XML 27 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income (Loss) per Share Attributable to Common Stock
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Net Income (Loss) per Share Attributable to Common Stock
Net Income (Loss) per Share Attributable to Common Stock:

Net income (loss) per share attributable to common stock is computed by dividing the net income (loss) attributable to common stock by the weighted-average number of common shares outstanding. The Company has outstanding stock options and redeemable convertible preferred stock, which are included in the calculation of diluted net income (loss) attributable to common stock per share whenever doing so would be dilutive.

The Company calculates basic and diluted net income (loss) per share attributable to common stock in conformity with the two-class method required for companies with participating securities. The Company considers all series of redeemable convertible preferred stock to be participating securities. Under the two-class method, net loss attributable to common stock is not allocated to the redeemable convertible preferred stock as the holders of redeemable convertible preferred stock do not have a contractual obligation to share in losses.

Diluted net income (loss) per share attributable to common stock is computed by giving effect to all potential dilutive common stock equivalents outstanding for the period. For purposes of this calculation, redeemable convertible preferred stock and options to purchase common stock are considered anti-dilutive securities for all periods ended June 30, 2017. For the periods ended June 30, 2016 the inclusion of the Company's redeemable convertible preferred stock was dilutive. For the periods ended June 30, 2016 the fair value of the redeemable convertible preferred stock declined, resulting in accretion income. The if-converted method of calculating earnings per share resulted in undistributed earnings attributable to participating securities, and conversion of redeemable convertible preferred stock occurring at the beginning of the period. The undistributed earnings attributable to participating securities do not represent a distribution to existing stockholders' paid out of offering proceeds. Options were excluded in the calculation of weighted average shares used to compute diluted income (loss) for all periods presented except the three months ended June 30, 2016.

The following table sets forth the calculation of basic and diluted net income (loss) per share attributable to common stock during the periods presented:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income (loss)
$
1,388

 
$
4,304

 
$
(22,893
)
 
$
(23,762
)
Accretion of redeemable convertible preferred stock
65,082

 
(110,921
)
 
59,869

 
(135,690
)
Undistributed earnings attributable to participating securities
(52,805
)
 

 
(29,397
)
 

Net income (loss) attributable to common stock—basic
13,665

 
(106,617
)
 
7,579

 
(159,452
)
Net income (loss) attributable to common stock—diluted
1,388

 
(106,617
)
 
(22,893
)
 
(159,452
)
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares used to compute net income (loss) per share attributable to common stock—basic
14,340,333

 
14,913,234

 
14,288,550

 
14,840,759

Weighted average shares used to compute net income (loss) per share attributable to common stock—diluted
74,080,026

 
14,913,234

 
69,710,552

 
14,840,759

Net income (loss) per share attributable to common stock—basic
$
0.95

 
$
(7.15
)
 
$
0.53

 
$
(10.74
)
Net income (loss) per share attributable to common stock—diluted
$
0.02

 
$
(7.15
)
 
$
(0.33
)
 
$
(10.74
)
 
 
 
 
 
 
 
 
(1) A reconciliation of net income (loss) attributable to common stock—basic to net income (loss) attributable to common stock—diluted is as follows:
 
 
 
 
 
 
 
Net income (loss) attributable to common stock—basic
$
13,665

 
 
 
$
7,579

 
 
Add-back: Accretion due to application of if-converted
(65,082
)
 
 
 
(59,869
)
 
 
Add-back: Undistributed earnings attributable to participating securities due to application of if-converted
52,805

 
 
 
29,397

 
 
Net income (loss) attributable to common stock—diluted
$
1,388

 
 
 
$
(22,893
)
 
 


The following outstanding shares of common stock equivalents were excluded from the computation of the diluted net income (loss) per share attributable to common stock for the periods presented because their effect would have been anti-dilutive:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2017
 
2016
 
2017
 
 
 
 
 
 
 
 
Redeemable convertible preferred stock

 
55,422,002
 

 
55,422,002
Options outstanding
4,205,443
 
13,782,401
 
11,614,015
 
13,782,401
Total
4,205,443
 
69,204,403
 
11,614,015
 
69,204,403