XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The Notes consisted of the following:
 
June 30, 2019
 
December 31, 2018
Principal
$
143,750

 
$
143,750

  Less: debt discount, net of amortization
(23,964
)
 
(26,636
)
  Less: debt issuance costs, net of amortization
(3,169
)
 
(3,528
)
    Net carrying amount of the Notes
$
116,617

 
$
113,586


The total estimated fair value of the Notes as of June 30, 2019 and December 31, 2018 was approximately $137,820 and $117,875, respectively, based on the closing trading price of the Notes on last day of trading for the period. The fair value has been classified as Level 2 within the fair value hierarchy given the limited trading activity of the Notes.

The following table sets forth total interest expense recognized related to the Notes for the period presented:
 
Six Months Ended June 30, 2019
Amortization of debt discount
$
2,672

Amortization of debt issuance costs
359

   Total amortization of debt issuance costs and accretion of equity portion
3,031

Contractual interest expense
1,258

   Total interest expense related to the Notes
$
4,289

 
 
Effective interest rate of the liability component
7.25
%

The following table summarizes these facilities as of the periods presented:
Lender
 
Borrowing Capacity as of June 30, 2019
 
Borrowings as of
June 30, 2019
 
Borrowings as of December 31, 2018
Western Alliance Bank
 
$
30,000

 
$
14,750

 
$
1,141

Texas Capital Bank, N.A.
 
20,000

 
14,677

 
3,592

Total
 
$
50,000

 
$
29,427

 
$
4,733