XML 31 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Net Income (Loss) per Share

3. Net Loss per Share

Basic earnings per share, or EPS, is calculated by dividing the net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents. Diluted EPS is computed by dividing the net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period and the weighted average number of dilutive common stock equivalents outstanding for the period determined using the treasury-stock method or the if-converted method.

For purposes of this calculation, options, warrants and shares underlying convertible notes are considered to be common stock equivalents and are only included in the calculation of diluted earnings per share when their effect is dilutive.

(In thousands, except per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) - basic

 

$

(20,829

)

 

$

47,663

 

 

$

(120,434

)

 

$

85

 

Change in fair value of financial instruments

 

$

—

 

 

$

(6,700

)

 

$

—

 

 

$

—

 

Net income (loss) - diluted

 

$

(20,829

)

 

$

40,963

 

 

$

(120,434

)

 

$

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic and diluted weighted average

   shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic

 

 

15,440

 

 

 

14,587

 

 

 

15,164

 

 

 

14,570

 

Dilutive potential common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and Employee Stock Purchase Plan (ESPP)

 

 

—

 

 

 

28

 

 

 

—

 

 

 

—

 

Common stock warrants

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Convertible senior notes

 

 

—

 

 

 

22,000

 

 

 

—

 

 

 

—

 

Weighted average common shares outstanding for diluted

 

 

15,440

 

 

 

36,615

 

 

 

15,164

 

 

 

14,570

 

Basic net income (loss) per share

 

$

(1.35

)

 

$

3.27

 

 

$

(7.94

)

 

$

0.01

 

Diluted net income (loss) per share

 

$

(1.35

)

 

$

1.12

 

 

$

(7.94

)

 

$

0.01

 

 

Historical outstanding anti-dilutive securities not included in the diluted net loss per share calculation include the following (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Shares underlying 2013 convertible senior notes

 

 

370

 

 

 

1,404

 

 

 

370

 

 

 

1,404

 

Shares underlying 2016 convertible senior secured notes

 

 

22,000

 

 

 

—

 

 

 

22,000

 

 

 

22,000

 

Shares underlying 2017 exchange notes

 

 

2,696

 

 

 

—

 

 

 

2,696

 

 

 

—

 

Common stock warrants outstanding

 

 

22,500

 

 

 

22,500

 

 

 

22,500

 

 

 

22,500

 

Common stock options and PSU's outstanding

 

 

8,344

 

 

 

6,584

 

 

 

8,344

 

 

 

6,584

 

 

 

 

55,910

 

 

 

30,488

 

 

 

55,910

 

 

 

52,488