XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flow from operating activities    
Net Income $ 33,710 $ 49,539
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred income taxes (18,464) (52,582)
Depreciation 68,229 67,709
Discount accretion net of premium amortization 4,069 587
Provision for loan losses 90,000 80,000
Income from bank owned life insurance (5,809) (6,080)
Loss (gain) on sale of real estate owned 34,096 (869)
(Increase) decrease in:    
Accrued interest receivable (19,624) (42,473)
Other assets 291,606 86,789
Prepaid income taxes (500) 160,250
Increase (decrease) in:    
Accrued interest payable (1,579) (3,759)
Other liabilities (193,053) (20,526)
Net cash provided by operating activities 282,681 318,585
Cash flows from investing activities    
Proceeds of securities available for sale 7,418 4,740
Purchases of securities held-to-maturity (8,022,500) (8,500,000)
Proceeds from maturities and principal repayments of securities held-to-maturity 2,226,077 4,143,653
Purchase of investment required by law – stock in Federal Home Loan Bank 21,200 16,600
Proceeds from sale of real estate owned 212,444 116,436
Net decrease in loans 2,312,299 4,872,671
Purchases of premises and equipment   (13,895)
Net cash provided by(used in) investing activities (3,243,062) 640,205
Cash flows from financing activities    
Net increase in deposits 884,260 8,970
Net (increase) decrease in advance payments by borrowers for taxes and insurance 7,214 (12,804)
Increase in Federal home Loan Bank Advances 0 0
Net cash provided by (used) in financing activities 891,474 (3,834)
Net (increase) decrease in cash and cash equivalents (2,068,907) 954,956
Cash and cash equivalents, beginning of the period 6,722,766 6,649,685
Cash and cash equivalents, end of period 4,653,859 7,604,641
Supplemental Disclosures:    
Cash paid during the period for interest 206,108 307,209
Cash paid during the period for income taxes 500 500
Loans transferred to foreclosed real estate during the period 0 176,113
Net change in unrealized gain on securities available-for-sale net of tax $ (72,143) $ 2,266