XML 9 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Consolidated Statements of (Loss) Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenues (note 6) $ 273,626 $ 286,298 $ 814,556 $ 877,470
Voyage expenses (25,102) (21,495) (70,439) (57,427)
Vessel operating expenses (note 6) (86,769) (94,008) (255,464) (280,121)
Time-charter hire expenses (20,677) (18,894) (61,940) (53,045)
Depreciation and amortization (75,304) (74,159) (224,317) (223,138)
General and administrative (notes 6 and 11) (19,870) (15,201) (47,866) (43,491)
Write-down of vessels (note 14) (316,726) 0 (318,226) (43,650)
Restructuring charge (note 13) (2,885) (802) (3,335) (2,289)
(Loss) income from vessel operations (273,707) 61,739 (167,031) 174,309
Interest expense (notes 5, 6 and 7) (38,819) (35,379) (111,525) (104,752)
Interest income 710 298 1,462 995
Realized and unrealized (loss) gain on derivative instruments (note 7) (19,232) 20,247 (47,561) (102,280)
Equity income 4,416 4,937 12,316 13,846
Foreign currency exchange (loss) gain (note 7) (6,526) 817 (13,313) (15,108)
Other income (expense) - net (notes 3 and 9c) 15,174 (195) 14,262 (21,472)
(Loss) income before income tax (expense) recovery (317,984) 52,464 (311,390) (54,462)
Income tax (expense) recovery (note 8) (2,292) (1,603) (4,089) 2,671
Net (loss) income (320,276) 50,861 (315,479) (51,791)
Non-controlling interests in net (loss) income (2,785) 3,161 3,126 7,545
Preferred unitholders' interest in net (loss) income (note 10) 11,917 12,386 36,689 33,449
General Partner’s interest in net (loss) income (6,373) 706 (7,057) (1,857)
Limited partners' interest in net (loss) income (323,035) 34,608 (348,237) (90,928)
Limited partners' interest in net (loss) income for basic net (loss) income per common unit (note 10) $ (302,720) $ 33,782 $ (329,543) $ (108,484)
Limited partner's interest in net (loss) income per common unit        
- basic (note 10) (usd per share) $ (1.77) $ 0.24 $ (2.10) $ (0.92)
- diluted (note 10) (usd per share) $ (1.79) $ 0.24 $ (2.10) $ (0.92)
Weighted-average number of common units outstanding:        
- basic (shares) 170,657,562 139,057,659 156,966,145 118,046,087
- diluted (shares) 182,393,904 157,914,277 156,966,145 118,046,087
Cash distributions declared per unit (usd per share) $ 0.0100 $ 0.1100 $ 0.1300 $ 0.3300