XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Redeemable Convertible Preferred Stock and Stockholders' Equity - Summary of Significant Unobservable Inputs (Details)
3 Months Ended
Mar. 31, 2017
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
Discount rate 20.00%
Income Approach Valuation Technique  
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
Probability of redemption, private company 12.50%
Market Approach Valuation Technique  
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
Probability of redemption, private company 12.50%
Probability Weighted Expected Return Method  
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
PWERM (IPO) 60.00%
PWERM (IPO) 15.00%
Minimum  
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
IPO revenue multiple 2.8
Forecasted revenue growth rate 31.10%
Maximum  
Fair Value Inputs, Equity, Quantitative Information [Line Items]  
IPO revenue multiple 3.0
Forecasted revenue growth rate 40.00%