XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Redeemable Convertible Preferred Stock and Stockholders' Equity/(Deficit)
9 Months Ended
Sep. 30, 2017
Temporary Equity And Stockholder's Equity [Abstract]  
Redeemable Convertible Preferred Stock and Stockholders' Equity/(Deficit)
Redeemable Convertible Preferred Stock and Stockholders’ Equity/(Deficit):

Redeemable Convertible Preferred Stock—The Company's redeemable convertible preferred stock automatically converted into common stock at a rate of one-for-one on the closing of the Company's IPO on August 2, 2017. As such, no shares of redeemable convertible preferred stock were authorized, issued and outstanding as of September 30, 2017. As of December 31, 2016 the Company had outstanding redeemable convertible preferred stock as follows:
 
As of December 31, 2016
 
Shares Authorized
 
Shares Issued and Outstanding
 
Aggregate Liquidation Preference
 
Proceeds, Net of Issuance Costs
Series A-1
4,378,284
 
1,459,427
 
$
500,000

 
$
462,000

Series A-2
109,552
 
36,517
 
11,000

 
11,000

Series A-3
9,099,610
 
3,033,202
 
259,000

 
241,000

Series B
36,338,577
 
12,112,853
 
7,998,000

 
7,952,000

Series C
33,388,982
 
11,129,656
 
12,000,000

 
11,950,000

Series D
28,574,005
 
9,524,665
 
10,269,000

 
10,201,000

Series E
12,041,148
 
4,013,712
 
14,924,000

 
14,841,000

Series F
20,808,580
 
6,936,186
 
50,536,000

 
50,453,000

Series G
21,527,376
 
7,175,784
 
70,991,000

 
68,062,000

Total
166,266,114
 
55,422,002
 
$
167,488,000

 
$
164,173,000



Please see Note 6 to the Company's consolidated financial statements in the Prospectus for a description of the terms of the redeemable convertible preferred stock.

Accretion Income/(Expense)—Accretion represents the (increase) or decrease in the redemption value of the Company’s redeemable convertible preferred stock. For the nine months ended September 30, 2016, the fair value of the redeemable convertible preferred stock declined, resulting in accretion income. The recognized accretion related to the increase or decrease in the redemption value of the redeemable convertible preferred stock was reclassed upon the successful completion of the IPO, which occurred during the period ended September 30, 2017.

The following table presents the accretion income/(expense) of the redeemable convertible preferred stock to its redemption value recorded within the consolidated statements of changes in redeemable convertible preferred stock and stockholders’ equity/(deficit) during the periods presented:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Series A-1
$
(88
)
 
$
(1,119
)
 
$
1,448

 
$
(4,904
)
Series A-2
(2
)
 
(28
)
 
36

 
(123
)
Series A-3
(182
)
 
(2,349
)
 
3,010

 
(10,192
)
Series B
(1,090
)
 
(9,284
)
 
12,021

 
(40,336
)
Series C
(668
)
 
(8,530
)
 
11,039

 
(37,062
)
Series D
(571
)
 
(7,300
)
 
9,447

 
(31,717
)
Series E
(241
)
 
(2,948
)
 
4,102

 
(12,884
)
Series F
(208
)
 
(4,541
)
 
7,084

 
(20,184
)
Series G

 
(4,125
)
 
8,632

 
(18,513
)
Total
$
(3,050
)
 
$
(40,224
)
 
$
56,819

 
$
(175,915
)



Common Stock—At December 31, 2016 and September 30, 2017, the Company was authorized to issue 290,081,638 and 500,000,000 shares, respectively, of common stock with a par value of $0.001 per share.

The Company has reserved shares of common stock, on an as-converted basis, for future issuance as follows:

 
December 31,
 
September 30,
 
2016
 
2017
Redeemable convertible preferred stock outstanding
55,422,002

 

Stock options issued and outstanding
13,291,684

 
13,298,339

Shares available for future equity grants
4,941,504

 
7,974,192

Total
73,655,190

 
21,272,531



Preferred StockAs of September 30, 2017, the Company had authorized 10,000,000 shares of preferred stock, par value $0.001, of which no shares were outstanding.