XML 9 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Statements of (Loss) Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Revenues (notes 2, 5 and 7) $ 320,354 $ 264,792 $ 643,553 $ 540,930
Voyage expenses (note 2) (36,486) (20,196) (71,492) (45,337)
Vessel operating expenses (notes 2 and 7) (110,298) (89,705) (225,680) (168,695)
Time-charter hire expenses (13,464) (19,507) (26,191) (41,263)
Depreciation and amortization (notes 1 and 2) (95,440) (74,287) (189,744) (149,013)
General and administrative (notes 7 and 12) (17,890) (13,379) (35,676) (27,996)
(Write-down) and gain on sale of vessels (note 14) (178,795) (1,500) (207,291) (1,500)
Restructuring charge 0 0 0 (450)
(Loss) income from vessel operations (132,019) 46,218 (112,521) 106,676
Interest expense (notes 6, 7 and 8) (49,662) (36,602) (91,235) (72,706)
Interest income 734 406 1,392 752
Realized and unrealized gain (loss) on derivative instruments (note 8) 9,441 (21,797) 43,892 (28,329)
Equity income (note 2) 8,346 3,425 22,344 7,900
Foreign currency exchange loss (note 8) (3,860) (6,564) (5,803) (6,787)
Other expense - net (592) (1,134) (3,863) (912)
(Loss) income before income tax expense (167,612) (16,048) (145,794) 6,594
Income tax expense (notes 2 and 9) (880) (418) (6,638) (1,797)
Net (loss) income (168,492) (16,466) (152,432) 4,797
Non-controlling interests in net (loss) income 8 3,539 (7,852) 5,911
Preferred unitholders' interest in net (loss) income (note 11) (8,038) (12,386) (15,409) (24,772)
General Partner’s interest in net (loss) income (1,342) (648) (1,217) (518)
Limited partners' interest in net (loss) income (175,196) (31,743) (158,772) (25,368)
Limited partners' interest in net (loss) income for basic (loss) income per common unit (note 11) $ (175,196) $ (32,552) $ (158,772) $ (26,977)
Limited partner's interest in net (loss) income per common unit        
- basic (note 10) (usd per share) $ (0.43) $ (0.22) $ (0.39) $ (0.18)
- diluted (note 10) (usd per share) $ (0.43) $ (0.22) $ (0.39) $ (0.18)
Weighted-average number of common units outstanding:        
- basic (shares) 410,310,586 151,364,950 410,206,610 150,006,972
- diluted (shares) 410,310,586 151,364,950 410,206,610 150,006,972
Cash distributions declared per unit (usd per share) $ 0.01 $ 0.01 $ 0.02 $ 0.12