XML 43 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting and Revenue - (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Information on each of the reportable and other segments and reconciliation to consolidated net loss is as follows:
Year Ended December 31,
202120202019
Revenue
Real estate services (brokerage)$849,288 $607,513 $496,480 
Real estate services (partner)54,046 43,695 27,060 
Properties880,653 209,686 240,507 
Rentals121,877 — — 
Mortgage19,818 15,835 6,097 
Other13,609 12,377 11,537 
Intercompany eliminations(16,526)(3,013)(1,885)
Total$1,922,765 $886,093 $779,796 
Cost of revenue
Real estate services603,320 417,140 373,150 
Properties870,052 214,382 245,189 
Rentals21,739 — — 
Mortgage26,096 15,627 9,978 
Other14,264 9,847 9,261 
Intercompany eliminations(16,526)(3,013)(1,885)
Total$1,518,945 $653,983 $635,693 
Gross Profit
Real estate services300,014 234,068 150,390 
Properties10,601 (4,696)(4,682)
Rentals100,138 — — 
Mortgage(6,278)208 (3,881)
Other(655)2,530 2,276 
Total$403,820 $232,110 $144,103 
Real estate services, properties, mortgage, and other operating expenses367,269 231,318 223,349 
Rentals operating expenses146,504 — — 
Interest income635 2,074 7,146 
Interest expense(11,762)(19,495)(8,928)
Income tax benefit6,107 — — 
Other income (expense), net5,360 (1,898)223 
Net loss$(109,613)$(18,527)$(80,805)