XML 26 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Financial Instruments
Financial Instruments

a)
Fair value measurements

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and cash equivalents and restricted cash - The fair value of the Partnership’s cash and cash equivalents and restricted cash approximate their carrying amounts reported in the accompanying consolidated balance sheets.

Vessels and equipment and vessels held for sale – The estimated fair value of the Partnership’s vessels and equipment and vessels held for sale are determined based on discounted cash flows or appraised values. In cases where an active second hand sale and purchase market does not exist, the Partnership uses a discounted cash flow approach to estimate the fair value of an impaired vessel. In cases where an active second hand sale and purchase market exists, an appraised value is generally the amount the Partnership would expect to receive if it were to sell the vessel. Such appraisal is normally completed by the Partnership.

Contingent consideration liability

In August 2014, the Partnership acquired 100% of the outstanding shares of Logitel Offshore Holding AS (or Logitel), a Norway-based company focused on high-end UMS, from Cefront Technology AS (or Cefront) for $4.0 million. The Partnership paid the purchase price in cash at closing, plus a commitment to pay an additional amount of up to $27.6 million, depending on certain performance criteria. For a description of the performance criteria, please refer to the Partnership's Annual Report on Form 20-F for the year ended December 31, 2015.

During the second quarter of 2016, the Partnership canceled the UMS construction contracts for its two remaining UMS newbuildings. This is expected to eliminate any future purchase price contingent consideration payments. Consequently, the contingent liability was reversed in the second quarter of 2016. The gain associated with this reversal is included in Other (expense) income - net on the Partnership's consolidated statements of income for the year ended December 31, 2016.

Changes in the estimated fair value of the Partnership’s contingent consideration liability relating to the acquisition of Logitel, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3), during the years ended December 31, 2015 and 2014, is as follows:

 
 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
 
Year Ended
December 31, 2014
$
Balance at beginning of period
 
(14,830
)
 
(21,448
)
 

Acquisition of Logitel
 

 
2,569

 
(21,170
)
Settlement of liability
 

 
3,540

 

Gain included in Other (expense) income - net
 
14,830

 
509

 
(278
)
Balance at end of period
 

 
(14,830
)
 
(21,448
)


Derivative instruments – The fair value of the Partnership’s derivative instruments is the estimated amount that the Partnership would receive or pay to terminate the agreements at the reporting date, taking into account current interest rates, foreign exchange rates and the current credit worthiness of both the Partnership and the derivative counterparties. The estimated amount is the present value of future cash flows. The Partnership transacts all of its derivative instruments through investment-grade rated financial institutions at the time of the transaction. The Partnership’s interest rate swap agreements and foreign currency forward contracts require no collateral from these institutions; however, collateral is required by these institutions on some of the Partnership’s cross currency swap agreements and as at December 31, 2016 the Partnership had $30.2 million held as collateral (2015 - $60.5 million), which has been recorded as restricted cash and restricted cash – long-term on the Partnerships consolidated balance sheets. Given the current volatility in the credit markets, it is reasonably possible that the amount recorded as a derivative liability could vary by a material amount in the near term.

Long-term debt – The fair value of the Partnership’s fixed-rate and variable-rate long-term debt is either based on quoted market prices or estimated using discounted cash flow analysis based on rates currently available for debt with similar terms and remaining maturities and the current credit worthiness of the Partnership.

The Partnership categorizes its fair value estimates using a fair value hierarchy based on the inputs used to measure fair value. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value as follows:

Level 1.Observable inputs such as quoted prices in active markets;
Level 2.Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3.Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

The following table includes the estimated fair value and carrying value of those assets and liabilities that are measured at fair value on a recurring and non-recurring basis, as well as the estimated fair value of the Partnership’s financial instruments that are not accounted for at fair value on a recurring basis:
 
 
 
 
December 31, 2016
 
December 31, 2015
 
 
Fair Value Hierarchy Level
 
Carrying Amount
Asset (Liability)
$
 
Fair Value Asset (Liability)
$
 
Carrying Amount
Asset (Liability)
$
 
Fair Value Asset (Liability)
$
Recurring:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
Level 1
 
342,287


342,287


318,993


318,993

Logitel contingent consideration (see above)
 
Level 3
 




(14,830
)

(14,830
)
Derivatives instruments (note 12)
 
 
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
Level 2
 
(203,106
)

(203,106
)

(235,998
)

(235,998
)
Cross currency swap agreement
 
Level 2
 
(137,379
)

(137,379
)

(183,327
)

(183,327
)
Foreign currency forward contracts
 
Level 2
 
(1,786
)

(1,786
)

(11,509
)

(11,509
)
 
 
 
 
 
 
 
 
 
 
 
Non-Recurring:
 
 
 
 
 
 
 
 
 
 
Vessels held for sale (note 19)
 
Level 2
 
6,900

 
6,900

 
55,450

 
55,450

Vessels and equipment (note 19)
 
Level 2
 
11,300

 
11,300

 
100,600

 
100,600

Other:
 
 
 
 
 
 
 
 
 
 
Long-term debt - public (note 8)
 
Level 1
 
(550,525
)

(480,710
)

(620,746
)

(473,729
)
Long-term debt - non-public (note 8)
 
Level 2
 
(2,632,369
)

(2,551,697
)

(2,743,128
)

(2,783,597
)

b)
Financing receivables
The following table contains a summary of the Partnership’s financing receivables by type of borrower and the method by which the Partnership monitors the credit quality of its financing receivables on a quarterly basis:

 
 
Credit Quality Indicator
 
Grade
 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
Direct financing leases
 
Payment activity
 
Performing
 
17,586

 
17,471