XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (351,056) $ (255,462)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Convertible debt issued for services 46,667 0
Gain on new methodology for accounting for debt conversion features (27,856) 0
Expenses incurred on extinguishment of convertible debt and accrued interest 58,481 0
Change in fair value of derivative liability 1,545 (68)
Debt discount amortization 13,748 42,456
Interest expense incurred on put premium on stock settled debt 10,714 0
Changes in Operating Assets and Liabilities:    
Accrued interest 18,698 16,491
Accounts receivable 37,638 0
Accrued officer compensation 59,347 196,630
Deferred revenue (3,108) 0
Net Cash (Used in) provided by Operating Activities (135,182) 47
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash acquired in Merger 517  
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 269,100 0
Proceeds from convertible notes 150,000  
Net Cash Provided by Financing Activities 419,100 0
Net Increase in Cash 284,435 47
Cash at Beginning of Period 385 111
Cash at End of Period 284,820 158
Cash paid during the period for:    
Interest 0 0
Income taxes 0 0
Supplemental disclosure of non-cash activity:    
Common stock issued for extinguishment of debt and accrued interest 374,185 0
Tangible assets acquired in Merger 3,082,419 0
Equity acquired in Merger, net of cancellation of shares 3,063,589 0
Debt discount associated with issuance of warrants 306,200 0
Put premium on stock settled debt extinguishment 466,454 0
Issuance of Series G Preferred Stock $ 1,000 $ 0