XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table presents the carrying amounts and estimated fair values of our convertible senior notes that are not recorded at fair value on our consolidated balance sheets:

June 30, 2021December 31, 2020
IssuanceNet Carrying AmountEstimated Fair ValueNet Carrying AmountEstimated Fair Value
2023 notes$23,428 $50,106 $22,482 $59,894 
2025 notes649,403 747,808 488,268 802,083 
2027 notes562,114 571,107 — — 
The following table summarizes borrowings under these facilities as of the periods presented:
June 30, 2021December 31, 2020
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Western Alliance Bank$50,000 $17,825 3.25 %$50,000 $18,277 3.25 %
Texas Capital Bank, N.A.40,000 17,398 3.35 %40,000 12,903 3.35 %
Flagstar Bank, FSB
15,000 11,202 3.00 %15,000 7,849 3.00 %
Total$105,000 $46,425 — $105,000 $39,029 — 
The following table summarizes borrowings under this facility as of the periods presented:
June 30, 2021December 31, 2020
LenderBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted-Average Interest Rate on Outstanding Borrowings
Goldman Sachs Bank USA$125,000 $123,770 3.30 %$100,000 $23,949 4.40 %
Convertible Debt We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2023 notesJuly 15, 20231.75 %2.45 %January 15, 2019January 15; July 1532.7332
2025 notesOctober 15, 2025— %0.42 %13.7920
2027 notesApril 1, 20270.50 %0.90 %October 1, 2021April 1; October 110.6920

We issued our 2023 notes on July 23, 2018, with an aggregate principal amount of $143,750. Subsequent to the issuance date, we repurchased or settled conversions of an aggregate of $120,012 of our 2023 notes.

We issued our 2025 notes on October 20, 2020, with an aggregate principal amount of $661,250.

We issued our 2027 notes on March 25, 2021, with an aggregate principal amount of $500,000. Our proceeds from the issuance, after deducting the initial purchasers' discount and offering expenses payable by us, were $488,234. On April 5, 2021 and pursuant to the initial purchasers exercise of their option to purchase additional 2027 notes, we issued additional 2027 notes with an aggregate principal amount of $75,000. Our proceeds from the issuance, after deducting the initial purchaser's discount and offering expenses payable by us, were $73,296.

The components of our convertible senior notes were as follows:

June 30, 2021
IssuanceAggregate Principal AmountUnamortized Debt Discount Unamortized Debt Issuance CostsNet Carrying Amount
2023 notes$23,738 $— $310 $23,428 
2025 notes661,250 — 11,847 649,403 
2027 notes575,000 — 12,886 562,114 

December 31, 2020
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$25,626 $2,776 $368 $22,482 
2025 notes661,250 163,077 9,905 488,268 
Interest Income and Interest Expense Disclosure
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
2023 notes
Contractual interest expense$104 $629 $208 $1,258 
Amortization of debt discount— 1,405 — 2,796 
Amortization of debt issuance costs39 187 110 373 
Total interest expense$143 $2,221 $318 $4,427 
2025 notes
Contractual interest expense— — — — 
Amortization of debt discount— — — — 
Amortization of debt issuance costs690 — 1,380 — 
Total interest expense$690 $— $1,380 $— 
2027 notes
Contractual interest expense715 — 749 — 
Amortization of debt discount— — — — 
Amortization of debt issuance costs557 — 585 — 
Total interest expense$1,272 $— $1,334 $— 
Total
Contractual interest expense819 629 957 1,258 
Amortization of debt discount— 1,405 — 2,796 
Amortization of debt issuance costs1,286 187 2,075 373 
Total interest expense$2,105 $2,221 $3,032 $4,427