XML 47 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Total Equity - USD ($)
$ in Thousands
Total
Convertible Preferred Units
Series C-1 Preferred Units
Series D Preferred Units
Series A Preferred Units
Series B Preferred Units
Series E Preferred Units
Limited Partner
Limited Partner
Series C-1 Preferred Units
General Partner
Common Units
Limited Partner
Common Units and Additional Paid-in Capital
Limited Partner
Preferred Units
Preferred Partner
Preferred Units
Preferred Partner
Series A Preferred Units
Preferred Units
Preferred Partner
Series B Preferred Units
Warrants
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Redeemable Non-controlling Interest
Beginning balance at Dec. 31, 2016 $ 1,138,596 $ 271,237               $ 20,658   $ 784,056 $ 266,925     $ 13,797 $ (804) $ 53,964 $ 962
Beginning balance (in units) at Dec. 31, 2016   12,517,000                 147,514,000   11,000,000            
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net income (loss) (320,060) $ 20,565               (5,770)   (339,501) $ 21,500         3,711 53
Other comprehensive income (loss) 281                               281    
Common Units ($0.24 per unit) (28,888)                 (31)   (28,857)              
Series C-1 Preferred Units - cash distributions     $ (6,384) $ (3,821) $ (10,874) $ (10,626)     $ (12,650)         $ (10,874) $ (10,626)        
Other distributions (8,847) 0                               (8,847) (1,044)
Payment-in-kind distributions (note 16) 18,988 (14,022)               (699)   19,687              
Payment-in-kind distributions (note 16) (in units)                     6,391,087                
Contributions of capital from joint venture partner 6,000                                 6,000  
Contribution of capital from Teekay Corporation (notes 11i and 16) 45,315                 873   44,442              
Proceeds from equity offerings, net of offering costs (note 16) 625,387                 588   504,851       119,948      
Repurchase of Convertible Preferred Units (note 16) (19,971) $ 269,993               (383)   (19,588)              
Repurchase of Convertible Preferred Units (note 16)   12,517,000                                  
Proceeds from equity offerings, net of offering costs (note 16)                     256,000,000                
Proceeds from equity offerings, net of offering costs (note 16)               $ (19,637) 26,994                    
Equity based compensation and other (note 17) (1,715) $ 2,418               (6)   (189)       (1,520)      
Equity based compensation and other (note 17) (in units)                     140,000                
Ending balance at Dec. 31, 2017 1,473,528 $ 0               15,996   1,004,077 $ 266,925     132,225 (523) 54,828 (29)
Ending balance (in units) at Dec. 31, 2017   0                 410,045,000   11,000,000            
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net income (loss) (123,945)                 (1,128)   (147,141) $ 31,485         (7,161)  
Other comprehensive income (loss) 7,884                               7,884    
Common Units ($0.24 per unit) (16,536)                 (126)   (16,410)              
Series C-1 Preferred Units - cash distributions         (10,874) (10,626) $ (8,639)   0                    
Other distributions (12,048)                   0 0         12,048  
Contributions of capital from joint venture partner 1,500                                 1,500  
Proceeds from equity offerings, net of offering costs (note 16) 116,003                       $ 116,003            
Proceeds from equity offerings, net of offering costs (note 16)                         4,800,000            
Proceeds from equity offerings, net of offering costs (note 16)               0 0                    
Equity based compensation and other (note 17) 1,180                 (3)   1,183             29
Equity based compensation and other (note 17) (in units)                     270,000                
Ending balance at Dec. 31, 2018 1,459,124 $ 0               15,055   883,090 $ 384,274     132,225 7,361 37,119 0
Ending balance (in units) at Dec. 31, 2018   0                 410,315,000   15,800,000            
Increase (Decrease) in Partners' Capital [Roll Forward]                                      
Net income (loss) (350,895)                 (2,891)   (378,770) $ 32,150         (1,384)  
Other comprehensive income (loss) (2,951)                               (2,951)    
Series C-1 Preferred Units - cash distributions         $ (10,874) $ (10,626) $ (10,650)   0                    
Other distributions (3,636)                                 3,636  
Contributions of capital from joint venture partner 1,500                                 1,500  
Proceeds from equity offerings, net of offering costs (note 16)               $ 0 $ 0                    
Equity based compensation and other (note 17) 1,074                 0   1,074             0
Equity based compensation and other (note 17) (in units)                     834,000                
Ending balance at Dec. 31, 2019 $ 1,072,066 $ 0               $ 12,164   $ 505,394 $ 384,274     $ 132,225 $ 4,410 $ 33,599 $ 0
Ending balance (in units) at Dec. 31, 2019   0                 411,149,000   15,800,000