XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the carrying amounts and estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets:
December 31, 2022December 31, 2021
IssuanceNet Carrying Amount Estimated Fair ValueNet Carrying AmountEstimated Fair Value
2023 notes$23,431 $22,147 $23,280 $34,487 
2025 notes512,683 309,292 650,783 593,366 
2027 notes565,474 267,398 563,234 467,814 
The following table summarizes borrowings under these facilities as of the periods presented:
December 31, 2022December 31, 2021
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Western Alliance BankN/AN/AN/A$50,000 $17,089 3.00 %
Texas Capital Bank, N.A.N/AN/AN/A40,000 11,852 3.01 
Flagstar Bank, FSBN/AN/AN/A25,000 4,102 3.00 
City National Bank75,000 27,288 5.89 %N/AN/AN/A
Comerica Bank75,000 26,526 6.36 %N/AN/AN/A
Origin Bank75,000 23,739 5.98 %N/AN/AN/A
M&T Bank50,000 19,126 6.45 %N/AN/AN/A
Prosperity Bank100,000 35,856 6.18 %N/AN/AN/A
Republic Bank & Trust Company75,000 26,636 5.81 %N/AN/AN/A
Wells Fargo Bank, N.A.100,000 31,338 6.41 %N/AN/AN/A
Total$550,000 $190,509 $115,000 $33,043 
The following table summarizes borrowings under this facility as of the period presented:
December 31, 2022December 31, 2021
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Goldman Sachs Bank USA$— $— — %$200,000 $199,781 3.30 %
The following table summarizes the debt issuance costs amortized and interest expense recognized in relation to our RedfinNow Borrower facility:
Year Ended December 31,
202220212020
Debt issuance costs$996 $324 $619 
Interest expense7,863 3,946 643 
Convertible Senior Notes We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2023 notesJuly 15, 20231.75 %2.45 %January 15, 2019January 15; July 1532.7332
2025 notesOctober 15, 2025— %0.42 %13.7920
2027 notesApril 1, 20270.50 %0.90 %October 1, 2021April 1; October 110.6920
The components of the convertible senior notes are as follows:
December 31, 2022
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,512 $— $81 $23,431 
2025 notes518,7286,045512,683 
2027 notes575,0009,526565,474 
December 31, 2021
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,512 $— $232 $23,280 
2025 notes661,250 — 10,467 650,783 
2027 notes575,000 — 11,766 563,234 
Year End December 31,
202220212020
2023 notes
Contractual interest expense$411 $413 $2,113 
Amortization of debt discount— — 4,735 
Amortization of debt issuance costs150 189 623 
Total interest expense$561 $602 $7,471 
2025 notes
Contractual interest expense— — — 
Amortization of debt discount— — 5,693 
Amortization of debt issuance costs2,706 2,760 346 
Total interest expense$2,706 $2,760 $6,039 
2027 notes
Contractual interest expense2,875 2,187 — 
Amortization of debt discount— — — 
Amortization of debt issuance costs2,240 1,705 — 
Total interest expense$5,115 $3,892 $— 
Total
Contractual interest expense3,286 2,600 2,113 
Amortization of debt discount— — 10,428 
Amortization of debt issuance costs5,096 4,654 969 
Total interest expense$8,382 $7,254 $13,510