XML 22 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Liabilities
6 Months Ended
Jun. 30, 2022
Derivative Liability [Abstract]  
Derivative Liabilities
NOTE 8 – DERIVATIVE LIABILITIES
 
The embedded conversion options of the Company’s convertible debentures summarized in Note 5, and its convertible preferred Series E stock. contain conversion features that qualify for embedded derivative classification. The fair value of these liabilities is re-measured at the end of every reporting period and the change in fair value is reported in the statement of operations as a gain or loss on derivative financial instruments. Commencing with the second quarter of 2022, the Company changed its accounting treatment for such securities by recording the derivative feature as a put premium on stock settled debt. See Note 7 above for further discussion.
 
The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities:
A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the Company’s common stock purchase that are categorized within Level 3 of the fair value hierarchy for the periods ended June 30, 2022 and December 31, 2021 is as follows:
 
 
 
June 30,
2022
 
 
 
 
December 31,
2021
 
Stock price
 
 
-
 
 
$
0.10
 
Exercise price
 
 
-
 
 
$
0.05
 
Contractual term (in years)
 
 
-
 
 
 
0.66
 
Volatility (annual)
 
 
-
 
 
 
83
%
Risk-free rate
 
 
-
 
 
 
0.39
%