XML 36 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2016
Accounting Policies [Abstract]  
Summary of the Tiered Valuation Input Levels

The following is a summary of the tiered valuation input levels as of March 31, 2016:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

United States Treasury Obligations

 

$

—

 

 

$

200,955,950

 

 

$

—

 

 

$

200,955,950

 

Commodity Futures Contracts (a)

 

$

15,881,662

 

 

$

—

 

 

$

—

 

 

$

15,881,662

 

 

(a)

Unrealized appreciation (depreciation).

The following is a summary of the tiered valuation input levels as of December 31, 2015:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

United States Treasury Obligations

 

$

—

 

 

$

133,489,271

 

 

$

—

 

 

$

133,489,271

 

Commodity Futures Contracts (a)

 

$

(5,416,324

)

 

$

—

 

 

$

—

 

 

$

(5,416,324

)

 

(a)

Unrealized appreciation (depreciation).

Fair Value of Derivative Instruments and Effect of Derivative Instruments on Statements of Income and Expenses

The Fair Value of Derivative Instruments is as follows:

 

 

 

March 31, 2016

 

 

December 31, 2015

 

Risk Exposure/Derivative Type (a)

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Commodity risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

$

15,881,662

 

 

$

—

 

 

$

—

 

 

$

(5,416,324

)

 

(a)

Includes cumulative appreciation (depreciation) of commodity futures contracts. Only current day’s variation margin receivable (payable) is reported in the March 31, 2016 and December 31, 2015 Statement of Financial Condition.

The Effect of Derivative Instruments on the Statements of Income and Expenses is as follows:

 

 

 

Location of Gain or (Loss) on Derivatives

Recognized in

 

For the Three Months Ended

March 31,

 

Risk Exposure/Derivative Type

 

Income

 

2016

 

 

2015

 

Commodity risk

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

Net Realized Gain (Loss)

 

$

(226,541

)

 

$

(11,690,959

)

 

 

Net Change in Unrealized Gain

   (Loss)

 

 

21,297,986

 

 

 

7,982,368

 

Total

 

 

 

$

21,071,445

 

 

$

(3,708,591

)

 

Summary of Average Monthly Notional Value of Future Contracts Outstanding

The table below summarizes the average monthly notional value of commodity futures contracts outstanding during the period:

 

 

 

For the Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

Average Notional Value

 

$

160,138,703

 

 

$

161,289,980

 

 

Summary of Gross and Net Amounts of Offsetting Assets and Liabilities

The following table presents derivative instruments that are either subject to an enforceable netting agreement or offset by collateral arrangements as of March 31, 2016, net by contract:

 

 

 

 

 

 

 

Gross Amounts

Offset in the

 

 

Net Amounts

Presented in

 

 

Gross Amounts Not Offset in the

Statement of Financial Condition

 

 

 

Gross Amounts

Recognized

 

 

Statement of

Financial Condition

 

 

the Statement of

Financial Condition

 

 

Financial

Instruments (a)

 

 

Cash Collateral

Pledged (a)

 

 

Net

Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

$

15,881,662

 

 

$

(14,666,572

)

 

$

1,215,090

 

 

$

—

 

 

$

—

 

 

$

1,215,090

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

$

(14,666,572

)

 

$

14,666,572

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

The following table presents derivative instruments that are either subject to an enforceable netting agreement or offset by collateral arrangements as of December 31, 2015, net by contract:

 

 

 

 

 

 

 

Gross Amounts

Offset in the

 

 

Net Amounts

Presented in

 

 

Gross Amounts Not Offset in the

Statement of Financial Condition

 

 

 

Gross Amounts

Recognized (a)

 

 

Statement of

Financial Condition

 

 

the Statement of

Financial Condition

 

 

Financial

Instruments (a)

 

 

Cash Collateral

Pledged (a)

 

 

Net

Amount

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

$

5,442,464

 

 

$

(5,416,324

)

 

$

26,140

 

 

$

—

 

 

$

—

 

 

$

26,140

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Futures Contracts

 

$

(5,416,324

)

 

$

5,416,324

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

(a)

As of March 31, 2016 and December 31, 2015, a portion of the Fund’s U.S. Treasury Obligations were required to be deposited as maintenance margin in support of the Fund’s futures positions.