XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Net Loss per Share Attributable to Common Stock (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share
The calculation of basic and diluted net loss per share attributable to common stock was as follows:
Year Ended December 31,
202320222021
Numerator:
Net loss from continuing operations$(126,392)$(249,797)$(91,224)
Dividends on convertible preferred stock(1,074)(1,560)(7,269)
Net loss from continuing operations attributable to common stock—basic and diluted$(127,466)$(251,357)$(98,493)
Denominator:
Weighted-average shares—basic and diluted(1)
113,152,752 107,927,464 104,683,460 
Net loss from continuing operations per share attributable to common stock—basic and diluted$(1.13)$(2.33)$(0.94)
(1) Basic and diluted weighted-average shares outstanding include (i) common stock earned but not yet issued related to share-based dividends on our convertible preferred stock, and (ii) restricted stock units whose settlement into common stock were deferred at the option of certain non-employee directors.
Summary of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of common stock equivalents were excluded from the computation of the diluted net loss from continuing operations per share attributable to common stock for the periods presented because their effect would have been anti-dilutive.
Year Ended December 31,
202320222021
2023 notes as if converted— 769,623 769,623 
2025 notes as if converted2,667,993 7,154,297 9,119,960 
2027 notes as if converted5,379,209 6,147,900 6,147,900 
Convertible preferred stock as if converted2,040,000 2,040,000 2,040,000 
Stock options outstanding(1)
2,406,453 3,282,789 4,019,011 
Restricted stock units outstanding(1)(2)
15,908,735 15,710,223 4,589,696 
Total28,402,390 35,104,832 26,686,190 
(1) Excludes 2,316,061 incremental PSUs that could vest, assuming applicable performance criteria and market conditions are achieved at 200% of target, which is the maximum achievement level. See Note 11 for additional information regarding PSUs.
(2) Excludes 38,438 restricted stock units whose settlement into common stock were deferred at the option of certain non-employee directors as of December 31, 2023.