XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the carrying amounts and estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets:

December 31, 2021December 31, 2020
IssuanceNet Carrying Amount Estimated Fair ValueNet Carrying AmountEstimated Fair Value
2023 notes$23,280 $34,487 $22,482 $59,894 
2025 notes650,783 593,366 488,268 802,083 
2027 notes563,234 467,814 —  
The following table summarizes borrowings under these facilities as of the periods presented:
December 31, 2021December 31, 2020
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Western Alliance Bank$50,000 $17,089 3.00 %$50,000 $18,277 3.25 %
Texas Capital Bank, N.A.40,000 11,852 3.01 %40,000 12,903 3.35 %
Flagstar Bank, FSB
25,000 4,102 3.00 %15,000 7,849 3.00 %
Total$115,000 $33,043 — $105,000 $39,029 — 
The following table summarizes borrowings under this facility as of the period presented:
December 31, 2021December 31, 2020
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Goldman Sachs Bank USA$200,000 $199,781 3.30 %$100,000 $23,949 4.40 %
Convertible Senior Notes We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2023 notesJuly 15, 20231.75 %2.45 %January 15, 2019January 15; July 1532.7332
2025 notesOctober 15, 2025— %0.42 %13.7920
2027 notesApril 1, 20270.50 %0.90 %October 1, 2021April 1; October 110.6920

We issued our 2023 notes on July 23, 2018, with an aggregate principal amount of $143,750. Subsequent to the issuance date, we repurchased or settled conversions of an aggregate of $120,238 of our 2023 notes. On July 20, 2021, our 2023 notes became redeemable by us, but we did not exercise our redemption right during the three months ended December 31, 2021.

We issued our 2025 notes on October 20, 2020, with an aggregate principal amount of $661,250.

We issued our 2027 notes on March 25, 2021 and April 5, 2021, with an aggregate principal amount of $575,000.

The components of the convertible senior notes are as follows:

December 31, 2021
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,512 $— $232 $23,280 
2025 notes661,25010,467650,783 
2027 notes575,00011,766563,234 

December 31, 2020
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$25,626 $2,776 $368 $22,482 
2025 notes661,250 163,077 9,905 488,268 
Year End December 31,
202120202019
2023 notes
Contractual interest expense$413 $2,113 $2,516 
Amortization of debt discount— 4,735 5,405 
Amortization of debt issuance costs189 623 724 
Total interest expense$602 $7,471 $8,645 
2025 notes
Contractual interest expense— — — 
Amortization of debt discount— 5,693 — 
Amortization of debt issuance costs2,760 346 — 
Total interest expense$2,760 $6,039 $— 
2027 notes
Contractual interest expense2,187 — — 
Amortization of debt discount— — — 
Amortization of debt issuance costs1,705 — — 
Total interest expense$3,892 $— $— 
Total
Contractual interest expense2,600 2,113 2,516 
Amortization of debt discount— 10,428 5,405 
Amortization of debt issuance costs4,654 969 724 
Total interest expense$7,254 $13,510 $8,645