XML 78 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Total Capital and Net (Loss) Income Per Common Unit - Additional Information - Net (Loss) Income Per Common Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Limited partners' interest in net (loss) income $ (323,035) $ 34,608 $ (348,237) $ (90,928)
Gain on repurchase     19,971  
Limited partners' interest in (loss) income for basic net (loss) income per common unit (302,720) 33,782 (329,543) (108,484)
Limited partners' interest in diluted net (loss) income $ (325,630) $ 37,181 $ (329,543) $ (108,484)
Weighted average number of common units (shares) 170,657,562 139,057,659 156,966,145 118,046,087
Common units and common unit equivalents (shares) 182,393,904 157,914,277 156,966,145 118,046,087
Limited partner's interest in net (loss) income per common unit        
- basic (usd per share) $ (1.77) $ 0.24 $ (2.10) $ (0.92)
- diluted (usd per share) $ (1.79) $ 0.24 $ (2.10) $ (0.92)
Distributions payable and paid on the preferred units $ 11,900 $ 12,400 $ 36,700 $ 33,400
Below cash distribution per unit (in usd per share) $ 0.35 $ 0.35 $ 0.35 $ 0.35
Warrants        
Limited partner's interest in net (loss) income per common unit        
Antidilutive securities (in shares) 11,000,000 8,200,000 8,200,000 6,800,000
Restricted Units        
Limited partner's interest in net (loss) income per common unit        
Antidilutive securities (in shares) 100,000   400,000 300,000
Series C-1 Preferred Units        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Dilutive effect of Series C-1 repurchase, unit based compensation and warrants (shares) 11,736,342 18,856,618 0 0
Convertible Preferred Stock        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Gain on repurchase     $ 269,993  
Limited partner's interest in net (loss) income per common unit        
Antidilutive securities (in shares) 37,300,000 12,600,000 51,300,000 38,700,000
Limited Partners        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Preferred units - periodic accretion $ (764) $ (826) $ (2,373) $ (826)
Gain on repurchase 19,588      
Net gain on repurchase of Preferred units   0 19,577 0
Gain on the modification of warrants 1,491 0 1,490 0
Limited partners' interest in (loss) income for basic net (loss) income per common unit (302,720) 33,782 (329,543) (108,484)
Preferred units - periodic accretion 0 826 0 0
Limited Partners | Series C Preferred Stock        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Additional consideration for induced conversion of Series C Preferred Units 0 0 0 (36,961)
Deemed contribution on exchange of Series C Preferred Units 0 0 0 20,231
Limited Partners | Series C-1 Preferred Units        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net gain on repurchase of Preferred units (26,925) 0 0 0
Preferred units - cash distribution 4,015 0 0 0
Limited Partners | Series D Preferred Stock        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Preferred units - cash distribution $ 0 $ 2,573 $ 0 $ 0