XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue $ 104,935 $ 77,714 $ 164,802 $ 119,349
Cost of revenue 67,975 50,303 121,467 88,808
Gross profit 36,960 27,411 43,335 30,541
Operating expenses:        
Technology and development 10,090 8,060 19,762 15,958
Marketing 10,132 8,486 20,591 17,697
General and administrative 12,466 9,526 26,833 19,912
Total operating expenses 32,688 26,072 67,186 53,567
Income (loss) from operations 4,272 1,339 (23,851) (23,026)
Interest income 32 49 76 96
Other income, net 0 0 13 37
Total interest income and other income, net 32 49 89 133
Net income (loss) 4,304 1,388 (23,762) (22,893)
Accretion of redeemable convertible preferred stock (110,921) 65,082 (135,690) 59,869
Undistributed earnings attributable to participating securities 0 (52,805) 0 (29,397)
Net income (loss) attributable to common stock—basic (106,617) 13,665 (159,452) 7,579
Net income (loss) attributable to common stock - diluted $ (106,617) $ 1,388 $ (159,452) $ (22,893)
Net income (loss) per share attributable to common stock - basic (in dollars per share) $ (7.15) $ 0.95 $ (10.74) $ 0.53
Net income (loss) per share attributable to common stock - diluted (in dollars per share) $ (7.15) $ 0.02 $ (10.74) $ (0.33)
Weighted average shares used to compute net income (loss) per share attributable to common stock - basic 14,913,234 14,340,333 14,840,759 14,288,550
Weighted average shares used to compute net income (loss) per share attributable to common stock - diluted 14,913,234 74,080,026 14,840,759 69,710,552
Pro Forma        
Operating expenses:        
Pro forma net income (loss) per share attributable to common stock—basic and diluted (in dollars per share) $ 0.06   $ (0.34)  
Pro forma weighted-average shares used to compute net income (loss) per share attributable to common stock—basic and diluted 70,335,236   70,262,761