XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table presents the estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets:
March 31, 2025December 31, 2024
2025 notes$71,780 $69,933 
2027 notes444,937 388,594 
As of March 31, 2025, outstanding borrowings of our debt are as follows:
Maturity of Debt
Lender
20252026202720282029
Thereafter
Warehouse Credit Facilities
City National Bank$37,007 $— $— $— $— $— 
Origin Bank36,516 — — — — — 
M&T Bank30,807 — — — — — 
Prosperity Bank65,882 — — — — — 
Term Loan
— — — 243,003 — — 
Convertible Senior Notes
2025 notes73,593 — — — — — 
2027 notes— — 499,181 — — — 
Total borrowings
$243,805 $— $499,181 $243,003 $— $— 
The following table summarizes borrowings under these facilities as of the periods presented:
March 31, 2025December 31, 2024
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
City National Bank$75,000 $37,007 6.25 %$75,000 $36,734 6.26 %
Origin Bank100,000 36,516 6.20 %100,000 28,920 6.45 %
M&T Bank75,000 30,807 6.36 %75,000 21,969 6.46 %
Prosperity Bank100,000 65,882 5.95 %100,000 59,006 5.98 %
Total$350,000 $170,212 $350,000 $146,629 
Schedule of Capitalization
The components of the term loan were as follows:
March 31, 2025
Aggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
$246,875 $2,402 $1,470 $243,003 
Convertible Debt We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2025 notesOctober 15, 2025— %0.42 %13.7920
2027 notesApril 1, 20270.50 %0.87 %October 1, 2021April 1; October 110.6920

We issued our 2025 notes on October 20, 2020, with an aggregate principal amount of $661,250. In the three months ended March 31, 2025, we did not repurchase any of our 2025 notes.

We issued our 2027 notes on March 25, 2021 and April 5, 2021, with an aggregate principal amount of $575,000.
The components of our convertible senior notes were as follows:
March 31, 2025
IssuanceAggregate Principal Amount Unamortized Debt Issuance CostsNet Carrying Amount
2025 notes$73,759 $166 $73,593 
2027 notes503,106 3,925 499,181 
December 31, 2024
IssuanceAggregate Principal AmountUnamortized Debt Issuance CostsNet Carrying Amount
2025 notes$73,759 $243 $73,516 
2027 notes503,106 4,415 498,691 
Interest Income and Interest Expense Disclosure
Three Months Ended March 31,
20252024
2025 notes
Contractual interest expense— — 
Amortization of debt issuance costs77 513 
Total interest expense$77 $513 
2027 notes
Contractual interest expense629 629 
Amortization of debt issuance costs490 490 
Total interest expense$1,119 $1,119 
Total
Contractual interest expense629 629 
Amortization of debt issuance costs567 1,003 
Total interest expense$1,196 $1,632