XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table presents the carrying amounts and estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets:

June 30, 2022December 31, 2021
IssuanceNet Carrying AmountEstimated Fair ValueNet Carrying AmountEstimated Fair Value
2023 notes$23,355 $21,264 $23,280 $34,487 
2025 notes652,164 386,534 650,783 593,366 
2027 notes564,354 268,962 563,234 467,814 
The following table summarizes borrowings under these facilities as of the periods presented:
June 30, 2022
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsMaturity Date
City National Bank$100,000 $36,151 3.63 %10/11/2022
Comerica Bank75,000 33,448 3.80 Upon lender demand
Origin Bank75,000 35,000 4.31 9/30/2022
People's United Bank, National Association50,000 21,695 3.47 10/19/2022
Prosperity Bank150,000 81,268 3.71 9/30/2022
Republic Bank & Trust Company75,000 31,906 3.32 8/17/2022
Wells Fargo Bank, N.A.135,000 44,964 3.52 As determined by lender
Western Alliance Bank25,000 13,871 3.18 12/2/2022
Total$685,000 $298,303 — — 

December 31, 2021
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Western Alliance Bank$50,000 $17,089 3.00 %
Texas Capital Bank, N.A.40,000 11,852 3.01 
Flagstar Bank, FSB
25,000 4,102 3.00 
Total$115,000 $33,043 — 
The following table summarizes borrowings under this facility as of the periods presented:
June 30, 2022December 31, 2021
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Goldman Sachs Bank USA$400,000 $156,540 4.55 %$200,000 $199,781 3.30 %
Convertible Debt We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2023 notesJuly 15, 20231.75 %2.45 %January 15, 2019January 15; July 1532.7332
2025 notesOctober 15, 2025— 0.42 13.7920
2027 notesApril 1, 20270.50 0.90 October 1, 2021April 1; October 110.6920
The components of our convertible senior notes were as follows:

June 30, 2022
IssuanceAggregate Principal AmountUnamortized Debt Discount Unamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,512 $— $157 $23,355 
2025 notes661,250 — 9,086 652,164 
2027 notes575,000 — 10,646 564,354 

December 31, 2021
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,512 $— $232 $23,280 
2025 notes661,250 — 10,467 650,783 
2027 notes575,000 — 11,766 563,234 
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
2023 notes
Contractual interest expense$103 $104 $206 $208 
Amortization of debt discount— — — — 
Amortization of debt issuance costs38 39 75 110 
Total interest expense$141 $143 $281 $318 
2025 notes
Contractual interest expense— — — — 
Amortization of debt discount— — — — 
Amortization of debt issuance costs690 690 1,380 1,380 
Total interest expense$690 $690 $1,380 $1,380 
2027 notes
Contractual interest expense719 715 1,438 749 
Amortization of debt discount— — — — 
Amortization of debt issuance costs560 557 1,120 585 
Total interest expense$1,279 $1,272 $2,558 $1,334 
Total
Contractual interest expense822 819 1,644 957 
Amortization of debt discount— — — — 
Amortization of debt issuance costs1,288 1,286 2,575 2,075 
Total interest expense$2,110 $2,105 $4,219 $3,032 
Interest Income and Interest Expense Disclosure
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
2023 notes
Contractual interest expense$103 $104 $206 $208 
Amortization of debt discount— — — — 
Amortization of debt issuance costs38 39 75 110 
Total interest expense$141 $143 $281 $318 
2025 notes
Contractual interest expense— — — — 
Amortization of debt discount— — — — 
Amortization of debt issuance costs690 690 1,380 1,380 
Total interest expense$690 $690 $1,380 $1,380 
2027 notes
Contractual interest expense719 715 1,438 749 
Amortization of debt discount— — — — 
Amortization of debt issuance costs560 557 1,120 585 
Total interest expense$1,279 $1,272 $2,558 $1,334 
Total
Contractual interest expense822 819 1,644 957 
Amortization of debt discount— — — — 
Amortization of debt issuance costs1,288 1,286 2,575 2,075 
Total interest expense$2,110 $2,105 $4,219 $3,032