XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues (note 11) $ 1,152,390 $ 1,229,413 $ 1,019,539
Voyage expenses (80,750) (98,006) (112,540)
Vessel operating expenses (note 11) (364,441) (378,480) (352,209)
Time-charter hire expenses (75,485) (51,750) (31,090)
Depreciation and amortization (note 1) (300,011) (274,599) (198,553)
General and administrative (notes 11 and 17) (56,122) (72,613) (67,516)
(Write-down) and gain on sale of vessels (note 19) 40,079 69,998 1,638
Restructuring (charge) recovery (note 10) (4,649) (568) 225
Income from vessel operations 230,853 283,399 256,218
Interest expense (notes 8, 11 and 12) (140,611) (122,838) (88,381)
Interest income 1,257 633 719
Realized and unrealized losses on derivative instruments (note 12) (20,313) (73,704) (143,703)
Equity income 17,933 7,672 10,341
Foreign currency exchange loss (note 12) (14,805) (17,467) (16,140)
Other (expense) income - net (notes 4 and 14c) (21,031) 1,091 781
Income before income tax (expense) recovery 53,283 78,786 19,835
Income tax (expense) recovery (note 13) (8,808) 21,357 (2,179)
Net income 44,475 100,143 17,656
Non-controlling interests in net income 11,858 13,911 10,503
Preferred unitholders interest in net income (note 16) 45,836 28,609 10,875
General Partner’s interest in net income (267) 16,317 15,658
Limited partners' interest in net income (12,952) 31,205 (19,380)
Limited partners' interest in net income for basic net income per common unit (note 16) $ (31,326) $ 31,205 $ (19,380)
Limited partners' interest in net (loss) income per common unit:      
Limited partners' interest in net income (loss) per common unit - basic (dollars per share) $ (0.25) $ 0.32 $ (0.22)
Limited partners' interest in net income (loss) per common unit - diluted (dollars per share) $ (0.25) $ 0.32 $ (0.22)
Weighted-average number of common units outstanding:      
Weighted-average number of common units outstanding - basic (shares) 124,747,207 98,507,732 86,212,290
Weighted-average number of common units outstanding - diluted (shares) 124,747,207 98,602,412 86,212,290
Cash distributions declared per unit (USD per unit) $ 0.44 $ 2.1752 $ 2.1536
Dropdown Predecessor [Member]      
Net income $ 0 $ 10,101 $ 0