4

Amata Sale and Purchase Agreement dated September 5, 2005 (1)

4.5

Management Services Agreement between Norsemont Mining Inc. and Mosam Ventures Inc. dated July 1, 2006 (1)

4.6

Employment Agreement between Norsemont Mining Inc. and Robert Baxter dated August 4, 2006 (1)

4.7

Contrato de Locacion de Servicios (Consulting Agreement) dated August 1, 2006 between Norsemont Peru S.A.C. and Miguel Angel Saldana (1)

4.8

Lease agreement between Pacific Centre Leaseholds Limited and Norsemont Mining Inc. (1)

4.9

Contrato de Arrendamiento (Lease agreement) between Norsemont Peru S.A.C. and Luisa Palacios De Las Casas et.al. dated March 16, 2006 (1)

4.10

Contrato de Arrendamiento (Lease agreement) between Norsemont Peru S.A.C. and Miguel Angel Testino Coz dated April 26, 2007.

4.11

Agreement between Norsemont Mining Inc. and Patrick Evans dated June 1, 2007.

4.12

Settlement Agreement between Norsemont Mining Inc. and Mosam Ventures Inc, and Marc Levy dated June 1, 2007.

105



Exhibit  
Number Description
4.13 Agreement between Norsemont Mining Inc. and Marc Levy, Art Freeze, Brian Kerzner, Tony Ricci and Joe Keane dated June 1, 2007.
8.1 List of subsidiaries (1)
15.1 Consent of KPMG LLP
15.2 Consent of James A. McCrea, P.Geo. (1)
15.3 Consent of Warwick Board, Ph.D., MAusIMM, Pr.Sci.Nat.

(1) Previously filed on Form 20-F on April 16, 2007.

106


SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F/A and that it has duly caused and authorized the undersigned to sign this registration statement on its behalf.

  NORSEMONT MINING INC.
     
     
  By: /s/ Tony M. Ricci
    Tony M. Ricci
    CFO

DATED: June 4, 2007

EXHIBIT INDEX

Exhibit Exhibit
Number Description
1.1

Certificate of Name Change from Consolidated Norsemont Ventures Ltd. to Norsemont Mining Inc. dated January 27, 2005. (1)

1.2

Articles of Norsemont Mining Inc. (1)

1.3

Certificate of Incorporation of Norsemont Peru S.A.C. (1)

1.4

Articles of Norsemont Peru S.A.C. (1)

2.1

Shareholder Rights Plan Agreement between the Company and Computershare Investor Services Inc.dated May 29, 2006 (1)

4.1

2005 Amended Stock Option Plan (1)

4.2

2006 Amended Stock Option Plan (1)

4.3

Letter of Intent between the Company and Rio Tinto dated February 9, 2005 (1)

4.4

Amata Sale and Purchase Agreement dated September 5, 2005 (1)

4.5

Management Services Agreement between Norsemont Mining Inc. and Mosam Ventures Inc. dated July 1, 2006 (1)

4.6

Employment Agreement between Norsemont Mining Inc. and Robert Baxter dated August 4, 2006 (1)

4.7

Contrato de Locacion de Servicios (Consulting Agreement) dated August 1, 2006 between Norsemont Peru S.A.C. and Miguel Angel Saldana (1)

4.8

Lease agreement between Pacific Centre Leaseholds Limited and Norsemont Mining Inc. (1)

4.9

Contrato de Arrendamiento (Lease agreement) between Norsemont Peru S.A.C. and Luisa Palacios De Las Casas et.al. dated March 16, 2006 (1)

4.10

Contrato de Arrendamiento (Lease agreement) between Norsemont Peru S.A.C. and Miguel Angel Testino Coz dated April 26, 2007.

107



Exhibit Exhibit
Number Description
4.11

Agreement between Norsemont Mining Inc. and Patrick Evans dated June 1, 2007.

4.12

Settlement Agreement between Norsemont Mining Inc. and Mosam Ventures Inc, and Marc Levy dated June 1, 2007.

4.13

Agreement between Norsemont Mining Inc. and Marc Levy, Art Freeze, Brian Kerzner, Tony Ricci and Joe Keane dated June 1, 2007.

8.1

List of subsidiaries (1)

15.1

Consent of KPMG, LLP

15.2

Consent of James A. McCrea, P.Geo.(1)

15.3 Consent of Warwick Board, Ph.D., MAusIMM, Pr.Sci.Nat.

(1) Previously filed on Form 20-F on April 16, 2007.