XML 129 R115.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in Equity Accounted Joint Ventures and Advances to Joint Venture - Schedule of Aggregated Summarized Financial Information for Equity Method's Investment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]        
Cash and cash equivalents $ 227,378 $ 258,473 $ 252,138 $ 219,126
Other assets - current 21,282 20,490    
Vessels and equipment and conversion costs 4,084,803 4,348,535    
Other assets - non-current 100,435 82,341    
Current portion of long-term debt 586,892 485,069    
Long-term debt 2,596,002 2,878,805    
Other liabilities - non-current 211,611 192,258    
Revenues 1,152,390 1,229,413 1,019,539  
Income from vessel operations 230,853 283,399 256,218  
Realized and unrealized (losses) gains on derivative instruments (20,313) (73,704) (143,703)  
Net income 44,475 100,143 17,656  
Equity Method Investments [Member]        
Schedule of Equity Method Investments [Line Items]        
Cash and cash equivalents 48,561 17,212    
Other assets - current 17,172 18,846    
Vessels and equipment and conversion costs 1,001,337 589,731    
Other assets - non-current 10,128 5,385    
Current portion of long-term debt 105,736 28,889    
Other liabilities - current 40,015 18,514    
Long-term debt 607,588 390,219    
Other liabilities - non-current 29,795 34,978    
Revenues 80,999 82,831 82,845  
Income from vessel operations 42,380 37,351 35,273  
Realized and unrealized (losses) gains on derivative instruments 1,608 (13,214) (6,656)  
Net income $ 35,866 $ 15,344 $ 20,682