XML 9 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Statements of Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
Revenues (notes 2, 5 and 7) $ 327,658 $ 273,626 $ 971,211 $ 814,556
Voyage expenses (note 2) (40,914) (25,102) (112,406) (70,439)
Vessel operating expenses (notes 2 and 7) (103,399) (86,769) (329,079) (255,464)
Time-charter hire expenses (13,144) (20,677) (39,335) (61,940)
Depreciation and amortization (notes 1 and 2) (91,523) (75,304) (281,267) (224,317)
General and administrative (notes 7 and 12) (15,416) (19,870) (51,092) (47,866)
Gain on sale and (write-down) of vessels (note 15) 350 (316,726) (206,941) (318,226)
Restructuring charge (note 14) (1,899) (2,885) (1,899) (3,335)
Income (loss) from vessel operations 61,713 (273,707) (50,808) (167,031)
Interest expense (notes 6, 7 and 8) (54,736) (38,819) (145,971) (111,525)
Interest income 991 710 2,383 1,462
Realized and unrealized gain (loss) on derivative instruments (note 8) 9,381 (19,232) 53,273 (47,561)
Equity income (note 2) 11,877 4,416 34,221 12,316
Foreign currency exchange loss (note 8) (266) (6,526) (6,069) (13,313)
Losses on debt repurchases (notes 6 and 7h) (55,479) 0 (55,479) 0
Other (expense) income - net (note 10b) (699) 15,174 (4,562) 14,262
Loss before income tax expense (27,218) (317,984) (173,012) (311,390)
Income tax expense (notes 2 and 9) (12,137) (2,292) (18,775) (4,089)
Net loss (39,355) (320,276) (191,787) (315,479)
Non-controlling interests in net loss (785) (2,785) (8,637) 3,126
Preferred unitholders' interest in net loss (note 11) (8,038) (11,917) (23,447) (36,689)
General Partner’s interest in net loss (354) (6,373) (1,571) (7,057)
Limited partners' interest in net loss (46,254) (323,035) (205,026) (348,237)
Limited partners' interest in net loss for basic loss per common unit (note 11) $ (46,254) $ (302,720) $ (205,026) $ (329,543)
Limited partners' interest in net loss per common unit        
- basic (note 11) (usd per share) $ (0.11) $ (1.77) $ (0.50) $ (2.10)
- diluted (note 11) (usd per share) $ (0.11) $ (1.79) $ (0.50) $ (2.10)
Weighted-average number of common units outstanding:        
- basic (shares) 410,314,977 170,657,562 410,243,129 156,966,145
- diluted (shares) 410,314,977 182,393,904 410,243,129 156,966,145
Cash distributions declared per common unit (usd per share) $ 0.01 $ 0.01 $ 0.03 $ 0.13