XML 23 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Total Equity - USD ($)
$ in Thousands
Total
Convertible Preferred Units
Limited Partner
General Partner
Common Units
Limited Partner
Common Units and Additional Paid-in Capital
Limited Partner
Preferred Units
Preferred Partner
Warrants
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Redeemable Non-controlling Interest
Beginning balance at Dec. 31, 2015 $ 967,848 $ 252,498   $ 17,608   $ 629,264 $ 266,925   $ 696 $ 53,355 $ 3,173
Beginning balance (in units) at Dec. 31, 2015   10,438,000     107,027,000   11,000,000        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income (loss) 17,750 $ 24,336   (267)   (12,952) $ 21,500     9,469 2,389
Other comprehensive income (loss) (1,500)               (1,500)    
Other comprehensive income (note 12) (77,494) (10,750)   (480)   (45,904) (21,500)     (9,610) (4,600)
Payment-in-kind distributions (note 16) 15,239 12,739   630   15,869          
Payment-in-kind distributions (note 16) (in units)     4,558,624   4,558,000            
Distribution of capital to joint venture partner 750                 750  
Contribution from non-controlling interests 3,665     73   3,592          
Distribution of capital to joint venture partner 144,812 83,453   3,058   127,957   $ 13,797      
Conversion of Convertible Preferred Units (note 16) 47,171 $ (46,429)   889   46,282          
Conversion of Convertible Preferred Units (note 16) (in units)   (1,921,000)     8,324,000            
Proceeds from equity offerings, net of offering costs (note 16) (in units)   4,000,000     27,504,000            
Repurchase of Convertible Preferred Units (note 16) 20,644 $ (20,644)   413   20,231          
Proceeds from equity offerings, net of offering costs (note 16)     $ 0                
Equity based compensation and other (note 17) (289) 1,512   (6)   (283)          
Equity based compensation and other (note 17) (in units)         101,000            
Ending balance at Dec. 31, 2016 1,138,596 $ 271,237   20,658   784,056 $ 266,925 13,797 (804) 53,964 962
Ending balance (in units) at Dec. 31, 2016   12,517,000     147,514,000   11,000,000        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income (loss) (320,060) $ 20,565   (5,770)   (339,501) $ 21,500     3,711 53
Other comprehensive income (loss) 281               281    
Other comprehensive income (note 12) (59,235) (10,205)   (31)   (28,857) (21,500)     (8,847) (1,044)
Payment-in-kind distributions (note 16) 18,988 14,022   (699)   19,687          
Payment-in-kind distributions (note 16) (in units)         6,391,087            
Distribution of capital to joint venture partner 6,000                 6,000  
Contribution from non-controlling interests 45,315     873   44,442          
Distribution of capital to joint venture partner 625,387     588   504,851   119,948      
Proceeds from equity offerings, net of offering costs (note 16) (in units)         256,000,000            
Proceeds from equity offerings, net of offering costs (note 16) 19,971 $ 269,993 19,637 383   19,588          
Repurchase of Convertible Preferred Units (note 16) (in units)   (12,517,000)                  
Equity based compensation and other (note 17) (1,715) $ 2,418   (6)   (189)   (1,520)      
Equity based compensation and other (note 17) (in units)         140,000            
Ending balance at Dec. 31, 2017 1,473,528 $ 0   15,996   1,004,077 $ 266,925 132,225 (523) 54,828 (29)
Ending balance (in units) at Dec. 31, 2017   0     410,045,000   11,000,000        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income (loss) (123,945)     (1,128)   (147,141) $ 31,485     (7,161)  
Other comprehensive income (loss) 7,884               7,884    
Other comprehensive income (note 12) (58,723)     (126)   (16,410) (30,139)     (12,048)  
Distribution of capital to joint venture partner 1,500                 1,500  
Distribution of capital to joint venture partner 116,003           $ 116,003        
Proceeds from equity offerings, net of offering costs (note 16) (in units)             4,800,000        
Proceeds from equity offerings, net of offering costs (note 16)     $ 0                
Equity based compensation and other (note 17) 1,180     (3)   1,183         29
Equity based compensation and other (note 17) (in units)         270,000            
Ending balance at Dec. 31, 2018 $ 1,459,124 $ 0   $ 15,055   $ 883,090 $ 384,274 $ 132,225 $ 7,361 $ 37,119 $ 0
Ending balance (in units) at Dec. 31, 2018   0     410,315,000   15,800,000