XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Mezzanine Equity and Stockholders’ Equity - USD ($)
Total
Series A Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   40,000        
Beginning balance at Dec. 31, 2023   $ 39,959,000        
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of convertible preferred stock, net   11,000        
Ending balance at Mar. 31, 2024   $ 39,970,000        
Ending balance (in shares) at Mar. 31, 2024 40,000          
Beginning balance (in shares) at Dec. 31, 2023     117,372,171      
Beginning balance at Dec. 31, 2023 $ 2,748,000   $ 117,000 $ 826,146,000 $ (823,333,000) $ (182,000)
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock as dividend on convertible preferred stock (in shares)     30,640      
Stock issued during period, value, stock options exercised (in shares)     15,333      
Issuance of common stock pursuant to exercise of stock options 94,000   $ 0 94,000    
Issuance of common stock pursuant to settlement of restricted stock units (in shares)     2,099,383      
Issuance of common stock pursuant to settlement of restricted stock units 0   $ 2,000 (2,000)    
Common stock surrendered for employees' tax liability upon settlement or restricted stock units (in shares)     (77,286)      
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation (529,000)   $ 0 (529,000)    
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 18,674,000     18,674,000    
Other Comprehensive Income (Loss), Net of Tax 37,000         37,000
Net Income (Loss) (66,774,000)       (66,774,000)  
Ending balance (in shares) at Mar. 31, 2024     119,440,241      
Ending balance at Mar. 31, 2024 $ (45,750,000)   $ 119,000 844,383,000 (890,107,000) (145,000)
Beginning balance (in shares) at Dec. 31, 2024   0        
Beginning balance at Dec. 31, 2024   $ 0        
Ending balance at Mar. 31, 2025   $ 0        
Ending balance (in shares) at Mar. 31, 2025 0          
Beginning balance (in shares) at Dec. 31, 2024 126,389,290   126,389,289      
Beginning balance at Dec. 31, 2024 $ (82,668,000)   $ 126,000 905,506,000 (988,134,000) (166,000)
Increase (Decrease) in Stockholders' Equity            
Stock issued during period, value, stock options exercised (in shares) 240,865   240,866      
Issuance of common stock pursuant to exercise of stock options $ 1,836,000   $ 1,000 1,835,000    
Issuance of common stock pursuant to settlement of restricted stock units (in shares)     1,476,640      
Issuance of common stock pursuant to settlement of restricted stock units 0   $ 1,000 (1,000)    
Common stock surrendered for employees' tax liability upon settlement or restricted stock units (in shares)     (83,807)      
Share-Based Payment Arrangement, Decrease for Tax Withholding Obligation (721,000)     (721,000)    
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition 16,109,000     16,109,000    
Other Comprehensive Income (Loss), Net of Tax (23,000)         (23,000)
Net Income (Loss) $ (92,519,000)       (92,519,000)  
Ending balance (in shares) at Mar. 31, 2025 128,022,988   128,022,988      
Ending balance at Mar. 31, 2025 $ (157,986,000)   $ 128,000 $ 922,728,000 $ (1,080,653,000) $ (189,000)