XML 65 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
18. STOCKHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2014
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]
18. STOCKHOLDERS’ EQUITY

Common Stock with Warrants Issued for Cash

On December 13, 2010, the Company completed a closing of $20,000,000 in a combination of debt and equity offerings through accredited institutional investors. In a private placement of equity, the Company sold 2,500,000 units, consisting of one share of its common stock and a warrant to purchase 67.5% of one share of its common stock, at $4.00 per unit for $10,000,000. The warrants are immediately exercisable, expire on the fifth anniversary of their issuance and entitle the holders to purchase up to 1,687,500 shares of the Company’s common stock at $4.00 per share. For its assistance in the private placement of equity, the Company paid a placement agent $1,000,000 and issued it warrants to purchase 300,000 shares of the Company’s common stock under the same terms as the warrants issued in the private placement. The Company also paid the placement agent $100,000 for its assistance in arranging the loan. The FV of the warrants was calculated using the Black-Scholes model and the following assumptions: estimated life of five years, volatility of 88%, risk-free interest rate of 1.89% and dividend yield of 0%. No estimate of forfeitures was made as the Company has a short history of granting options and warrants. The FV of the warrants at grant date was $10,282,442.

Concurrently with the closing of the private placement on December 13, 2010, the Company entered into a long-term loan agreement with a lender for $10 million (See Note 11).   

Following is a summary of the warrant activity:

   
Number of
Shares
   
Weighted Average
Exercise
Price per Share
   
Weighted
Average
Remaining
Contractual
Term in Years
 
Outstanding at January 1, 2014
   
1,987,500
   
$
4.00
     
1.95
 
Exercisable at January 1, 2014
   
1,987,500
   
$
4.00
     
1.95
 
Granted
   
-
     
-
     
-
 
Exercised
   
-
     
-
     
-
 
Expired
   
-
     
-
     
-
 
Outstanding at March 31, 2014
   
1,987,500
   
$
4.00
     
1.70
 
Exercisable at March 31, 2014
   
1,987,500
   
$
4.00
     
1.70