XML 15 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Consolidated Statement of Changes in Total Equity - 9 months ended Sep. 30, 2017 - USD ($)
shares in Thousands, $ in Thousands
Total
Convertible Preferred Stock
General Partner
Common Units
Limited Partners
Common Units and Additional Paid-in Capital
Limited Partners
Preferred Units
Preferred Partner
Warrants
Accumulated Other Comprehensive Loss
Non-controlling Interests
Redeemable Non-controlling Interest
Beginning balance, units at Dec. 31, 2016   12,517   147,514   11,000        
Beginning balance at Dec. 31, 2016 $ 1,138,596 $ 271,237 $ 20,658   $ 784,056 $ 266,925 $ 13,797 $ (804) $ 53,964 $ 962
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net (loss) income (336,091) 20,564 (7,057)   (348,237) 16,125     3,078 48
Other comprehensive loss (note 7) (1,964)             (1,964)    
Cash distributions $ (40,882) (10,205)     (24,757) $ (16,125)        
Payment-in-kind distributions (note 10), units 6,400     6,391            
Payment-in-kind distributions (note 10) $ 18,988 (14,022) (699)   19,687          
Distribution to non-controlling interests (3,360)               (3,360) (1,044)
Contribution of capital from joint venture partner 6,000               6,000  
Contribution of capital from Teekay Corporation (notes 6i and 10) 45,315   873   44,442          
Proceeds from equity offerings, net of offering costs (note 10), units       256,000            
Proceeds from equity offerings, net of offering costs (note 10) 625,978   588   505,347   120,043      
Repurchase of Convertible Preferred Units (note 10) (19,971) $ (269,993) (383)   (19,588)          
Repurchase of Convertible Preferred Units (note 10), units   (12,517)                
Equity based compensation and other (note 11), units       140            
Equity based compensation and other (note 11) (1,866) $ 2,419 164   (510)   (1,520)      
Ending balance, units at Sep. 30, 2017   0   410,045   11,000        
Ending balance at Sep. 30, 2017 $ 1,470,685 $ 0 $ 14,910   $ 999,616 $ 266,925 $ 132,320 $ (2,768) $ 59,682 $ (34)