XML 69 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Segment Results as Presented in Consolidated Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]        
Revenues   $ 1,110,284 $ 1,152,390 $ 1,229,413
Voyage expenses   (99,444) (80,750) (98,006)
Vessel operating (expenses) recoveries   (353,564) (364,441) (378,480)
Time-charter hire expenses   (80,315) (75,485) (51,750)
Depreciation and amortization   (309,975) (300,011) (274,599)
General and administrative   (62,249) (56,122) (72,613)
(Write-down) & gain (loss) on sale of vessels   (318,078) (40,079) (69,998)
Restructuring charge   (2,664) (4,649) (568)
(Loss) income from vessel operations   (116,005) 230,853 283,399
Equity income   14,442 17,933 7,672
Investment in joint ventures   169,875 141,819 77,647
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   533,260 294,581 664,667
Expenditures for dry docking   17,183 25,043 14,609
FPSO Segment        
Segment Reporting Information [Line Items]        
(Write-down) & gain (loss) on sale of vessels   265,200    
Operating Segments | FPSO Segment        
Segment Reporting Information [Line Items]        
Revenues   458,388 495,223 531,554
Voyage expenses   0 0 0
Vessel operating (expenses) recoveries   (149,153) (165,346) (189,900)
Time-charter hire expenses   0 0 0
Depreciation and amortization   (143,559) (149,198) (137,914)
General and administrative   (33,046) (35,971) (38,588)
(Write-down) & gain (loss) on sale of vessels   (265,229) 0 0
Restructuring charge   (450) (4,444) 0
(Loss) income from vessel operations   (133,049) 140,264 165,152
Equity income   14,442 17,933 7,672
Investment in joint ventures   169,875 141,819 77,647
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   193,817 66,234 116,473
Expenditures for dry docking   0 0 0
Operating Segments | Shuttle Tanker Segment        
Segment Reporting Information [Line Items]        
Revenues   536,852 509,596 541,792
Voyage expenses   (80,964) (62,846) (82,777)
Vessel operating (expenses) recoveries   (129,517) (123,950) (128,156)
Time-charter hire expenses   (62,899) (62,511) (51,088)
Depreciation and amortization   (125,648) (122,822) (106,190)
General and administrative   (17,425) (10,160) (22,884)
(Write-down) & gain (loss) on sale of vessels   (51,741) 4,554 (65,101)
Restructuring charge   (210) (205) (568)
(Loss) income from vessel operations   68,448 131,656 85,028
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   216,157 40,584 26,980
Expenditures for dry docking   16,323 19,105 14,609
Operating Segments | FSO Segment        
Segment Reporting Information [Line Items]        
Revenues   66,901 54,440 57,391
Voyage expenses   (1,172) (1,517) (851)
Vessel operating (expenses) recoveries   (25,241) (23,167) (26,394)
Time-charter hire expenses   0 0 0
Depreciation and amortization   (19,406) (9,311) (11,775)
General and administrative   (1,864) (836) (1,372)
(Write-down) & gain (loss) on sale of vessels   (1,108) (983) 0
Restructuring charge   0 0 0
(Loss) income from vessel operations   18,110 18,626 16,999
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   88,039 101,347 94,317
Expenditures for dry docking   199 5,139 0
Operating Segments | UMS Segment        
Segment Reporting Information [Line Items]        
Revenues   4,236 34,433 28,334
Voyage expenses   (1,152) 0 0
Vessel operating (expenses) recoveries   (33,656) (32,888) (13,876)
Time-charter hire expenses   0 0 0
Depreciation and amortization   (6,566) (6,660) (3,775)
General and administrative   (5,068) (5,495) (4,109)
(Write-down) & gain (loss) on sale of vessels $ (43,700) 0 (43,650) (1,000)
Restructuring charge   (2,004) 0 0
(Loss) income from vessel operations   (44,210) (54,260) 5,574
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   3,931 9,742 183,364
Expenditures for dry docking   0 0 0
Operating Segments | Towage Segment        
Segment Reporting Information [Line Items]        
Revenues   38,771 37,952 40,112
Voyage expenses   (17,727) (15,024) (12,052)
Vessel operating (expenses) recoveries   (21,074) (17,524) (13,920)
Time-charter hire expenses   (925) 0 (662)
Depreciation and amortization   (15,578) (12,020) (8,362)
General and administrative   (4,486) (3,307) (4,598)
(Write-down) & gain (loss) on sale of vessels   0 0 0
Restructuring charge   0 0 0
(Loss) income from vessel operations   (21,019) (9,923) 518
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   31,316 76,674 243,436
Expenditures for dry docking   661 799 0
Operating Segments | Conventional Tanker Segment        
Segment Reporting Information [Line Items]        
Revenues   14,022 20,746 30,230
Voyage expenses   (359) (1,363) (2,326)
Vessel operating (expenses) recoveries   10 (1,566) (6,234)
Time-charter hire expenses   (16,491) (12,974) 0
Depreciation and amortization   0 0 (6,583)
General and administrative   (360) (353) (1,062)
(Write-down) & gain (loss) on sale of vessels   0 0 (3,897)
Restructuring charge   0 0 0
(Loss) income from vessel operations   (3,178) 4,490 10,128
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   0 0 97
Expenditures for dry docking   0 0 0
Eliminations        
Segment Reporting Information [Line Items]        
Revenues   (8,886) 0 0
Voyage expenses   1,930 0 0
Vessel operating (expenses) recoveries   5,067 0 0
Time-charter hire expenses   0 0 0
Depreciation and amortization   782 0 0
General and administrative   0 0 0
(Write-down) & gain (loss) on sale of vessels   0 0 0
Restructuring charge   0 0 0
(Loss) income from vessel operations   (1,107) 0 0
Equity income   0 0 0
Investment in joint ventures   0 0 0
Expenditures for vessels and equipment, including advances on newbuilding contracts and conversion costs   0 0 0
Expenditures for dry docking   $ 0 $ 0 $ 0