XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (687,143) $ (1,059,128)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expenses for services - related party 123,783 123,208
Stock-based compensation expenses for services - other 135,234 476,308
Amortization of note discounts 0 15,353
(Gain) loss on debt extinguishment 0 (3,955)
Depreciation expense 10,294 10,576
Changes in Operating Assets and Liabilities:    
Accounts receivable (230,835) 0
Prepaid expenses - other (11,747) 63,285
Accounts payable and accrued liabilities 73,701 31,252
Accounts payable - related party (37,546) 13,040
Deferred revenue 192,610 (2,411)
Net cash used in operating activities (431,649) (324,562)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of short-term convertible notes payable 0 40,000
Net cash provided by financing activities 0 40,000
NET CHANGE IN CASH (431,649) (284,562)
CASH AT BEGINNING OF YEAR 1,439,835 674,824
CASH AT END OF YEAR 1,008,186 390,262
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued for services 0 169,200
Common stock issued for accounts payable and accrued liabilities $ 0 $ 50,781