XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,067,036) $ (3,864,522)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expenses for services 1,876,993 1,850,850
Amortization of note discounts 22,661 0
Depreciation expense 34,550 35,711
Changes in Operating Assets and Liabilities:    
Inventory 0 78,765
Accounts Receivable 0 27,694
Prepaid expenses (82,481) 20,966
Vendor deposits 0 50,400
Accounts payable and accrued liabilities 40,391 94,040
Accounts payable-related party 46,290 129,181
Dividend payable 0 12,394
Deferred revenue 10,528 (2,808)
Net cash used in operating activities (1,118,104) (1,567,329)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from stock subscriptions 100,000 2,963,500
Proceeds from issuance of note payable 40,000 0
Proceeds from issuance of short-term convertible notes payable 610,000 0
Proceeds from issuance of long-term convertible notes payable 100,000 0
Net cash provided by financing activities 850,000 2,963,500
NET CHANGE IN CASH (268,104) 1,396,171
CASH AT BEGINNING OF PERIOD 755,122 173,196
CASH AT END OF PERIOD 487,018 1,569,367
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Common stock issued for accounts payable and accrued liabilities 37,200 300,000
Common stock issued for accrued expenses, related party $ 55,393 $ 0