XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Cash Flows - Scienture Inc [Member] - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net loss $ (4,435,814) $ (471,570) $ (2,240,989) $ (3,708,378)
Adjustments to reconcile net loss to net cash used in operating activities:        
Common stock issued for services     145,500
Amortization of debt discount 109,544 69,378
Stock-based compensation expenses 44,837 39,724 79,449 68,087
Changes in operating assets and liabilities:        
Accounts receivable 66,414 (300,000) (66,414)
Accounts payable 777,406 29,729 (286,501) 65,394
Accrued expenses and other liabilities 1,142,843 76,212 248,716 76,704
Development agreement liability 1,285,000    
Operating lease liability, net 102 206
Net cash used in operating activities (1,009,668) (625,905) (2,196,155) (3,352,693)
Cash flows from financing activities:        
Proceeds from the issuance of convertible notes   400,000 715,220 850,000
Proceeds from the issuance of long-term convertible debt     2,000,000
Net cash used in financing activities 400,000 2,715,220 850,000
Net change in cash and cash equivalents (1,009,668) (225,905) 519,065 (2,502,693)
Cash and cash equivalents at beginning of year 1,123,878 604,813 604,813 3,107,506
Cash and cash equivalents at end of year 114,210 378,908 1,123,878 604,813
Supplemental disclosure of cash flow information:        
Cash paid for interest
Supplemental disclosure of non-cash financing activities:        
Conversion of notes and accrued interest into preferred stock $ 3,941,453    
Warrants issued in connection with long-term convertible debt     $ 444,260