XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Parent Company Only Financial Statements
12 Months Ended
Sep. 30, 2025
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Statements PARENT COMPANY ONLY FINANCIAL STATEMENTS
The following condensed financial statements for TFS Financial Corporation (parent company only) reflect the investments in, and transactions with, its wholly-owned subsidiaries. Intercompany activity is eliminated in the consolidated financial statements. 
 September 30,
 20252024
Statements of Condition
Assets:
Cash and due from banks$1,679 $1,556 
Investment securities - available for sale3,923 3,844 
Other loans:
Demand loan due from Third Federal Savings and Loan111,178 124,683 
ESOP loan receivable28,571 33,015 
Investments in:
Third Federal Savings and Loan1,743,060 1,692,789 
Non-thrift subsidiaries8,672 8,440 
Prepaid federal and state taxes92 75 
Deferred income taxes— 80 
Accrued receivables and other assets8,662 9,277 
Total assets$1,905,837 $1,873,759 
Liabilities and shareholders’ equity:
Line of credit due non-thrift subsidiary$8,697 $8,439 
Accrued expenses and other liabilities3,093 2,696 
Deferred income taxes123 — 
Total liabilities11,913 11,135 
Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding
— — 
Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,590,497 and 280,710,854 outstanding at September 30, 2025 and September 30, 2024, respectively
3,323 3,323 
Paid-in capital1,757,813 1,754,365 
Treasury stock, at cost; 51,728,253 and 51,607,896 shares at September 30, 2025 and September 30, 2024, respectively
(774,340)(772,195)
Unallocated ESOP shares(18,417)(22,750)
Retained earnings—substantially restricted946,776 915,489 
Accumulated other comprehensive income(21,231)(15,608)
Total shareholders’ equity1,893,924 1,862,624 
Total liabilities and shareholders’ equity$1,905,837 $1,873,759 
 Years Ended September 30,
 202520242023
Statements of Comprehensive Income (Loss)
Interest income:
Demand loan due from Third Federal Savings and Loan$6,062 $8,401 $9,047 
ESOP loan2,308 2,805 2,433 
Other interest income64 72 54 
Investment securities available for sale45 45 45 
Total interest income8,479 11,323 11,579 
Interest expense:
Borrowed funds from non-thrift subsidiaries348 402 351 
Total interest expense348 402 351 
Net interest income8,131 10,921 11,228 
Non-interest income:
Intercompany service charges37 30 30 
Dividend from Third Federal Savings and Loan40,000 — 40,000 
Total other income40,037 30 40,030 
Non-interest expenses:
Salaries and employee benefits5,816 5,331 4,825 
Professional services1,742 1,159 1,253 
Office property and equipment13 13 13 
Other operating expenses133 250 217 
Total non-interest expenses7,704 6,753 6,308 
Income before income tax benefit40,464 4,198 44,950 
Income tax benefit (1,709)(1,120)(1,294)
Income before undistributed earnings of subsidiaries42,173 5,318 46,244 
Equity in undistributed earnings of subsidiaries (dividend in excess of earnings):
Third Federal Savings and Loan48,554 74,097 28,843 
Non-thrift subsidiaries232 173 163 
Net income90,959 79,588 75,250 
Change in net unrealized gain (loss) on securities available for sale4,469 20,114 (7,273)
Change in cash flow hedges(9,918)(126,646)66,649 
Change in pension obligation(174)5,712 2,688 
Total other comprehensive income (loss)(5,623)(100,820)62,064 
Total comprehensive income$85,336 $(21,232)$137,314 
 Years Ended September 30,
 202520242023
Statements of Cash Flows
Cash flows from operating activities:
Net income$90,959 $79,588 $75,250 
Adjustments to reconcile net income to net cash provided by operating activities:
(Equity in undistributed earnings of subsidiaries) dividend in excess of earnings:
Third Federal Savings and Loan(48,554)(74,097)(28,843)
Non-thrift subsidiaries(232)(173)(163)
Deferred income taxes183 73 87 
ESOP and stock-based compensation expense2,232 2,037 1,863 
Net decrease (increase) in interest receivable and other assets613 1,189 (1,351)
Net increase (decrease) in accrued expenses and other liabilities225 223 (273)
Net cash provided by operating activities45,426 8,840 46,570 
Cash flows from investing activities:
Decrease in balances lent to Third Federal Savings and Loan
13,505 47,624 12,465 
Net cash provided by investing activities
13,505 47,624 12,465 
Cash flows from financing activities:
Principal reduction of ESOP loan4,444 4,239 4,673 
Purchase of treasury shares(3,201)— (5,000)
Dividends paid to common shareholders(59,533)(58,953)(58,294)
Acquisition of treasury shares through net settlement(776)(1,925)(978)
Net increase in borrowings from non-thrift subsidiaries
258 307 647 
Net cash used in financing activities(58,808)(56,332)(58,952)
Net increase in cash and cash equivalents
123 132 83 
Cash and cash equivalents—beginning of year1,556 1,424 1,341 
Cash and cash equivalents—end of year$1,679 $1,556 $1,424