XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ (130,188) $ (131,631)
Adjustments to reconcile net income to net cash used in operating activities:    
Change in fair value of derivatives (19,938) 37,006
Loss on extinguishment of convertible debt 46,250
Loss on issuance of convertible preferred stock 154,502
Debt discount amortization 35,547 209,029
Gain on extinguishment of debt (492,016)
Changes in Operating Assets and Liabilities:    
Other assets (17,161)
Accounts payable and accrued liabilities 84,580 98,022
Accrued officer compensation 30,000 20,000
Net Cash Used in Operating Activities (75,999)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net Cash Provided by Investing Activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible debt 25,500
Preferred stock sold for cash 53,000
Net Cash Provided by Financing Activities 78,500
Net Increase (Decrease) in Cash 2,501
Cash at Beginning of Period 1,579
Cash at End of Period 4,080
Cash paid during the period for:    
Interest
Income taxes
Supplemental disclosure of non-cash activity:    
Common stock issued for conversion of debt   $ 43,899