XML 67 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
6 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Of Assets And Liabilities Measured On Recurring Basis
Assets and liabilities carried at fair value on a recurring basis in the Consolidated Statements of Condition at March 31, 2020 and September 30, 2019 are summarized below. There were no liabilities carried at fair value on a recurring basis at either date.
 
 
 
Recurring Fair Value Measurements at Reporting Date Using
 
March 31, 2020
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
 
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
 
 
REMICs
$
538,903

 
$

 
$
538,903

 
$

Fannie Mae certificates
6,581

 

 
6,581

 

Derivatives:
 
 
 
 
 
 
 
Interest rate lock commitments
592

 

 

 
592

Total
$
546,076

 
$

 
$
545,484

 
$
592

 
 
 
Recurring Fair Value Measurements at Reporting Date Using
 
September 30, 2019
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
 
 
 
 
 
 
Investment securities available for sale:
 
 
 
 
 
 
 
REMICs
$
541,042

 
$

 
$
541,042

 
$

Fannie Mae certificates
6,822

 

 
6,822

 

Derivatives:
 
 
 
 
 
 
 
Interest rate lock commitments
44

 

 

 
44

Total
$
547,908

 
$

 
$
547,864

 
$
44

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation of the beginning and ending balances and the location within the Consolidated Statements of Income where gains (losses) due to changes in fair value are recognized on interest rate lock commitments which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
 
Three Months Ended March 31,
 
Six Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Beginning balance
$
54

 
$
77

 
$
44

 
$
(2
)
Gain (loss) during the period due to changes in fair value:
 
 
 
 
 
 
 
Included in other non-interest income
538

 
64

 
548

 
143

Ending balance
$
592

 
$
141

 
$
592

 
$
141

Change in unrealized gains for the period included in earnings for assets held at end of the reporting date
$
592

 
$
141

 
$
592

 
$
141


Assets Measured At Fair Value On A Nonrecurring Basis
Summarized in the tables below are those assets measured at fair value on a nonrecurring basis.
 
 
 
Nonrecurring Fair Value Measurements at Reporting Date Using
 
March 31,
2020
 
Quoted Prices in
Active Markets for
Identical Assets
 
                       Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans, net of allowance
$
61,489

 
$

 
$

 
$
61,489

Real estate owned(1)
2,275

 

 

 
2,275

Total
$
63,764

 
$

 
$

 
$
63,764

(1) 
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.

 
 
 
Nonrecurring Fair Value Measurements at Reporting Date Using
 
September 30,
2019
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans, net of allowance
$
71,492

 
$

 
$

 
$
71,492

Real estate owned(1)
987

 

 

 
987

Total
$
72,479

 
$

 
$

 
$
72,479

(1) 
Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
Fair Value Inputs, Assets, Quantitative Information
The following provides quantitative information about significant unobservable inputs categorized within Level 3 of the Fair Value Hierarchy. The interest rate lock commitments include both mortgage origination applications and preapprovals. Preapprovals have a much lower closure rate than origination applications as reflected in the weighted average closure rate.
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2020
 
Valuation Technique(s)
 
Unobservable Input
 
Range
 
Weighted Average
Impaired loans, net of allowance
 
$61,489
 
Market comparables of collateral discounted to estimated net proceeds
 
Discount appraised value to estimated net proceeds based on historical experience:
 
 
 
 
 
 
 
 
• Residential Properties
 
0
-
30%
 
6.3%
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
$592
 
Quoted Secondary Market pricing
 
Closure rate
 
0
-
100%
 
66.1%
 
 
Fair Value
 
 
 
 
 
 
 
 
 

 
 
September 30, 2019
 
Valuation Technique(s)
 
Unobservable Input
 
Range
 
Weighted Average
Impaired loans, net of allowance
 
$71,492
 
Market comparables of collateral discounted to estimated net proceeds
 
Discount appraised value to estimated net proceeds based on historical experience:
 
 
 
 
 
 
 
 
• Residential Properties
 
0
-
30%
 
6.1%
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
 
$44
 
Quoted Secondary Market pricing
 
Closure rate
 
0
-
100%
 
65.6%

Estimated Fair Value Of Financial Instruments
The following tables present the estimated fair value of the Company’s financial instruments and their carrying amounts as reported in the Consolidated Statements of Condition.
 
March 31, 2020
 
Carrying
 
Fair
 
Level 1
 
Level 2
 
Level 3
 
Amount
 
Value
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
  Cash and due from banks
$
27,803

 
$
27,803

 
$
27,803

 
$

 
$

  Interest earning cash equivalents
284,678

 
284,678

 
284,678

 

 

Investment securities available for sale
545,484

 
545,484

 

 
545,484

 

  Mortgage loans held for sale
2,337

 
2,434

 

 
2,434

 

  Loans, net:
 
 
 
 
 
 
 
 
 
Mortgage loans held for investment
13,571,754

 
13,814,208

 

 

 
13,814,208

Other loans
2,700

 
2,717

 

 

 
2,717

  Federal Home Loan Bank stock
135,858

 
135,858

 
N/A

 

 

  Accrued interest receivable
38,915

 
38,915

 

 
38,915

 

Cash collateral received from or held by counterparty
51,508

 
51,508

 
51,508

 

 

Derivatives
592

 
592

 

 

 
592

Liabilities:
 
 
 
 
 
 
 
 
 
  Checking and passbook accounts
$
2,404,838

 
$
2,404,838

 
$

 
$
2,404,838

 
$

  Certificates of deposit
6,682,973

 
6,772,469

 

 
6,772,469

 

  Borrowed funds
4,082,951

 
4,119,300

 

 
4,119,300

 

  Borrowers’ advances for insurance and taxes
93,225

 
93,225

 

 
93,225

 

Principal, interest and escrow owed on loans serviced
28,722

 
28,722

 

 
28,722

 

 
September 30, 2019
 
Carrying
 
Fair
 
Level 1
 
Level 2
 
Level 3
 
Amount
 
Value
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
  Cash and due from banks
$
31,728

 
$
31,728

 
$
31,728

 
$

 
$

  Interest earning cash equivalents
243,415

 
243,415

 
243,415

 

 

Investment securities available for sale
547,864

 
547,864

 

 
547,864

 

  Mortgage loans held for sale
3,666

 
3,706

 

 
3,706

 

  Loans, net:
 
 
 
 
 
 
 
 
 
Mortgage loans held for investment
13,192,579

 
13,716,398

 

 

 
13,716,398

Other loans
3,166

 
3,328

 

 

 
3,328

  Federal Home Loan Bank stock
101,858

 
101,858

 
N/A

 

 

  Accrued interest receivable
40,822

 
40,822

 

 
40,822

 

Cash collateral received from or held by counterparty
44,261

 
44,261

 
44,261

 

 

Derivatives
44

 
44

 

 

 
44

Liabilities:
 
 
 
 
 
 
 
 
 
  Checking and passbook accounts
$
2,346,847

 
$
2,346,847

 
$

 
$
2,346,847

 
$

  Certificates of deposit
6,419,537

 
6,541,791

 

 
6,541,791

 

  Borrowed funds
3,902,981

 
3,903,032

 

 
3,903,032

 

  Borrowers’ advances for insurance and taxes
103,328

 
103,328

 

 
103,328

 

Principal, interest and escrow owed on loans serviced
32,909

 
32,909

 

 
32,909