XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss per Share Attributable to Common Stock (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share
The calculation of basic and diluted net loss per share attributable to common stock was as follows:
Year Ended December 31,
202420232022
Numerator:
Net loss from continuing operations$(164,801)$(126,392)$(249,797)
Dividends on convertible preferred stock(2)
(1,073)(1,074)(1,560)
Net loss from continuing operations attributable to common stock—basic and diluted$(165,874)$(127,466)$(251,357)
Denominator:
Weighted-average shares—basic and diluted(1)
121,677,971 113,152,752 107,927,464 
Net loss from continuing operations per share attributable to common stock—basic and diluted$(1.36)$(1.13)$(2.33)
(1) Basic and diluted weighted-average shares outstanding include (i) common stock earned but not yet issued related to share-based dividends on our convertible preferred stock, and (ii) restricted stock units whose settlement into common stock were deferred at the option of certain non-employee directors.
(2) Includes $367 cash dividend paid as part of redemption of the convertible preferred notes in November 2024.
Summary of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of common stock equivalents were excluded from the computation of the diluted net loss from continuing operations per share attributable to common stock for the periods presented because their effect would have been anti-dilutive.
Year Ended December 31,
202420232022
2023 notes as if converted— — 769,623 
2025 notes as if converted1,017,284 2,667,993 7,154,297 
2027 notes as if converted5,379,209 5,379,209 6,147,900 
Convertible preferred stock as if converted— 2,040,000 2,040,000 
Stock options outstanding(1)
2,023,675 2,406,453 3,282,789 
Restricted stock units outstanding(1)(2)
13,702,613 15,908,735 15,710,223 
Total22,122,781 28,402,390 35,104,832 
(1) Excludes 2,484,058 incremental PSUs that could vest, assuming applicable performance criteria and market conditions are achieved at 200% of target, which is the maximum achievement level. See Note 11 for additional information regarding PSUs.
(2) Excludes 91,443 restricted stock units whose settlement into common stock were deferred at the option of certain non-employee directors as of December 31, 2024.