XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Share Attributable to Common Stock (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share The calculation of basic and diluted net loss per share attributable to common stock was as follows:
Three Months Ended March 31,
20252024
Numerator:
Net loss$(92,519)$(66,774)
Dividends on convertible preferred stock— (233)
Net loss attributable to common stock—basic and diluted$(92,519)$(67,007)
Denominator:
Weighted-average shares—basic and diluted(1)
127,168,402 118,364,267 
Net loss per share attributable to common stock—basic and diluted$(0.73)$(0.57)
(1) Basic and diluted weighted-average shares outstanding include (i) common stock earned but not yet issued related to share-based dividends on our convertible preferred stock, and (ii) restricted stock units that have vested but whose settlement into common stock were deferred at the option of certain non-employee directors.
Summary of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of common stock equivalents were excluded from the computation of the diluted net loss per share for the periods presented because their effect would have been anti-dilutive:
Three Months Ended March 31,
20252024
2025 notes as if converted(1)
1,017,284 1,998,654 
2027 notes as if converted(1)
5,379,209 5,379,209 
Convertible preferred stock as if converted— 2,040,000 
Stock options outstanding1,782,470 2,372,110 
Restricted stock units outstanding(2)(3)
11,400,149 13,417,675 
Employee stock purchase plan385,525 348,986 
Total19,964,637 25,556,634 
(1) Based on the closing price of our common stock of $9.21 on March 31, 2025, the if-converted values of both convertible notes were less than the principal amounts.
(2) Excludes 2,058,053 incremental PSUs that could vest, assuming applicable performance criteria and market conditions are achieved at 200% of target, which is the maximum achievement level. See Note 9 for additional information regarding PSUs.
(3) Excludes 91,443 restricted stock units that have vested but whose settlement into common stock were deferred at the option of certain non-employee directors as of March 31, 2025.