XML 54 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table presents the carrying amounts and estimated fair values of our 2023 notes and our 2025 notes that are not recorded at fair value on our consolidated balance sheets:

December 31, 2020December 31, 2019
IssuanceNet Carrying Amount Estimated Fair ValueNet Carrying AmountEstimated Fair Value
2023 notes$22,482$59,894$119,716$142,672
2025 notes$488,268$802,083$—$—
The following table summarizes borrowings under these facilities as of the periods presented:
December 31, 2020December 31, 2019
LenderBorrowing CapacityOutstanding BorrowingsWeighted Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted Average Interest Rate on Outstanding Borrowings
Western Alliance Bank$50,000 $18,277 3.25 %$24,500 $8,489 3.79 %
Texas Capital Bank, N.A.40,000 12,903 3.35 %24,500 10,210 3.51 %
Flagstar Bank, FSB
15,000 7,849 3.00 %$15,000 $2,603 3.69 %
Total$105,000 $39,029 — %$64,000 $21,302 — %
The following table summarizes borrowings under this facility as of the period presented:
December 31, 2020December 31, 2019
LenderBorrowing CapacityOutstanding BorrowingsWeighted Average Interest Rate on Outstanding BorrowingsBorrowing CapacityOutstanding BorrowingsWeighted Average Interest Rate on Outstanding Borrowings
Goldman Sachs Bank USA$100,000 $23,949 4.40 %$100,000 $4,444 4.45 %
Convertible Senior Notes We have issued convertible senior notes with the following characteristics:
IssuanceMaturity DateStated Cash Interest RateEffective Interest RateFirst Interest Payment DateSemi-Annual Interest Payment DatesConversion Rate
2023 notesJuly 15, 20231.75%7.25%January 15, 2019January 15; July 1532.7332
2025 notesOctober 15, 20256.52%13.7920

The components of the convertible senior notes were as follows:

December 31, 2020
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$25,626 $2,776 $368 $22,482 
2025 notes661,250163,0779,905488,268

December 31, 2019
IssuanceAggregate Principal AmountUnamortized Debt DiscountUnamortized Debt Issuance CostsNet Carrying Amount
2023 notes$143,750 $21,231 $2,803 $119,716 
Interest Income and Interest Expense Disclosure
Year Ended
December 31, 2020December 31, 2019December 31, 2018
2023 notes2025 notesTotal2023 notes2025 notesTotal2023 notes2025 notesTotal
Contractual interest expense$2,113 $— $2,113 $2,516 $— $2,516 $1,097 $— $1,097 
Amortization of debt discount4,7355,69310,4285,4055,4052,2802,280
Amortization of debt issuance costs623346969724724304304
Interest expense$7,471 $6,039 $13,510 $8,645 $— $8,645 $3,681 $— $3,681