XML 83 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent events (Details)
NOK in Millions
1 Months Ended 3 Months Ended
Oct. 31, 2017
USD ($)
vessel
newbuilding
debt_instrument
tanker
Nov. 30, 2013
USD ($)
vessel
Nov. 16, 2017
NOK
Sep. 30, 2017
USD ($)
vessel
Sep. 30, 2017
NOK
vessel
Aug. 31, 2017
NOK
Jul. 31, 2017
newbuilding
Dec. 31, 2016
USD ($)
Subsequent Event [Line Items]                
Number of newbuildings | newbuilding             2  
Carrying amount of debt       $ 3,077,553,000       $ 3,182,894,000
Aggregate principal amount       3,122,901,000       3,237,703,000
Norwegian Kroner Bond issued January 2013                
Subsequent Event [Line Items]                
Amount repurchased | NOK           NOK 517    
Debt issued | NOK         NOK 800      
Norwegian Kroner Bond due in January 2017                
Subsequent Event [Line Items]                
Amount repurchased | NOK           NOK 195    
Debt issued | NOK         NOK 420      
Bonds | Ten Year Senior Secured Bonds                
Subsequent Event [Line Items]                
Debt instrument, term   10 years            
Number of vessels | vessel   2            
Carrying amount of debt       140,700,000        
Debt instrument, face amount   $ 174,200,000            
Long-term Debt | U.S. Dollar-denominated Term Loans due through 2028                
Subsequent Event [Line Items]                
Aggregate principal amount       2,070,215,000       2,109,926,000
Long-term Debt | U.S. Dollar-denominated Term Loans due through 2021                
Subsequent Event [Line Items]                
Aggregate principal amount       88,810,000       112,406,000
ShuttleCo | Bonds                
Subsequent Event [Line Items]                
Debt instrument, face amount       250,000,000        
Revolving Credit Facility                
Subsequent Event [Line Items]                
Revolving credit facilities borrowing capacity       $ 222,400,000       $ 325,100,000
Revolving Credit Facility | Maritime Equipment                
Subsequent Event [Line Items]                
Number of vessels | vessel       20 20      
Subsequent Event                
Subsequent Event [Line Items]                
Number of debt facilities refinanced | debt_instrument 6              
Number of vessels | vessel 2              
Number of newbuildings | newbuilding 3              
Number of shuttle tankers | tanker 2              
Subsequent Event | Navion Saga FSO Unit                
Subsequent Event [Line Items]                
Proceeds from sale of assets held for sale $ 7,400,000              
Gain on sale of assets held for sale $ 500,000              
Subsequent Event | Norwegian Kroner Bond issued January 2013                
Subsequent Event [Line Items]                
Amount repurchased | NOK     NOK 283          
Subsequent Event | Norwegian Kroner Bond due in January 2017                
Subsequent Event [Line Items]                
Amount repurchased | NOK     NOK 225          
Subsequent Event | Vessels                
Subsequent Event [Line Items]                
Ownership percentage in vessel 50.00%              
Subsequent Event | Long-term Debt | U.S. Dollar-denominated Term Loans due through 2021                
Subsequent Event [Line Items]                
Aggregate principal amount $ 71,200,000              
Subsequent Event | Newbuildings | U.S. Dollar-denominated Term Loans due through 2028                
Subsequent Event [Line Items]                
Aggregate principal amount 250,000,000              
Subsequent Event | ShuttleCo | Bonds | Senior Unsecured Bonds due in August 2022                
Subsequent Event [Line Items]                
Debt instrument, face amount $ 250,000,000              
Interest rate, percentage 7.125%              
Subsequent Event | Revolving Credit Facility | ShuttleCo                
Subsequent Event [Line Items]                
Minimum liquidity required to maintain $ 35,000,000.0              
Percentage of total consolidated debt required to maintain 5.00%              
Minimum historical EBITDA to total interest expense ratio 1.20              
Maximum net debt to total capitalization ratio required to maintain (as a percent) 75.00%              
Subsequent Event | Revolving Credit Facility | ShuttleCo | Maritime Equipment                
Subsequent Event [Line Items]                
Number of vessels | vessel 17              
Subsequent Event | Revolving Credit Facility | ShuttleCo                
Subsequent Event [Line Items]                
Revolving credit facilities borrowing capacity $ 600,000,000.0              
Debt instrument, term 5 years              
Covenant, line of credit facility, maturity period 6 months